{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["摘要","每月收入","每月支出"],"not_rendered":{"charts":1,"images":1,"defined_names":7},"read":"whole","date_system":"1900"}

{"sheet":"摘要","index":0,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[0,1,0,4],[1,1,1,4],[3,1,3,3],[5,1,5,4]]}
[null,"轻松进行每月预算"]
[null,"收支百分比"]
[]
[null,{"$f":"每月支出总额","v":{"v":2336,"d":"233600.00%"}},null,null,{"$f":"每月支出总额/每月收入总额","v":{"v":0.6229333333333333,"d":"¥1"}}]
[]
[null,"总结"]
[null,"每月收入总额","每月支出总额","余额"]
[null,{"$f":"每月收入总额","v":{"v":3750,"d":"¥3,750"}},{"$f":"每月支出总额","v":{"v":2336,"d":"¥2,336"}},{"$f":"每月收入总额-每月支出总额","v":{"v":1414,"d":"¥1,414"}}]

{"sheet":"每月收入","index":1,"n_rows":7,"n_cols":3,"rows_kept":7,"merged":[[1,1,1,2],[2,1,2,2]]}
[]
[null,{"$f":"摘要!B1","v":"轻松进行每月预算"}]
[null,"每月收入"]
[null,"项","金额"]
[null,"收入 1",{"v":2500,"d":"¥2,500.00"}]
[null,"收入 2",{"v":1000,"d":"¥1,000.00"}]
[null,"其他",{"v":250,"d":"¥250.00"}]

{"sheet":"每月支出","index":2,"n_rows":17,"n_cols":3,"rows_kept":17,"merged":[[1,1,1,2],[2,1,2,2]]}
[]
[null,{"$f":"摘要!B1","v":"轻松进行每月预算"}]
[null,"每月支出"]
[null,"项","金额"]
[null,"租金/抵押贷款",{"v":800,"d":"¥800.00"}]
[null,"用电",{"v":120,"d":"¥120.00"}]
[null,"燃气",{"v":50,"d":"¥50.00"}]
[null,"移动电话",{"v":45,"d":"¥45.00"}]
[null,"日用杂货",{"v":500,"d":"¥500.00"}]
[null,"车贷",{"v":273,"d":"¥273.00"}]
[null,"汽车开支",{"v":120,"d":"¥120.00"}]
[null,"学生贷款",{"v":50,"d":"¥50.00"}]
[null,"信用卡",{"v":100,"d":"¥100.00"}]
[null,"车险",{"v":78,"d":"¥78.00"}]
[null,"个人护理",{"v":50,"d":"¥50.00"}]
[null,"娱乐",{"v":100,"d":"¥100.00"}]
[null,"杂项",{"v":50,"d":"¥50.00"}]