{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["方案"],"not_rendered":{"defined_names":20},"read":"whole","date_system":"1900"}

{"sheet":"方案","index":0,"n_rows":41,"n_cols":8,"rows_kept":41,"merged":[[1,1,3,1],[1,4,1,7],[2,4,2,7],[3,5,3,7],[33,4,33,5],[34,4,36,5],[37,4,37,5],[38,4,38,5],[39,4,39,5],[40,4,40,5]]}
[]
[null,"此处是你的徽标",null,null,"施工方案"]
[{"$nulls":4},"翻新住宅 | 89 Pacific Ave, San Francisco, CA 78901"]
[{"$nulls":4},"P (123) 456-7890","F (123) 456-7891"]
[]
[null,"客户",null,null,"数量","说明","单价","金额"]
[null,"Maria Sullivan",null,null,10,"石膏板",{"v":165,"d":"¥165.00"},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":1650,"d":"¥1,650.00"}}]
[null,"估计值",null,null,21,"胶合板",{"v":40,"d":"¥40.00"},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":840,"d":"¥840.00"}}]
[null,"C-1234",null,null,5,"木接头",{"v":10.5,"d":"¥10.50"},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":52.5,"d":"¥52.50"}}]
[null,"日期",null,null,164,"10 英寸螺丝",{"v":2.75,"d":"¥2.75"},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":451,"d":"¥451.00"}}]
[null,{"$f":"TODAY()","v":"2023-03-23"},null,null,6,"淋浴头",{"v":12,"d":"¥12.00"},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":72,"d":"¥72.00"}}]
[null,"地址",null,null,18,"淋浴瓷砖",{"v":5.5,"d":"¥5.50"},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":99,"d":"¥99.00"}}]
[null,"123 Avenue A",null,null,1,"水池上方的镜子",{"v":25,"d":"¥25.00"},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":25,"d":"¥25.00"}}]
[null,"省/市/邮政编码",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"Burbank, CA 54321",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"电话",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"(502) 555-0123",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"电子邮件",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"maria@contoso.com",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":7},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":7},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"销售人员",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"Josko Lucic",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"项目",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"浴室翻新",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"准备人：",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"Josko Lucic",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":7},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":7},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"注意",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"Maria Sullivan",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"付款方式",{"$nulls":5},{"$f":"IFERROR(行项目[[#This Row],[数量]]*行项目[[#This Row],[单价]], \"\")","v":{"v":0,"d":"¥0.00"}}]
[null,"30 天付款",{"$nulls":4},"小计",{"$f":"SUBTOTAL(109,行项目[金额])","v":{"v":3189.5,"d":"¥3,189.50"}}]
[null,"截止日期",null,null,"此方案包括条件备注：",null,"税率 ",{"v":0.0775,"d":"7.75%"}]
[null,{"$f":"TODAY()+30","v":"2023-04-22"},null,null,"在此处输入条件",null,"销售税 ",{"$f":"IFERROR(小计*税率, \"\")","v":{"v":247.18625,"d":"¥247.19"}}]
[{"$nulls":6},"其他 "]
[{"$nulls":6},"总计 ",{"$f":"IFERROR(小计+H35+其他, \"\")","v":{"v":3436.68625,"d":"¥3,436.69"}}]
[]
[{"$nulls":4},"在下方签名以接受报价："]
[]
[{"$nulls":4},"授权代表",null,null,"日期"]