{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["學術俱樂部預算"],"not_rendered":{"charts":2},"read":"whole","date_system":"1900"}

{"sheet":"學術俱樂部預算","index":0,"n_rows":10,"n_cols":8,"rows_kept":10,"merged":[[0,1,0,9],[1,5,2,6],[1,7,2,8],[3,5,3,8],[4,3,9,4],[4,7,9,9]]}
[null,"學術俱樂部預算"]
[null,"旅行費用：",{"v":5000,"d":"NT$5,000"},null,null,"尚需金額：",null,{"$f":"C2-(C3-C4)","v":{"v":760,"d":"NT$760"}}]
[null,"收益：",{"$f":"SUM(年收益[金額])","v":{"v":5550,"d":"NT$5,550"}}]
[null,"支出：",{"$f":"SUM(年支出[金額])","v":{"v":1310,"d":"NT$1,310"}},null,null,{"$f":"IF(C3-C4<C2,C3-C4,C2)","v":4240}]
[{"$nulls":3},"此儲存格為顯示年收益的群組直條圖。請在右側表格中輸入年支出的詳細資料。",{"$nulls":3},"此儲存格為顯示年支出的群組直條圖。"]
[null,"年收益","金額",null,null,"年支出","金額"]
[null,"會費",{"v":750,"d":"NT$750"},null,null,"傳單紙張",{"v":1000,"d":"NT$1,000"}]
[null,"募款",{"v":3500,"d":"NT$3,500"},null,null,"廣告",{"v":200,"d":"NT$200"}]
[null,"捐款",{"v":1000,"d":"NT$1,000"},null,null,"佈置裝飾",{"v":90,"d":"NT$90"}]
[null,"其他",{"v":300,"d":"NT$300"},null,null,"其他",{"v":20,"d":"NT$20"}]