{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["每月收入","每月生活支出","每学期学校支出"],"not_rendered":{"charts":1,"images":1,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"每月收入","index":0,"n_rows":13,"n_cols":5,"rows_kept":13}
[{"$nulls":4}," "]
[]
[null,"每月支出",{"$f":"Monthly_Expenses_Total+Monthly_Semester_Cost","v":{"v":2188.333333333333,"d":"¥2,188"}}]
[null,"每月生活支出",{"$f":"SUM(Monthly_Expenses[金额])","v":{"v":920,"d":"¥920"}}]
[null,"每月学期学校支出",{"$f":"SUM(Semester_Expenses[金额])/Semester_Length","v":{"v":1268.3333333333333,"d":"¥1,268"}}]
[null,"每月收入",{"$f":"SUM(Monthly_Income[金额])","v":{"v":2460,"d":"¥2,460"}}]
[null,"超出金额/（不足金额）",{"$f":"C6-C3","v":{"v":271.66666666666697,"d":"¥272"}}]
[null,"每月收入"]
[null,"项目​​","金额"]
[null,"工作收入",{"v":850,"d":"¥850.00"}]
[null,"助学金",{"v":1200,"d":"¥1,200.00"}]
[null,"父母",{"v":400,"d":"¥400.00"}]
[null,"其他",{"v":10,"d":"¥10.00"}]

{"sheet":"每月生活支出","index":1,"n_rows":15,"n_cols":3,"rows_kept":15}
[null,"我的每月开销"]
[null,"项目​​","金额"]
[null,"租金",{"v":280,"d":"¥280.00"}]
[null,"公共事业",{"v":35,"d":"¥35.00"}]
[null,"移动电话",{"v":40,"d":"¥40.00"}]
[null,"日用杂货",{"v":75,"d":"¥75.00"}]
[null,"车贷",{"v":240,"d":"¥240.00"}]
[null,"车险",{"v":55,"d":"¥55.00"}]
[null,"燃气",{"v":40,"d":"¥40.00"}]
[null,"贷款",{"v":25,"d":"¥25.00"}]
[null,"信用卡",{"v":35,"d":"¥35.00"}]
[null,"个人护理",{"v":20,"d":"¥20.00"}]
[null,"娱乐",{"v":30,"d":"¥30.00"}]
[null,"杂项",{"v":25,"d":"¥25.00"}]
[null,"应急资金",{"v":20,"d":"¥20.00"}]

{"sheet":"每学期学校支出","index":2,"n_rows":6,"n_cols":5,"rows_kept":6}
[null,"我此学期所需资金",null,"学期时长（月）：",3]
[null,"项目​​","金额"]
[null,"学费",{"v":2500,"d":"¥2,500.00"}]
[null,"实验室费用",{"v":525,"d":"¥525.00"}]
[null,"图书",{"v":600,"d":"¥600.00"}]
[null,"其他费用",{"v":180,"d":"¥180.00"}]