{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Düğün Bütçesi","Bütçe Detayları"],"not_rendered":{"charts":1,"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Düğün Bütçesi","index":0,"n_rows":16,"n_cols":16,"rows_kept":16,"merged":[[1,1,1,5]]}
[{"$nulls":6}," "]
[null,"LISHA + DANIEL\nDÜĞÜN"]
[{"$nulls":7}," "]
[]
[null,"KATEGORİSİ","TAHMİNİ MALİYET","GERÇEK MALİYET","VARYANS","BÜTÇE YÜZDESİ",{"$nulls":3},"Sıralanmamış","Tahmini Giderler","Gerçek Giderler","Tahmini Maliyet - Derece Değeri","Derece","No.","Sıralanmış"]
[null,{"$f":"P6","v":"Resepsiyon"},{"$f":"VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,2,FALSE)","v":{"v":14500,"d":"14,500 ₺"}},{"$f":"IF(VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE)=0,\"\",VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE))","v":{"v":12800,"d":"12,800 ₺"}},{"$f":"IF(OR(TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]=\"\",TBL_Summary[[#This Row],[GERÇEK MALİYET]]=\"\"),\"\",TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]-TBL_Summary[[#This Row],[GERÇEK MALİYET]])","v":{"v":1700,"d":"1,700 ₺"}},{"$f":"TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]/SUM(TBL_Summary[TAHMİNİ MALİYET])","v":{"v":0.48739495798319327,"d":"48.7%"}},{"$nulls":3},"Resepsiyon",{"$f":"TBL_Reception[[#Totals],[TAHMİNİ]]","v":14500},{"$f":"TBL_Reception[[#Totals],[GERÇEK]]","v":12800},{"$f":"K6-O6/100","v":14499.99},{"$f":"_xlfn.RANK.AVG(M6,$M$6:$M$15)","v":1},1,{"$f":"INDEX(TBL_RankingData,MATCH(O6,$N$6:$N$15,0),1)","v":"Resepsiyon"}]
[null,{"$f":"P7","v":"Giyim"},{"$f":"VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,2,FALSE)","v":{"v":4000,"d":"4,000 ₺"}},{"$f":"IF(VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE)=0,\"\",VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE))","v":{"v":2900,"d":"2,900 ₺"}},{"$f":"IF(OR(TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]=\"\",TBL_Summary[[#This Row],[GERÇEK MALİYET]]=\"\"),\"\",TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]-TBL_Summary[[#This Row],[GERÇEK MALİYET]])","v":{"v":1100,"d":"1,100 ₺"}},{"$f":"TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]/SUM(TBL_Summary[TAHMİNİ MALİYET])","v":{"v":0.13445378151260504,"d":"13.4%"}},{"$nulls":3},"Giyim",{"$f":"TBL_Attire[[#Totals],[TAHMİNİ]]","v":4000},{"$f":"TBL_Attire[[#Totals],[GERÇEK]]","v":2900},{"$f":"K7-O7/100","v":3999.98},2,2,"Giyim"]
[null,"Çiçekler ve dekorasyon",{"$f":"VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,2,FALSE)","v":{"v":3000,"d":"3,000 ₺"}},{"$f":"IF(VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE)=0,\"\",VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE))","v":""},{"$f":"IF(OR(TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]=\"\",TBL_Summary[[#This Row],[GERÇEK MALİYET]]=\"\"),\"\",TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]-TBL_Summary[[#This Row],[GERÇEK MALİYET]])","v":""},{"$f":"TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]/SUM(TBL_Summary[TAHMİNİ MALİYET])","v":{"v":0.10084033613445378,"d":"10.1%"}},{"$nulls":3},"Çiçekler ve dekorasyon",{"$f":"TBL_FlowersAndDecor[[#Totals],[TAHMİNİ]]","v":3000},{"$f":"TBL_FlowersAndDecor[[#Totals],[GERÇEK]]","v":0},2999.97,3,3,"Çiçekler ve dekorasyon"]
[null,"Fotoğraf ve video",{"$f":"VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,2,FALSE)","v":{"v":2500,"d":"2,500 ₺"}},{"$f":"IF(VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE)=0,\"\",VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE))","v":""},{"$f":"IF(OR(TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]=\"\",TBL_Summary[[#This Row],[GERÇEK MALİYET]]=\"\"),\"\",TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]-TBL_Summary[[#This Row],[GERÇEK MALİYET]])","v":""},{"$f":"TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]/SUM(TBL_Summary[TAHMİNİ MALİYET])","v":{"v":0.08403361344537816,"d":"8.4%"}},{"$nulls":3},"Müzik",{"$f":"TBL_Music[[#Totals],[TAHMİNİ]]","v":1800},{"$f":"TBL_Music[[#Totals],[GERÇEK]]","v":0},1799.96,5,4,"Fotoğraf ve video"]
[null,"Müzik",{"$f":"VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,2,FALSE)","v":{"v":1800,"d":"1,800 ₺"}},{"$f":"IF(VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE)=0,\"\",VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE))","v":""},{"$f":"IF(OR(TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]=\"\",TBL_Summary[[#This Row],[GERÇEK MALİYET]]=\"\"),\"\",TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]-TBL_Summary[[#This Row],[GERÇEK MALİYET]])","v":""},{"$f":"TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]/SUM(TBL_Summary[TAHMİNİ MALİYET])","v":{"v":0.06050420168067227,"d":"6.1%"}},{"$nulls":3},"Fotoğraf ve video",{"$f":"TBL_PhotographsAndVideo[[#Totals],[TAHMİNİ]]","v":2500},{"$f":"TBL_PhotographsAndVideo[[#Totals],[GERÇEK]]","v":0},2499.95,4,5,"Müzik"]
[null,"İkramlar ve Hediyeler",{"$f":"VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,2,FALSE)","v":{"v":1100,"d":"1,100 ₺"}},{"$f":"IF(VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE)=0,\"\",VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE))","v":""},{"$f":"IF(OR(TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]=\"\",TBL_Summary[[#This Row],[GERÇEK MALİYET]]=\"\"),\"\",TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]-TBL_Summary[[#This Row],[GERÇEK MALİYET]])","v":""},{"$f":"TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]/SUM(TBL_Summary[TAHMİNİ MALİYET])","v":{"v":0.03697478991596639,"d":"3.7%"}},{"$nulls":3},"İkramlar ve Hediyeler",{"$f":"TBL_FavorsAndGifts[[#Totals],[TAHMİNİ]]","v":1100},{"$f":"TBL_FavorsAndGifts[[#Totals],[GERÇEK]]","v":0},1099.94,6,6,"İkramlar ve Hediyeler"]
[null,{"$f":"P12","v":"Nikah yüzükleri"},{"$f":"VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,2,FALSE)","v":{"v":1100,"d":"1,100 ₺"}},{"$f":"IF(VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE)=0,\"\",VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE))","v":""},{"$f":"IF(OR(TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]=\"\",TBL_Summary[[#This Row],[GERÇEK MALİYET]]=\"\"),\"\",TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]-TBL_Summary[[#This Row],[GERÇEK MALİYET]])","v":""},{"$f":"TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]/SUM(TBL_Summary[TAHMİNİ MALİYET])","v":{"v":0.03697478991596639,"d":"3.7%"}},{"$nulls":3},"Tören",{"$f":"TBL_Ceremony[[#Totals],[TAHMİNİ]]","v":800},{"$f":"TBL_Ceremony[[#Totals],[GERÇEK]]","v":0},799.93,8,7,"Nikah yüzükleri"]
[null,"Tören",{"$f":"VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,2,FALSE)","v":{"v":800,"d":"800 ₺"}},{"$f":"IF(VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE)=0,\"\",VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE))","v":""},{"$f":"IF(OR(TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]=\"\",TBL_Summary[[#This Row],[GERÇEK MALİYET]]=\"\"),\"\",TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]-TBL_Summary[[#This Row],[GERÇEK MALİYET]])","v":""},{"$f":"TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]/SUM(TBL_Summary[TAHMİNİ MALİYET])","v":{"v":0.02689075630252101,"d":"2.7%"}},{"$nulls":3},"Kırtasiye",{"$f":"TBL_Stationery[[#Totals],[TAHMİNİ]]","v":500},{"$f":"TBL_Stationery[[#Totals],[GERÇEK]]","v":0},499.92,9,8,"Tören"]
[null,"Kırtasiye",{"$f":"VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,2,FALSE)","v":{"v":500,"d":"500 ₺"}},{"$f":"IF(VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE)=0,\"\",VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE))","v":""},{"$f":"IF(OR(TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]=\"\",TBL_Summary[[#This Row],[GERÇEK MALİYET]]=\"\"),\"\",TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]-TBL_Summary[[#This Row],[GERÇEK MALİYET]])","v":""},{"$f":"TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]/SUM(TBL_Summary[TAHMİNİ MALİYET])","v":{"v":0.01680672268907563,"d":"1.7%"}},{"$nulls":3},"Nikah yüzükleri",{"$f":"TBL_WeddingRings[[#Totals],[TAHMİNİ]]","v":1100},{"$f":"TBL_WeddingRings[[#Totals],[GERÇEK]]","v":0},1099.91,7,9,"Kırtasiye"]
[null,"Ulaşım",{"$f":"VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,2,FALSE)","v":{"v":450,"d":"450 ₺"}},{"$f":"IF(VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE)=0,\"\",VLOOKUP(TBL_Summary[[#This Row],[KATEGORİSİ]],TBL_RankingData,3,FALSE))","v":""},{"$f":"IF(OR(TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]=\"\",TBL_Summary[[#This Row],[GERÇEK MALİYET]]=\"\"),\"\",TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]-TBL_Summary[[#This Row],[GERÇEK MALİYET]])","v":""},{"$f":"TBL_Summary[[#This Row],[TAHMİNİ MALİYET]]/SUM(TBL_Summary[TAHMİNİ MALİYET])","v":{"v":0.015126050420168067,"d":"1.5%"}},{"$nulls":3},"Ulaşım",{"$f":"TBL_Transportation[[#Totals],[TAHMİNİ]]","v":450},{"$f":"TBL_Transportation[[#Totals],[GERÇEK]]","v":0},449.9,10,10,"Ulaşım"]
[null,"Toplam",{"$f":"SUBTOTAL(109,TBL_Summary[TAHMİNİ MALİYET])","v":{"v":29750,"d":"29,750 ₺"}},{"$f":"SUBTOTAL(109,TBL_Summary[GERÇEK MALİYET])","v":{"v":15700,"d":"15,700 ₺"}},{"$f":"TBL_Summary[[#Totals],[TAHMİNİ MALİYET]]-TBL_Summary[[#Totals],[GERÇEK MALİYET]]","v":{"v":14050,"d":"14,050 ₺"}},{"$f":"SUBTOTAL(109,TBL_Summary[BÜTÇE YÜZDESİ])","v":{"v":1,"d":"100%"}}]

{"sheet":"Bütçe Detayları","index":1,"n_rows":91,"n_cols":6,"rows_kept":91}
[{"$nulls":5}," "]
[null,"BÜTÇE AYRINTILARI"]
[]
[null,"RESEPSİYON","TAHMİNİ","GERÇEK","VARYANS"]
[null,"Mekan ve kiralamalar",{"v":8000,"d":"8,000.00 ₺"},{"v":7800,"d":"7,800.00 ₺"},{"$f":"IF(OR(TBL_Reception[[#This Row],[TAHMİNİ]]=\"\",TBL_Reception[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Reception[[#This Row],[TAHMİNİ]]-TBL_Reception[[#This Row],[GERÇEK]])","v":{"v":200,"d":"200.00 ₺"}}]
[null,"Yemek ve servis",{"v":4000,"d":"4,000.00 ₺"},{"v":4200,"d":"4,200.00 ₺"},{"$f":"IF(OR(TBL_Reception[[#This Row],[TAHMİNİ]]=\"\",TBL_Reception[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Reception[[#This Row],[TAHMİNİ]]-TBL_Reception[[#This Row],[GERÇEK]])","v":{"v":-200,"d":"-200.00 ₺"}}]
[null,"İçecekler",{"v":1000,"d":"1,000.00 ₺"},{"v":800,"d":"800.00 ₺"},{"$f":"IF(OR(TBL_Reception[[#This Row],[TAHMİNİ]]=\"\",TBL_Reception[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Reception[[#This Row],[TAHMİNİ]]-TBL_Reception[[#This Row],[GERÇEK]])","v":{"v":200,"d":"200.00 ₺"}}]
[null,"Pasta",{"v":1000,"d":"1,000.00 ₺"},null,{"$f":"IF(OR(TBL_Reception[[#This Row],[TAHMİNİ]]=\"\",TBL_Reception[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Reception[[#This Row],[TAHMİNİ]]-TBL_Reception[[#This Row],[GERÇEK]])","v":""}]
[null,"Çeşitli ücretler",{"v":500,"d":"500.00 ₺"},null,{"$f":"IF(OR(TBL_Reception[[#This Row],[TAHMİNİ]]=\"\",TBL_Reception[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Reception[[#This Row],[TAHMİNİ]]-TBL_Reception[[#This Row],[GERÇEK]])","v":""}]
[null,"RESEPSİYON TOPLAMI",{"$f":"SUBTOTAL(109,TBL_Reception[TAHMİNİ])","v":{"v":14500,"d":"14,500.00 ₺"}},{"$f":"SUBTOTAL(109,TBL_Reception[GERÇEK])","v":{"v":12800,"d":"12,800.00 ₺"}},{"$f":"TBL_Reception[[#Totals],[TAHMİNİ]]-TBL_Reception[[#Totals],[GERÇEK]]","v":{"v":1700,"d":"1,700.00 ₺"}}]
[]
[]
[null,"GİYİM","TAHMİNİ","GERÇEK","VARYANS"]
[null,"Gelinlik, Damatlık ve/veya elbiseler",{"v":3000,"d":"3,000.00 ₺"},{"v":2900,"d":"2,900.00 ₺"},{"$f":"IF(OR(TBL_Attire[[#This Row],[TAHMİNİ]]=\"\",TBL_Attire[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Attire[[#This Row],[TAHMİNİ]]-TBL_Attire[[#This Row],[GERÇEK]])","v":{"v":100,"d":"100.00 ₺"}}]
[null,"Tadilatlar",{"v":100,"d":"100.00 ₺"},null,{"$f":"IF(OR(TBL_Attire[[#This Row],[TAHMİNİ]]=\"\",TBL_Attire[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Attire[[#This Row],[TAHMİNİ]]-TBL_Attire[[#This Row],[GERÇEK]])","v":""}]
[null,"Saç ve tül",{"v":200,"d":"200.00 ₺"},null,{"$f":"IF(OR(TBL_Attire[[#This Row],[TAHMİNİ]]=\"\",TBL_Attire[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Attire[[#This Row],[TAHMİNİ]]-TBL_Attire[[#This Row],[GERÇEK]])","v":""}]
[null,"Aksesuarlar",{"v":100,"d":"100.00 ₺"},null,{"$f":"IF(OR(TBL_Attire[[#This Row],[TAHMİNİ]]=\"\",TBL_Attire[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Attire[[#This Row],[TAHMİNİ]]-TBL_Attire[[#This Row],[GERÇEK]])","v":""}]
[null,"Saç ve makyaj",{"v":500,"d":"500.00 ₺"},null,{"$f":"IF(OR(TBL_Attire[[#This Row],[TAHMİNİ]]=\"\",TBL_Attire[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Attire[[#This Row],[TAHMİNİ]]-TBL_Attire[[#This Row],[GERÇEK]])","v":""}]
[null,"Çeşitli ücretler",{"v":100,"d":"100.00 ₺"},null,{"$f":"IF(OR(TBL_Attire[[#This Row],[TAHMİNİ]]=\"\",TBL_Attire[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Attire[[#This Row],[TAHMİNİ]]-TBL_Attire[[#This Row],[GERÇEK]])","v":""}]
[null,"GİYİM TOPLAMI",{"$f":"SUBTOTAL(109,TBL_Attire[TAHMİNİ])","v":{"v":4000,"d":"4,000.00 ₺"}},{"$f":"SUBTOTAL(109,TBL_Attire[GERÇEK])","v":{"v":2900,"d":"2,900.00 ₺"}},{"$f":"TBL_Attire[[#Totals],[TAHMİNİ]]-TBL_Attire[[#Totals],[GERÇEK]]","v":{"v":1100,"d":"1,100.00 ₺"}}]
[]
[]
[null,"ÇİÇEKLER VE DEKORASYON","TAHMİNİ","GERÇEK","VARYANS"]
[null,"Tören için çiçek düzenlemeleri",{"v":1000,"d":"1,000.00 ₺"},null,{"$f":"IF(OR(TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]=\"\",TBL_FlowersAndDecor[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]-TBL_FlowersAndDecor[[#This Row],[GERÇEK]])","v":""}]
[null,"Çiçekçi kızın goncaları ve sepeti",{"v":500,"d":"500.00 ₺"},null,{"$f":"IF(OR(TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]=\"\",TBL_FlowersAndDecor[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]-TBL_FlowersAndDecor[[#This Row],[GERÇEK]])","v":""}]
[null,"Yüzük yastığı",{"v":100,"d":"100.00 ₺"},null,{"$f":"IF(OR(TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]=\"\",TBL_FlowersAndDecor[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]-TBL_FlowersAndDecor[[#This Row],[GERÇEK]])","v":""}]
[null,"Buket",{"v":500,"d":"500.00 ₺"},null,{"$f":"IF(OR(TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]=\"\",TBL_FlowersAndDecor[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]-TBL_FlowersAndDecor[[#This Row],[GERÇEK]])","v":""}]
[null,"Yaka Çiçeği",{"v":100,"d":"100.00 ₺"},null,{"$f":"IF(OR(TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]=\"\",TBL_FlowersAndDecor[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]-TBL_FlowersAndDecor[[#This Row],[GERÇEK]])","v":""}]
[null,"Çiçek Buketleri",{"v":200,"d":"200.00 ₺"},null,{"$f":"IF(OR(TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]=\"\",TBL_FlowersAndDecor[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]-TBL_FlowersAndDecor[[#This Row],[GERÇEK]])","v":""}]
[null,"Resepsiyon dekorasyonu",{"v":300,"d":"300.00 ₺"},null,{"$f":"IF(OR(TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]=\"\",TBL_FlowersAndDecor[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]-TBL_FlowersAndDecor[[#This Row],[GERÇEK]])","v":""}]
[null,"Aydınlatma",{"v":200,"d":"200.00 ₺"},null,{"$f":"IF(OR(TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]=\"\",TBL_FlowersAndDecor[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]-TBL_FlowersAndDecor[[#This Row],[GERÇEK]])","v":""}]
[null,"Çeşitli ücretler",{"v":100,"d":"100.00 ₺"},null,{"$f":"IF(OR(TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]=\"\",TBL_FlowersAndDecor[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_FlowersAndDecor[[#This Row],[TAHMİNİ]]-TBL_FlowersAndDecor[[#This Row],[GERÇEK]])","v":""}]
[null,"ÇIÇEKLER VE DEKORASYON TOPLAMI",{"$f":"SUBTOTAL(109,TBL_FlowersAndDecor[TAHMİNİ])","v":{"v":3000,"d":"3,000.00 ₺"}},{"$f":"SUBTOTAL(109,TBL_FlowersAndDecor[GERÇEK])","v":{"v":0,"d":"0.00 ₺"}},{"$f":"TBL_FlowersAndDecor[[#Totals],[TAHMİNİ]]-TBL_FlowersAndDecor[[#Totals],[GERÇEK]]","v":{"v":3000,"d":"3,000.00 ₺"}}]
[]
[]
[null,"MÜZİK","TAHMİNİ","GERÇEK","VARYANS"]
[null,"Tören müzisyenleri",{"v":700,"d":"700.00 ₺"},null,{"$f":"IF(OR(TBL_Music[[#This Row],[TAHMİNİ]]=\"\",TBL_Music[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Music[[#This Row],[TAHMİNİ]]-TBL_Music[[#This Row],[GERÇEK]])","v":""}]
[null,"Kokteyl müzisyenleri",{"v":300,"d":"300.00 ₺"},null,{"$f":"IF(OR(TBL_Music[[#This Row],[TAHMİNİ]]=\"\",TBL_Music[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Music[[#This Row],[TAHMİNİ]]-TBL_Music[[#This Row],[GERÇEK]])","v":""}]
[null,"Resepsiyon müzik grubu, dj veya gösteri",{"v":200,"d":"200.00 ₺"},null,{"$f":"IF(OR(TBL_Music[[#This Row],[TAHMİNİ]]=\"\",TBL_Music[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Music[[#This Row],[TAHMİNİ]]-TBL_Music[[#This Row],[GERÇEK]])","v":""}]
[null,"Ses sistemi veya dans pisti kiralama",{"v":400,"d":"400.00 ₺"},null,{"$f":"IF(OR(TBL_Music[[#This Row],[TAHMİNİ]]=\"\",TBL_Music[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Music[[#This Row],[TAHMİNİ]]-TBL_Music[[#This Row],[GERÇEK]])","v":""}]
[null,"Çeşitli ücretler",{"v":200,"d":"200.00 ₺"},null,{"$f":"IF(OR(TBL_Music[[#This Row],[TAHMİNİ]]=\"\",TBL_Music[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Music[[#This Row],[TAHMİNİ]]-TBL_Music[[#This Row],[GERÇEK]])","v":""}]
[null,"MÜZIK TOPLAMI",{"$f":"SUBTOTAL(109,TBL_Music[TAHMİNİ])","v":{"v":1800,"d":"1,800.00 ₺"}},{"$f":"SUBTOTAL(109,TBL_Music[GERÇEK])","v":{"v":0,"d":"0.00 ₺"}},{"$f":"TBL_Music[[#Totals],[TAHMİNİ]]-TBL_Music[[#Totals],[GERÇEK]]","v":{"v":1800,"d":"1,800.00 ₺"}}]
[]
[]
[null,"FOTOĞRAF VE VİDEO","TAHMİNİ","GERÇEK","VARYANS"]
[null,"Fotoğraf",{"v":1000,"d":"1,000.00 ₺"},null,{"$f":"IF(OR(TBL_PhotographsAndVideo[[#This Row],[TAHMİNİ]]=\"\",TBL_PhotographsAndVideo[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_PhotographsAndVideo[[#This Row],[TAHMİNİ]]-TBL_PhotographsAndVideo[[#This Row],[GERÇEK]])","v":""}]
[null,"Videografi",{"v":800,"d":"800.00 ₺"},null,{"$f":"IF(OR(TBL_PhotographsAndVideo[[#This Row],[TAHMİNİ]]=\"\",TBL_PhotographsAndVideo[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_PhotographsAndVideo[[#This Row],[TAHMİNİ]]-TBL_PhotographsAndVideo[[#This Row],[GERÇEK]])","v":""}]
[null,"Ek baskılar ve albümler",{"v":500,"d":"500.00 ₺"},null,{"$f":"IF(OR(TBL_PhotographsAndVideo[[#This Row],[TAHMİNİ]]=\"\",TBL_PhotographsAndVideo[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_PhotographsAndVideo[[#This Row],[TAHMİNİ]]-TBL_PhotographsAndVideo[[#This Row],[GERÇEK]])","v":""}]
[null,"Çeşitli ücretler",{"v":200,"d":"200.00 ₺"},null,{"$f":"IF(OR(TBL_PhotographsAndVideo[[#This Row],[TAHMİNİ]]=\"\",TBL_PhotographsAndVideo[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_PhotographsAndVideo[[#This Row],[TAHMİNİ]]-TBL_PhotographsAndVideo[[#This Row],[GERÇEK]])","v":""}]
[null,"FOTOĞRAF VE VİDEO TOPLAMI",{"$f":"SUBTOTAL(109,TBL_PhotographsAndVideo[TAHMİNİ])","v":{"v":2500,"d":"2,500.00 ₺"}},{"$f":"SUBTOTAL(109,TBL_PhotographsAndVideo[GERÇEK])","v":{"v":0,"d":"0.00 ₺"}},{"$f":"TBL_PhotographsAndVideo[[#Totals],[TAHMİNİ]]-TBL_PhotographsAndVideo[[#Totals],[GERÇEK]]","v":{"v":2500,"d":"2,500.00 ₺"}}]
[]
[]
[null,"HEDİYELER","TAHMİNİ","GERÇEK","VARYANS"]
[null,"Hoş geldiniz hediyeleri",{"v":700,"d":"700.00 ₺"},null,{"$f":"IF(OR(TBL_FavorsAndGifts[[#This Row],[TAHMİNİ]]=\"\",TBL_FavorsAndGifts[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_FavorsAndGifts[[#This Row],[TAHMİNİ]]-TBL_FavorsAndGifts[[#This Row],[GERÇEK]])","v":""}]
[null,"Parti hediyeleri",{"v":200,"d":"200.00 ₺"},null,{"$f":"IF(OR(TBL_FavorsAndGifts[[#This Row],[TAHMİNİ]]=\"\",TBL_FavorsAndGifts[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_FavorsAndGifts[[#This Row],[TAHMİNİ]]-TBL_FavorsAndGifts[[#This Row],[GERÇEK]])","v":""}]
[null,"Çeşitli ücretler",{"v":200,"d":"200.00 ₺"},null,{"$f":"IF(OR(TBL_FavorsAndGifts[[#This Row],[TAHMİNİ]]=\"\",TBL_FavorsAndGifts[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_FavorsAndGifts[[#This Row],[TAHMİNİ]]-TBL_FavorsAndGifts[[#This Row],[GERÇEK]])","v":""}]
[null,"HEDİYE TOPLAMI",{"$f":"SUBTOTAL(109,TBL_FavorsAndGifts[TAHMİNİ])","v":{"v":1100,"d":"1,100.00 ₺"}},{"$f":"SUBTOTAL(109,TBL_FavorsAndGifts[GERÇEK])","v":{"v":0,"d":"0.00 ₺"}},{"$f":"TBL_FavorsAndGifts[[#Totals],[TAHMİNİ]]-TBL_FavorsAndGifts[[#Totals],[GERÇEK]]","v":{"v":1100,"d":"1,100.00 ₺"}}]
[]
[]
[null,"TÖREN","TAHMİNİ","GERÇEK","VARYANS"]
[null,"Mekan ücreti",{"v":500,"d":"500.00 ₺"},null,{"$f":"IF(OR(TBL_Ceremony[[#This Row],[TAHMİNİ]]=\"\",TBL_Ceremony[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Ceremony[[#This Row],[TAHMİNİ]]-TBL_Ceremony[[#This Row],[GERÇEK]])","v":""}]
[null,"Nikah memuru ücreti veya din görevlisi bağışı",{"v":200,"d":"200.00 ₺"},null,{"$f":"IF(OR(TBL_Ceremony[[#This Row],[TAHMİNİ]]=\"\",TBL_Ceremony[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Ceremony[[#This Row],[TAHMİNİ]]-TBL_Ceremony[[#This Row],[GERÇEK]])","v":""}]
[null,"Çeşitli ücretler",{"v":100,"d":"100.00 ₺"},null,{"$f":"IF(OR(TBL_Ceremony[[#This Row],[TAHMİNİ]]=\"\",TBL_Ceremony[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Ceremony[[#This Row],[TAHMİNİ]]-TBL_Ceremony[[#This Row],[GERÇEK]])","v":""}]
[null,"TÖREN TOPLAMI",{"$f":"SUBTOTAL(109,TBL_Ceremony[TAHMİNİ])","v":{"v":800,"d":"800.00 ₺"}},{"$f":"SUBTOTAL(109,TBL_Ceremony[GERÇEK])","v":{"v":0,"d":"0.00 ₺"}},{"$f":"TBL_Ceremony[[#Totals],[TAHMİNİ]]-TBL_Ceremony[[#Totals],[GERÇEK]]","v":{"v":800,"d":"800.00 ₺"}}]
[]
[]
[null,"KIRTASİYE","TAHMİNİ","GERÇEK","VARYANS"]
[null,"Ön davetiye kartları",{"v":50,"d":"50.00 ₺"},null,{"$f":"IF(OR(TBL_Stationery[[#This Row],[TAHMİNİ]]=\"\",TBL_Stationery[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Stationery[[#This Row],[TAHMİNİ]]-TBL_Stationery[[#This Row],[GERÇEK]])","v":""}]
[null,"Davetiyeler ve LCV’ler",{"v":100,"d":"100.00 ₺"},null,{"$f":"IF(OR(TBL_Stationery[[#This Row],[TAHMİNİ]]=\"\",TBL_Stationery[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Stationery[[#This Row],[TAHMİNİ]]-TBL_Stationery[[#This Row],[GERÇEK]])","v":""}]
[null,"Programlar",{"v":50,"d":"50.00 ₺"},null,{"$f":"IF(OR(TBL_Stationery[[#This Row],[TAHMİNİ]]=\"\",TBL_Stationery[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Stationery[[#This Row],[TAHMİNİ]]-TBL_Stationery[[#This Row],[GERÇEK]])","v":""}]
[null,"Oturma ve yerleştirme kartları",{"v":50,"d":"50.00 ₺"},null,{"$f":"IF(OR(TBL_Stationery[[#This Row],[TAHMİNİ]]=\"\",TBL_Stationery[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Stationery[[#This Row],[TAHMİNİ]]-TBL_Stationery[[#This Row],[GERÇEK]])","v":""}]
[null,"Menü kartları",{"v":50,"d":"50.00 ₺"},null,{"$f":"IF(OR(TBL_Stationery[[#This Row],[TAHMİNİ]]=\"\",TBL_Stationery[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Stationery[[#This Row],[TAHMİNİ]]-TBL_Stationery[[#This Row],[GERÇEK]])","v":""}]
[null,"Teşekkür notları",{"v":50,"d":"50.00 ₺"},null,{"$f":"IF(OR(TBL_Stationery[[#This Row],[TAHMİNİ]]=\"\",TBL_Stationery[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Stationery[[#This Row],[TAHMİNİ]]-TBL_Stationery[[#This Row],[GERÇEK]])","v":""}]
[null,"Posta",{"v":50,"d":"50.00 ₺"},null,{"$f":"IF(OR(TBL_Stationery[[#This Row],[TAHMİNİ]]=\"\",TBL_Stationery[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Stationery[[#This Row],[TAHMİNİ]]-TBL_Stationery[[#This Row],[GERÇEK]])","v":""}]
[null,"Çeşitli ücretler",{"v":100,"d":"100.00 ₺"},null,{"$f":"IF(OR(TBL_Stationery[[#This Row],[TAHMİNİ]]=\"\",TBL_Stationery[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Stationery[[#This Row],[TAHMİNİ]]-TBL_Stationery[[#This Row],[GERÇEK]])","v":""}]
[null,"KIRTASİYE TOPLAMI",{"$f":"SUBTOTAL(109,TBL_Stationery[TAHMİNİ])","v":{"v":500,"d":"500.00 ₺"}},{"$f":"SUBTOTAL(109,TBL_Stationery[GERÇEK])","v":{"v":0,"d":"0.00 ₺"}},{"$f":"TBL_Stationery[[#Totals],[TAHMİNİ]]-TBL_Stationery[[#Totals],[GERÇEK]]","v":{"v":500,"d":"500.00 ₺"}}]
[]
[]
[null,"NİKAH YÜZÜKLERİ","TAHMİNİ","GERÇEK","VARYANS"]
[null,"Nikah yüzükleri",{"v":1000,"d":"1,000.00 ₺"},null,{"$f":"IF(OR(TBL_WeddingRings[[#This Row],[TAHMİNİ]]=\"\",TBL_WeddingRings[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_WeddingRings[[#This Row],[TAHMİNİ]]-TBL_WeddingRings[[#This Row],[GERÇEK]])","v":""}]
[null,"Yüzük aksesuarları",{"v":100,"d":"100.00 ₺"},null,{"$f":"IF(OR(TBL_WeddingRings[[#This Row],[TAHMİNİ]]=\"\",TBL_WeddingRings[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_WeddingRings[[#This Row],[TAHMİNİ]]-TBL_WeddingRings[[#This Row],[GERÇEK]])","v":""}]
[null,"NİKAH YÜZÜKLERİ TOPLAMI",{"$f":"SUBTOTAL(109,TBL_WeddingRings[TAHMİNİ])","v":{"v":1100,"d":"1,100.00 ₺"}},{"$f":"SUBTOTAL(109,TBL_WeddingRings[GERÇEK])","v":{"v":0,"d":"0.00 ₺"}},{"$f":"TBL_WeddingRings[[#Totals],[TAHMİNİ]]-TBL_WeddingRings[[#Totals],[GERÇEK]]","v":{"v":1100,"d":"1,100.00 ₺"}}]
[]
[]
[null,"ULAŞIM  ","TAHMİNİ","GERÇEK","VARYANS"]
[null,"Esas araba kiralama",{"v":100,"d":"100.00 ₺"},null,{"$f":"IF(OR(TBL_Transportation[[#This Row],[TAHMİNİ]]=\"\",TBL_Transportation[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Transportation[[#This Row],[TAHMİNİ]]-TBL_Transportation[[#This Row],[GERÇEK]])","v":""}]
[null,"Misafirler için araba kiralama",{"v":100,"d":"100.00 ₺"},null,{"$f":"IF(OR(TBL_Transportation[[#This Row],[TAHMİNİ]]=\"\",TBL_Transportation[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Transportation[[#This Row],[TAHMİNİ]]-TBL_Transportation[[#This Row],[GERÇEK]])","v":""}]
[null,"Şehir dışı misafirlerin ulaşımı",{"v":100,"d":"100.00 ₺"},null,{"$f":"IF(OR(TBL_Transportation[[#This Row],[TAHMİNİ]]=\"\",TBL_Transportation[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Transportation[[#This Row],[TAHMİNİ]]-TBL_Transportation[[#This Row],[GERÇEK]])","v":""}]
[null,"Vale ücreti",{"v":50,"d":"50.00 ₺"},null,{"$f":"IF(OR(TBL_Transportation[[#This Row],[TAHMİNİ]]=\"\",TBL_Transportation[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Transportation[[#This Row],[TAHMİNİ]]-TBL_Transportation[[#This Row],[GERÇEK]])","v":""}]
[null,"Çeşitli ücretler",{"v":100,"d":"100.00 ₺"},null,{"$f":"IF(OR(TBL_Transportation[[#This Row],[TAHMİNİ]]=\"\",TBL_Transportation[[#This Row],[GERÇEK]]=\"\"),\"\",TBL_Transportation[[#This Row],[TAHMİNİ]]-TBL_Transportation[[#This Row],[GERÇEK]])","v":""}]
[null,"ULAŞIM TOPLAMI",{"$f":"SUBTOTAL(109,TBL_Transportation[TAHMİNİ])","v":{"v":450,"d":"450.00 ₺"}},{"$f":"SUBTOTAL(109,TBL_Transportation[GERÇEK])","v":{"v":0,"d":"0.00 ₺"}},{"$f":"TBL_Transportation[[#Totals],[TAHMİNİ]]-TBL_Transportation[[#Totals],[GERÇEK]]","v":{"v":450,"d":"450.00 ₺"}}]