{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["每月收入","每月生活費支出","學費支出"],"not_rendered":{"charts":1,"images":1,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"每月收入","index":0,"n_rows":13,"n_cols":5,"rows_kept":13}
[{"$nulls":4}," "]
[]
[null,"每月支出",{"$f":"Monthly_Expenses_Total+Monthly_Semester_Cost","v":{"v":2188.333333333333,"d":"NT$2,188"}}]
[null,"每月生活費支出",{"$f":"SUM(Monthly_Expenses[金額])","v":{"v":920,"d":"NT$920"}}]
[null,"每月學費支出",{"$f":"SUM(Semester_Expenses[金額])/Semester_Length","v":{"v":1268.3333333333333,"d":"NT$1,268"}}]
[null,"每月收入",{"$f":"SUM(Monthly_Income[金額])","v":{"v":2460,"d":"NT$2,460"}}]
[null,"金額超出/(低於)",{"$f":"C6-C3","v":{"v":271.66666666666697,"d":"NT$272"}}]
[null,"每月收入"]
[null,"項目","金額"]
[null,"工作收入",{"v":850,"d":"NT$850.00"}]
[null,"獎助學金",{"v":1200,"d":"NT$1,200.00"}]
[null,"父母",{"v":400,"d":"NT$400.00"}]
[null,"其他",{"v":10,"d":"NT$10.00"}]

{"sheet":"每月生活費支出","index":1,"n_rows":15,"n_cols":3,"rows_kept":15}
[null,"每月花費項目"]
[null,"項目","金額"]
[null,"房租",{"v":280,"d":"NT$280.00"}]
[null,"公用事業費用",{"v":35,"d":"NT$35.00"}]
[null,"手機",{"v":40,"d":"NT$40.00"}]
[null,"雜貨",{"v":75,"d":"NT$75.00"}]
[null,"車輛相關費用",{"v":240,"d":"NT$240.00"}]
[null,"汽車保險",{"v":55,"d":"NT$55.00"}]
[null,"瓦斯費",{"v":40,"d":"NT$40.00"}]
[null,"貸款",{"v":25,"d":"NT$25.00"}]
[null,"信用卡",{"v":35,"d":"NT$35.00"}]
[null,"個人保健",{"v":20,"d":"NT$20.00"}]
[null,"娛樂活動",{"v":30,"d":"NT$30.00"}]
[null,"雜項費用",{"v":25,"d":"NT$25.00"}]
[null,"急用金",{"v":20,"d":"NT$20.00"}]

{"sheet":"學費支出","index":2,"n_rows":6,"n_cols":5,"rows_kept":6}
[null,"本學期必要花費",null,"學期長度 (月)：",3]
[null,"項目","金額"]
[null,"學費",{"v":2500,"d":"NT$2,500.00"}]
[null,"實驗室費用",{"v":525,"d":"NT$525.00"}]
[null,"書籍",{"v":600,"d":"NT$600.00"}]
[null,"其他費用",{"v":180,"d":"NT$180.00"}]