{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["清償計算工具"],"not_rendered":{"charts":2,"images":1},"read":"whole","date_system":"1900"}

{"sheet":"清償計算工具","index":0,"n_rows":11,"n_cols":8,"rows_kept":11}
[{"$nulls":7}," "]
[null,"信用卡"]
[null,"清償計算工具"]
[]
[null,"欠款餘額",{"v":10000,"d":"NT$10,000"},null,null,"根據最低還款金額算出的所需清償月數",{"$f":"IFERROR((ROUNDUP(NPER(清償計算工具!C6/12,-清償計算工具!C8,清償計算工具!C5,0),0)),\"N/A\")","v":40}]
[null,"利率",{"v":0.1,"d":"10.00%"},null,null,"根據建議還款金額算出的所需清償月數",{"$f":"IFERROR(ROUNDUP(NPER(清償計算工具!C6/12,-清償計算工具!C9,清償計算工具!C5,0),0),\"N/A\")","v":22}]
[]
[null,"每月最低還款金額",{"v":300,"d":"NT$300"},null,null,"根據最低還款金額算出的利息總額",{"$f":"IFERROR(((NPER(清償計算工具!C6/12,-清償計算工具!C8,清償計算工具!C5,0)*清償計算工具!C8)-清償計算工具!C5),\"N/A\")","v":{"v":1763.952260381022,"d":"NT$1,764"}}]
[null,"每月建議還款金額",{"v":500,"d":"NT$500"},null,null,"根據建議還款金額算出的利息總額",{"$f":"IFERROR(((NPER(清償計算工具!C6/12,-清償計算工具!C9,清償計算工具!C5,0)*清償計算工具!C9)-清償計算工具!C5),\"N/A\")","v":{"v":984.810753131138,"d":"NT$985"}}]
[]
[null,"每月還款金額",{"$nulls":3},"總利息"]