{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Ngân sách đám cưới"],"not_rendered":{"charts":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Ngân sách đám cưới","index":0,"n_rows":88,"n_cols":9,"rows_kept":88}
[]
[null,"Ước tính","Thực tế","Trên/dưới"]
["Tổng chi phí",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"10.00 ₫"}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"10.00 ₫"}},{"$f":"B3-C3","v":{"v":0,"d":"0.00 ₫"}}]
[]
[]
[null,"Ước tính","Thực tế","Trên/dưới"]
["Y phục"]
["Nhẫn đính hôn",{"v":1,"d":"1.00 ₫"},{"v":1,"d":"1.00 ₫"},{"$f":"B8-C8","v":{"v":0,"d":"0.00 ₫"}}]
["Nhẫn cưới",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"$f":"B9-C9","v":{"v":0,"d":"0.00 ₫"}}]
["Áo cưới",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Mạng che mặt/mũ",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Giày",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Đồ trang sức",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Nịt bít tất",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Hàng dệt kim",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Áo vét-tông chú rể",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Giày chú rể",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Khác_______________________",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Tổng số y phục",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"1.00 ₫"}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"1.00 ₫"}},{"v":0,"d":"0.00 ₫"},null,null,"Ước tính","Thực tế","Trên/dưới"]
[{"$nulls":5},"Đồ trang trí"]
[{"$nulls":5},"Quỳ trên ghế dài ở nhà thờ/chỗ ngồi khác",{"v":1,"d":"1.00 ₫"},{"v":1,"d":"1.00 ₫"},{"$f":"G21-H21","v":{"v":0,"d":"0.00 ₫"}}]
[null,"Ước tính","Thực tế","Trên/dưới",null,"Vật trang trí trên bàn (trừ hoa)",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"$f":"G22-H22","v":{"v":0,"d":"0.00 ₫"}}]
["Quà tặng",{"$nulls":4},"Nến",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Người tham dự",{"v":1,"d":"1.00 ₫"},{"v":1,"d":"1.00 ₫"},{"$f":"B24-C24","v":{"v":0,"d":"0.00 ₫"}},null,"Đèn",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Cô dâu và chú rể",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Bóng bay",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Cha mẹ",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Khác________________",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Người đọc/những người dự khác",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Tổng đồ trang trí",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"1.00 ₫"}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"1.00 ₫"}},{"v":0,"d":"0.00 ₫"}]
["Khác________________",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Tổng quà",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"1.00 ₫"}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"1.00 ₫"}},{"v":0,"d":"0.00 ₫"}]
[{"$nulls":6},"Ước tính","Thực tế","Trên/dưới"]
[{"$nulls":5},"Hoa"]
[null,"Ước tính","Thực tế","Trên/dưới",null,"Hoa cô dâu",{"v":1,"d":"1.00 ₫"},{"v":1,"d":"1.00 ₫"},{"$f":"G32-H32","v":{"v":0,"d":"0.00 ₫"}}]
["Âm nhạc",{"$nulls":4},"Hoa cài áo",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Nhạc công cho buổi lễ",{"v":1,"d":"1.00 ₫"},{"v":1,"d":"1.00 ₫"},{"$f":"B34-C34","v":{"v":0,"d":"0.00 ₫"}},null,"Hoa đeo tay",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Ban nhạc/DJ cho quầy đón khách",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"$f":"B35-C35","v":{"v":0,"d":"0.00 ₫"}},null,"Hoa nghi lễ",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Khác________________",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Hoa đón tiếp",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Tổng nhạc",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"1.00 ₫"}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"1.00 ₫"}},{"v":0,"d":"0.00 ₫"},null,"Khác________________",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
[{"$nulls":5},"Tổng chi phí cho hoa",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"1.00 ₫"}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"1.00 ₫"}},{"v":0,"d":"0.00 ₫"}]
[]
[null,"Ước tính","Thực tế","Trên/dưới"]
["Quầy đón khách (trừ nhạc và đồ trang trí)",{"$nulls":5},"Ước tính","Thực tế","Trên/dưới"]
["Phí phòng/sảnh",{"v":1,"d":"1.00 ₫"},{"v":1,"d":"1.00 ₫"},{"$f":"B42-C42","v":{"v":0,"d":"0.00 ₫"}},null,"Nhiếp ảnh"]
["Bàn và ghế",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"$f":"B43-C43","v":{"v":0,"d":"0.00 ₫"}},null,"Trang trọng",{"v":1,"d":"1.00 ₫"},{"v":1,"d":"1.00 ₫"},{"$f":"G43-H43","v":{"v":0,"d":"0.00 ₫"}}]
["Thức ăn",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Ngay thẳng",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"$f":"G44-H44","v":{"v":0,"d":"0.00 ₫"}}]
["Đồ uống",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Bản in thêm",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"$f":"G45-H45","v":{"v":0,"d":"0.00 ₫"}}]
["Khăn bàn",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Album ảnh",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Bánh",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Quay video",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Phù hiệu đeo",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Khác_________________",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Nhân viên và tiền boa",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Tổng chi phí cho nhiếp ảnh",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"1.00 ₫"}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"1.00 ₫"}},{"v":0,"d":"0.00 ₫"}]
["Khác_________________",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Tổng tiếp đón khách",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"1.00 ₫"}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"1.00 ₫"}},{"v":0,"d":"0.00 ₫"}]
[{"$nulls":6},"Ước tính","Thực tế","Trên/dưới"]
[{"$nulls":5},"Văn phòng phẩm/In ấn"]
[null,"Ước tính","Thực tế","Trên/dưới",null,"Thư mời",{"v":1,"d":"1.00 ₫"},{"v":1,"d":"1.00 ₫"},{"$f":"G54-H54","v":{"v":0,"d":"0.00 ₫"}}]
["Chi phí khác",{"$nulls":4},"Thông báo",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Tu sĩ hành lễ",{"v":1,"d":"1.00 ₫"},{"v":1,"d":"1.00 ₫"},{"$f":"B56-C56","v":{"v":0,"d":"0.00 ₫"}},null,"Thiệp cảm ơn",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Phí nhà thờ/lễ",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Văn phòng phẩm cá nhân",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Điều phối viên đám cưới",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Sổ khách mời",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Tổng duyệt trước ngày cưới",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Chương trình",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Tiệc đính hôn",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Khăn ăn quầy tiếp đón khách",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Tiệc quà tặng",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Hộp diêm",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Cuộc hẹn làm tóc",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Thư pháp",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Tiệc độc thân",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Khác_________________",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Bữa nửa buổi",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},null,"Tổng chi phí cho văn phòng phẩm/in ấn",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"1.00 ₫"}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"1.00 ₫"}},{"v":0,"d":"0.00 ₫"}]
["Phòng khách sạn",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Khác________________",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
["Tổng chi phí khác",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"1.00 ₫"}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"1.00 ₫"}},{"v":0,"d":"0.00 ₫"},null,null,"Ước tính","Thực tế","Trên/dưới"]
[{"$nulls":5},"Phương tiện đi lại"]
[{"$nulls":5},"Xe sang/xe điện",{"v":1,"d":"1.00 ₫"},{"v":1,"d":"1.00 ₫"},{"$f":"G69-H69","v":{"v":0,"d":"0.00 ₫"}}]
[{"$nulls":5},"Đỗ xe",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
[{"$nulls":5},"Taxi",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
[{"$nulls":5},"Khác_________________",{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"},{"v":0,"d":"0.00 ₫"}]
[{"$nulls":5},"Tổng chi phí cho phương tiện đi lại",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"1.00 ₫"}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"1.00 ₫"}},{"v":0,"d":"0.00 ₫"}]
[]
[]
[]
[]
[{"$nulls":6},"Danh mục","Số tiền"]
[{"$nulls":6},"Y phục",{"$f":"C19","v":{"v":1,"d":"1.00 ₫"}}]
[{"$nulls":6},"Đồ trang trí",{"$f":"H27","v":{"v":1,"d":"1.00 ₫"}}]
[{"$nulls":6},"Quà tặng",{"$f":"C29","v":{"v":1,"d":"1.00 ₫"}}]
[{"$nulls":6},"Hoa",{"$f":"H38","v":{"v":1,"d":"1.00 ₫"}}]
[{"$nulls":6},"Âm nhạc",{"$f":"C37","v":{"v":1,"d":"1.00 ₫"}}]
[{"$nulls":6},"Nhiếp ảnh",{"$f":"H49","v":{"v":1,"d":"1.00 ₫"}}]
[{"$nulls":6},"Hoa đón tiếp",{"$f":"C51","v":{"v":1,"d":"1.00 ₫"}}]
[{"$nulls":6},"Văn phòng phẩm",{"$f":"H64","v":{"v":1,"d":"1.00 ₫"}}]
[{"$nulls":6},"Phương tiện đi lại",{"$f":"H73","v":{"v":1,"d":"1.00 ₫"}}]
[{"$nulls":6},"Khác",{"$f":"C67","v":{"v":1,"d":"1.00 ₫"}}]