{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["İş Seyahati Bütçesi"],"not_rendered":{"charts":1,"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"İş Seyahati Bütçesi","index":0,"n_rows":16,"n_cols":7,"rows_kept":16,"merged":[[0,1,0,6],[1,1,1,2],[1,3,1,4],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4]]}
[null,"İş Seyahati Bütçesi"]
[null,"Hedeflenen seyahat bütçesi",null,{"v":2500,"d":"₺2,500.00"},null,null,{"$f":"D3","v":{"v":2369.3599999999997,"d":"₺2,369.36"}}]
[null,"Seyahatin toplam maliyeti",null,{"$f":"SUBTOTAL(9,Veri[Tutar])","v":{"v":2369.3599999999997,"d":"₺2,369.36"}},null,null,{"$f":"D2","v":{"v":2500,"d":"₺2,500.00"}}]
[null,{"$f":"IF(D2>D3,\"Bütçenin şu kadar altındasınız:\",\"Bütçeyi şu kadar aşıyorsunuz:\")","v":"Bütçenin şu kadar altındasınız:"},null,{"$f":"(D2-D3)","v":{"v":130.64000000000033,"d":"₺130.64"}}]
[null,"Öğe","Açıklama","Maliyet","Mkt","Tutar","Notlar"]
[null,"Uçak Bileti","Biletler",{"v":300,"d":"₺300.00"},1,{"$f":"Veri[[#This Row],[Mkt]]*Veri[[#This Row],[Maliyet]]","v":{"v":300,"d":"₺300.00"}}]
[null,"Uçak Bileti","Biletler",{"v":350,"d":"₺350.00"},1,{"$f":"Veri[[#This Row],[Mkt]]*Veri[[#This Row],[Maliyet]]","v":{"v":350,"d":"₺350.00"}}]
[null,"Otel","Oda",{"v":125,"d":"₺125.00"},3,{"$f":"Veri[[#This Row],[Mkt]]*Veri[[#This Row],[Maliyet]]","v":{"v":375,"d":"₺375.00"}}]
[null,"Otel","Oda",{"v":150,"d":"₺150.00"},3,{"$f":"Veri[[#This Row],[Mkt]]*Veri[[#This Row],[Maliyet]]","v":{"v":450,"d":"₺450.00"}}]
[null,"Araç kiralama","Günlük maliyet",{"v":52,"d":"₺52.00"},6,{"$f":"Veri[[#This Row],[Mkt]]*Veri[[#This Row],[Maliyet]]","v":{"v":312,"d":"₺312.00"}}]
[null,"Yakıt","Litre başına maliyet",{"v":1.74,"d":"₺1.74"},14,{"$f":"Veri[[#This Row],[Mkt]]*Veri[[#This Row],[Maliyet]]","v":{"v":24.36,"d":"₺24.36"}}]
[null,"Eğlence","Tutar",{"v":130,"d":"₺130.00"},1,{"$f":"Veri[[#This Row],[Mkt]]*Veri[[#This Row],[Maliyet]]","v":{"v":130,"d":"₺130.00"}}]
[null,"Hediyeler","Tutar",{"v":85,"d":"₺85.00"},1,{"$f":"Veri[[#This Row],[Mkt]]*Veri[[#This Row],[Maliyet]]","v":{"v":85,"d":"₺85.00"}}]
[null,"Diğer","Tutar",{"v":55,"d":"₺55.00"},1,{"$f":"Veri[[#This Row],[Mkt]]*Veri[[#This Row],[Maliyet]]","v":{"v":55,"d":"₺55.00"}}]
[null,"Yiyecek","Günlük maliyet",{"v":48,"d":"₺48.00"},6,{"$f":"Veri[[#This Row],[Mkt]]*Veri[[#This Row],[Maliyet]]","v":{"v":288,"d":"₺288.00"}}]
[null,"Toplam",{"$nulls":3},{"$f":"SUBTOTAL(109,Veri[Tutar])","v":{"v":2369.3599999999997,"d":"₺2,369.36"}}]