{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["淨值計算表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"淨值計算表","index":0,"n_rows":32,"n_cols":5,"rows_kept":32,"cut":false,"hidden":false,"merged":[[0,0,0,4],[5,0,5,1],[5,3,5,4]],"flags":["formulas_cached_only"]}
["淨值計算表"]
[]
["預估淨值：",167180,null,null,"2003-06-18"]
[]
[]
["資產",null,null,"債務"]
[]
[null,"預估值",null,null,"預估值"]
["個人項目",null,null,"貸款結餘"]
["房屋",240000,null,"抵押貸款",200000]
["汽車",24000,null,"房屋抵押貸款",0]
["首飾",2300,null,"汽車貸款",14000]
["藝術品",1400,null,"不動產貸款",0]
["家具",6500,null,"學生貸款",0]
["電器",3000,null,"其他貸款",0]
["古董",0,null,"其他未償還的借款"]
["其他",0,null,"信用卡借款",9000]
["現金或約當現金",null,null,"其他借款",0]
["支票帳戶",1200]
["儲蓄帳戶",780]
["定期存單",0]
["貨幣市場帳戶",0]
["人壽保險 (現金值)",0]
["其他",0]
["投資"]
["退休帳戶",21000]
["債券",0]
["共同基金",5000]
["個人股票",10000]
["房屋以外的不動產",75000]
["其他",0]
["財產總計",390180,null,"債務總計",223000]