{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["日用杂货清单","计算"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"日用杂货清单","index":0,"n_rows":21,"n_cols":13,"rows_kept":21,"merged":[[0,1,0,11],[0,12,1,12],[1,1,1,11],[4,12,5,12],[7,12,8,12],[10,12,11,12],[13,12,14,12]]}
[{"$nulls":12},{"$f":"计算!M9","v":"奶制品总计"}]
[null," 日用杂货清单"]
[null,null,"完成","项目","商店","类别","数量","单位","单价","总计","批注",null,{"$f":"计算!L9","v":37}]
[null,null,1,"橙子","杂货铺","农产品",2,"磅",{"v":2.99,"d":"¥2.99"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":5.98,"d":"¥5.98"}},null,null,{"$f":"计算!M8","v":"农产品总计"}]
[{"$nulls":3},"苹果","果园","农产品",3,"磅",{"v":1.99,"d":"¥1.99"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":5.97,"d":"¥5.97"}},"有优惠券",null,{"$f":"计算!L8","v":45}]
[{"$nulls":3},"香蕉","杂货铺","农产品",1,"串",{"v":3.99,"d":"¥3.99"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":3.99,"d":"¥3.99"}}]
[{"$nulls":3},"莴苣","市场","农产品",2,"棵",{"v":2.29,"d":"¥2.29"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":4.58,"d":"¥4.58"}},null,null,{"$f":"计算!M7","v":"肉类总计"}]
[{"$nulls":3},"西红柿","市场","农产品",4,"磅",{"v":3.49,"d":"¥3.49"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":13.96,"d":"¥13.96"}},null,null,{"$f":"计算!L7","v":80}]
[{"$nulls":3},"西葫芦","市场","农产品",2,"个",{"v":1.5,"d":"¥1.50"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":3,"d":"¥3.00"}}]
[{"$nulls":3},"芹菜","杂货铺","农产品",2,"串",{"v":1.99,"d":"¥1.99"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":3.98,"d":"¥3.98"}},null,null,{"$f":"计算!M6","v":"海鲜总计"}]
[{"$nulls":3},"黄瓜","市场","农产品",1,"磅",{"v":2.29,"d":"¥2.29"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":2.29,"d":"¥2.29"}},null,null,{"$f":"计算!L6","v":109}]
[{"$nulls":3},"蘑菇","杂货铺","农产品",0.5,"磅",{"v":2.25,"d":"¥2.25"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":1.125,"d":"¥1.13"}},"大褐菇"]
[{"$nulls":3},"牛奶 ","送货上门","奶制品",2,"加仑",{"v":3.99,"d":"¥3.99"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":7.98,"d":"¥7.98"}},null,null,{"$f":"计算!M3","v":"其他总计"}]
[{"$nulls":3},"奶酪","送货上门","奶制品",1,"磅",{"v":9.99,"d":"¥9.99"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":9.99,"d":"¥9.99"}},"多种块状奶酪",null,{"$f":"计算!L3","v":0}]
[{"$nulls":3},"鸡蛋","送货上门","奶制品",2,"打",{"v":3.5,"d":"¥3.50"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":7,"d":"¥7.00"}}]
[{"$nulls":3},"农家干酪","送货上门","奶制品",1,"16 盎司",{"v":3.89,"d":"¥3.89"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":3.89,"d":"¥3.89"}},null,null,{"$f":"计算!M4","v":"日用杂货总计"}]
[{"$nulls":3},"酸奶油","送货上门","奶制品",1,"8 盎司",{"v":2.99,"d":"¥2.99"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":2.99,"d":"¥2.99"}},null,null,{"$f":"日用杂货总计","v":271}]
[{"$nulls":3},"酸奶","杂货铺","奶制品",1,"16 盎司",{"v":4.99,"d":"¥4.99"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":4.99,"d":"¥4.99"}},"希腊酸奶，含蜂蜜"]
[{"$nulls":3},"牛肉","市场","肉类",10,"磅",{"v":7.99,"d":"¥7.99"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":79.9,"d":"¥79.90"}},"熏肉，网袋包装"]
[{"$nulls":3},"野生三文鱼","水产市场","海鲜",6,"磅",{"v":8.99,"d":"¥8.99"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":53.94,"d":"¥53.94"}}]
[{"$nulls":3},"阿拉斯加帝王蟹腿","水产市场","海鲜",5,"磅",{"v":10.99,"d":"¥10.99"},{"$f":"IFERROR(清单[数量]*清单[单价],\"\")","v":{"v":54.95,"d":"¥54.95"}}]

{"sheet":"计算","index":1,"n_rows":21,"n_cols":13,"rows_kept":21,"hidden":true}
["*** 此工作表保持隐藏状态 ***"]
[]
[{"$nulls":10},{"$f":"SUM(清单[总计])-SUM(K6:K9)","v":{"v":0,"d":"¥0.00"}},{"$f":"ROUND(K3,0)","v":{"v":0,"d":"¥0"}},"其他总计"]
[{"$nulls":11},{"$f":"ROUNDUP(SUM(清单[总计]),0)","v":{"v":271,"d":"¥271"}},"日用杂货总计"]
[]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E5,清单[类别]),)),\"\")","v":"农产品"},{"$f":"SUMIFS(清单[总计],清单[类别],E6)","v":44.875},{"$f":"F6+ROW()/1000000","v":44.875006},{"$f":"LARGE($G$6:$G$21,1)","v":108.890009},{"$f":"MATCH(H6,$G$6:$G$21,0)","v":4},{"$f":"INDEX($E$6:$E$21,$I6)","v":"海鲜"},{"$f":"INDEX($F$6:$F$21,$I6)","v":{"v":108.89,"d":"¥108.89"}},{"$f":"ROUND(K6,0)","v":{"v":109,"d":"¥109"}},{"$f":"UPPER(J6) & \"总计\"","v":"海鲜总计"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E6,清单[类别]),)),\"\")","v":"奶制品"},{"$f":"SUMIFS(清单[总计],清单[类别],E7)","v":36.84},{"$f":"F7+ROW()/1000000","v":36.840007},{"$f":"LARGE($G$6:$G$21,2)","v":79.900008},{"$f":"MATCH(H7,$G$6:$G$21,0)","v":3},{"$f":"INDEX($E$6:$E$21,$I7)","v":"肉类"},{"$f":"INDEX($F$6:$F$21,$I7)","v":{"v":79.9,"d":"¥79.90"}},{"$f":"ROUND(K7,0)","v":{"v":80,"d":"¥80"}},{"$f":"UPPER(J7) & \"总计\"","v":"肉类总计"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E7,清单[类别]),)),\"\")","v":"肉类"},{"$f":"SUMIFS(清单[总计],清单[类别],E8)","v":79.9},79.900008,{"$f":"LARGE($G$6:$G$21,3)","v":44.875006},{"$f":"MATCH(H8,$G$6:$G$21,0)","v":1},{"$f":"INDEX($E$6:$E$21,$I8)","v":"农产品"},{"$f":"INDEX($F$6:$F$21,$I8)","v":{"v":44.875,"d":"¥44.88"}},{"$f":"ROUND(K8,0)","v":{"v":45,"d":"¥45"}},{"$f":"UPPER(J8) & \"总计\"","v":"农产品总计"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E8,清单[类别]),)),\"\")","v":"海鲜"},{"$f":"SUMIFS(清单[总计],清单[类别],E9)","v":108.89},108.890009,{"$f":"LARGE($G$6:$G$21,4)","v":36.840007},{"$f":"MATCH(H9,$G$6:$G$21,0)","v":2},{"$f":"INDEX($E$6:$E$21,$I9)","v":"奶制品"},{"$f":"INDEX($F$6:$F$21,$I9)","v":{"v":36.84,"d":"¥36.84"}},{"$f":"ROUND(K9,0)","v":{"v":37,"d":"¥37"}},{"$f":"UPPER(J9) & \"总计\"","v":"奶制品总计"}]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E9,清单[类别]),)),\"\")","v":""},{"$f":"SUMIFS(清单[总计],清单[类别],E10)","v":0},1e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E10,清单[类别]),)),\"\")","v":""},{"$f":"SUMIFS(清单[总计],清单[类别],E11)","v":0},1.1E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E11,清单[类别]),)),\"\")","v":""},{"$f":"SUMIFS(清单[总计],清单[类别],E12)","v":0},1.2E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E12,清单[类别]),)),\"\")","v":""},{"$f":"SUMIFS(清单[总计],清单[类别],E13)","v":0},1.3e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E13,清单[类别]),)),\"\")","v":""},{"$f":"SUMIFS(清单[总计],清单[类别],E14)","v":0},1.4E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E14,清单[类别]),)),\"\")","v":""},{"$f":"SUMIFS(清单[总计],清单[类别],E15)","v":0},1.5E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E15,清单[类别]),)),\"\")","v":""},{"$f":"SUMIFS(清单[总计],清单[类别],E16)","v":0},1.6e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E16,清单[类别]),)),\"\")","v":""},{"$f":"SUMIFS(清单[总计],清单[类别],E17)","v":0},1.7E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E17,清单[类别]),)),\"\")","v":""},{"$f":"SUMIFS(清单[总计],清单[类别],E18)","v":0},1.8E-5]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E18,清单[类别]),)),\"\")","v":""},{"$f":"SUMIFS(清单[总计],清单[类别],E19)","v":0},1.9e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E19,清单[类别]),)),\"\")","v":""},{"$f":"SUMIFS(清单[总计],清单[类别],E20)","v":0},2e-05]
[{"$nulls":4},{"$f":"IFERROR(INDEX(清单[类别],MATCH(,COUNTIF($E$5:E20,清单[类别]),)),\"\")","v":""},{"$f":"SUMIFS(清单[总计],清单[类别],E21)","v":0},2.1e-05]