{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["摘要","每月收入","每月支出"],"not_rendered":{"charts":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"摘要","index":0,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[6,1,6,2]]}
[{"$nulls":3},{"$f":"YEAR(TODAY())","v":2022}]
[null,"簡易月預算表"]
[null,"支出佔收入百分比"]
[]
[null,{"$f":"月總支出","v":2336},{"$f":"月總支出/月總收入","v":{"v":0.584,"d":"58%"}}]
[]
[null,"摘要"]
[null,"每月總收入",{"$f":"月總收入","v":{"v":4000,"d":"HK$4,000.00"}}]
[null,"每月總支出",{"$f":"月總支出","v":{"v":2336,"d":"HK$2,336.00"}}]
[]
[null,"餘額",{"$f":"月總收入-月總支出","v":{"v":1664,"d":"HK$1,664.00"}}]

{"sheet":"每月收入","index":1,"n_rows":7,"n_cols":3,"rows_kept":7,"merged":[[1,1,1,2]]}
[]
[null,"每月收入"]
[null,"項目","金額"]
[null,"收入 1",{"v":2500,"d":"HK$2,500.00"}]
[null,"收入 2",{"v":1000,"d":"HK$1,000.00"}]
[null,"收入 3",{"v":250,"d":"HK$250.00"}]
[null,"其他",{"v":250,"d":"HK$250.00"}]

{"sheet":"每月支出","index":2,"n_rows":16,"n_cols":3,"rows_kept":16,"merged":[[1,1,1,2]]}
[]
[null,"每月支出"]
[null,"項目","金額"]
[null,"房租/房貸",{"v":800,"d":"HK$800.00"}]
[null,"電費",{"v":120,"d":"HK$120.00"}]
[null,"瓦斯費",{"v":50,"d":"HK$50.00"}]
[null,"手機",{"v":45,"d":"HK$45.00"}]
[null,"雜貨",{"v":500,"d":"HK$500.00"}]
[null,"車貸",{"v":273,"d":"HK$273.00"}]
[null,"汽車支出",{"v":120,"d":"HK$120.00"}]
[null,"助學貸款",{"v":50,"d":"HK$50.00"}]
[null,"信用卡",{"v":100,"d":"HK$100.00"}]
[null,"汽車保險",{"v":78,"d":"HK$78.00"}]
[null,"個人保健",{"v":50,"d":"HK$50.00"}]
[null,"娛樂活動",{"v":100,"d":"HK$100.00"}]
[null,"雜項",{"v":50,"d":"HK$50.00"}]