{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Ödeme Karşilaştirmasi","Ödeme Plani","Kredi Hesaplayicisi Verileri"],"not_rendered":{"charts":1,"defined_names":64},"read":"whole","date_system":"1900"}

{"sheet":"Ödeme Karşilaştirmasi","index":0,"n_rows":10,"n_cols":5,"rows_kept":10}
[null,"ÖDEME KARŞILAŞTIRMASI"]
[null,"KREDİ TUTARI"]
[null,{"v":150000,"d":"150,000.00 ₺"},"SENARYO 1","SENARYO 2","SENARYO 3"]
[null,"YIL CİNSİNDEN KREDİ DÖNEMİ",20,30,20]
[null,"ÖDEME SIKLIĞI","Aylık","Ayda iki kez","Aylık"]
[null,"YILLIK FAİZ ORANI",{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.04,"d":"4.00%"}]
[null,"PLANLANAN ÖDEME",{"$f":"IFERROR(-PMT(S1Faiz/VLOOKUP(S1ÖdemeSikliği,LoanLookup[],5,FALSE),S1LoanPeriod*VLOOKUP(S1ÖdemeSikliği,LoanLookup[],5,FALSE),KrediTutari),\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IFERROR(-PMT(S2Faiz/VLOOKUP(S2ÖdemeSikliği,LoanLookup[],5,FALSE),S2LoanPeriod*VLOOKUP(S2ÖdemeSikliği,LoanLookup[],5,FALSE),KrediTutari),\"\")","v":{"v":402.4357805220211,"d":"402.44 ₺"}},{"$f":"IFERROR(-PMT(S3Faiz/VLOOKUP(S3ÖdemeSikliği,LoanLookup[],5,FALSE),S3LoanPeriod*VLOOKUP(S3ÖdemeSikliği,LoanLookup[],5,FALSE),KrediTutari),\"\")","v":{"v":908.9704939491281,"d":"908.97 ₺"}}]
[null,"TOPLAM ÖDEME",{"$f":"IFERROR(S1LoanPeriod*VLOOKUP(S1ÖdemeSikliği,LoanLookup[],5,FALSE),\"\")","v":240},{"$f":"IFERROR(S2LoanPeriod*VLOOKUP(S2ÖdemeSikliği,LoanLookup[],5,FALSE),\"\")","v":720},{"$f":"IFERROR(S3LoanPeriod*VLOOKUP(S3ÖdemeSikliği,LoanLookup[],5,FALSE),\"\")","v":240}]
[null,"TOPLAM FAİZ",{"$f":"IFERROR((S1PlanlananÖdeme*S1ToplamÖdeme)-KrediTutari,\"\")","v":{"v":87584.06611799667,"d":"87,584.07 ₺"}},{"$f":"IFERROR((S2PlanlananÖdeme*S2ToplamÖdeme)-KrediTutari,\"\")","v":{"v":139753.76197585522,"d":"139,753.76 ₺"}},{"$f":"IFERROR((S3PlanlananÖdeme*S3ToplamÖdeme)-KrediTutari,\"\")","v":{"v":68152.91854779076,"d":"68,152.92 ₺"}}]
[null,"Kredi Maliyeti",{"$f":"IFERROR(KrediTutari+S1ToplamFaiz,\"\")","v":{"v":237584.06611799667,"d":"237,584.07 ₺"}},{"$f":"IFERROR(KrediTutari+S2ToplamFaiz,\"\")","v":{"v":289753.7619758552,"d":"289,753.76 ₺"}},{"$f":"IFERROR(KrediTutari+S3ToplamFaiz,\"\")","v":{"v":218152.91854779076,"d":"218,152.92 ₺"}}]

{"sheet":"Ödeme Plani","index":1,"n_rows":732,"n_cols":11,"rows_kept":732,"merged":[[4,2,4,3],[4,6,4,7],[5,2,5,3],[5,6,5,7],[6,2,6,3],[6,6,6,7],[7,2,7,3],[7,6,7,7],[8,2,8,3],[8,6,8,7],[9,2,9,3]]}
[null,"ÖDEME PLANI"]
[null,"Senaryo seçin","SENARYO 1"]
[]
[null,null,"KREDİ SENARYOSU",null," ",null,"KREDİ ÖZETİ",null,"  "]
[null,null,"KREDİ BAŞLANGIÇ TARİHİ",null,{"$f":"TODAY()","v":"2017-08-11"},null,"PLANLANAN ÖDEME",null,{"$f":"IFERROR(IF(Values_Entered,-PMT(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE),Loan_Years*VLOOKUP(Interval,LoanLookup[],5,FALSE),Kredi_Tutari),\"\"),\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}}]
[null,null,"İSTEĞE BAĞLI EK ÖDEME",null,{"v":0,"d":"0.00 ₺"},null,"PLANLANAN ÖDEME SAYISI",null,{"$f":"IFERROR(IF(Values_Entered,Loan_Years*VLOOKUP(Interval,LoanLookup[],5,FALSE),\"\"),\"\")","v":240}]
[null,null,"KREDİ TUTARI",null,{"$f":"KrediTutari","v":{"v":150000,"d":"150,000.00 ₺"}},null,"YAPILAN ÖDEME SAYISI",null,{"$f":"IFERROR(IF(Values_Entered,Number_of_Payments,\"\"),\"\")","v":240}]
[null,null,"YIL CİNSİNDEN KREDİ DÖNEMİ",null,{"$f":"IFERROR(HLOOKUP(Senaryo,ÖdemeKarşilaştirmasi,2,FALSE),0)","v":20},null,"TOPLAM ERKEN ÖDEMELER",null,{"$f":"IFERROR(IF(Values_Entered,SUMIF(Beg_Bal,\">0\",Extra_Pay),\"\"),\"\")","v":{"v":0,"d":"0.00 ₺"}}]
[null,null,"ÖDEME SIKLIĞI",null,{"$f":"IFERROR(HLOOKUP(Senaryo,ÖdemeKarşilaştirmasi,3,FALSE),0)","v":"Aylık"},null,"TOPLAM FAİZ",null,{"$f":"IFERROR(IF(Values_Entered,SUMIF(Beg_Bal,\">0\",Int),\"\"),\"\")","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,null,"YILLIK FAİZ",null,{"$f":"IFERROR(HLOOKUP(Senaryo,ÖdemeKarşilaştirmasi,4,FALSE),0)","v":{"v":0.05,"d":"5.00%"}},null,"KREDİ MALİYETİ",null,{"$f":"IFERROR(IF(Values_Entered,Scheduled_Monthly_Payment*Number_of_Payments,\"\"),\"\")","v":{"v":237584.06611799667,"d":"237,584.07 ₺"}}]
[]
[null,"ÖDEME NO.","ÖDEME TARİHİ","AÇILIŞ BAKİYESİ","PLANLANAN ÖDEME","EK ÖDEME","TOPLAM ÖDEME","ANAPARA","FAİZ","KAPANIŞ BAKİYESİ","BİRİKMELİ FAİZ"]
[null,{"$f":"IF(Values_Entered,1,\"\")","v":1},{"$f":"IF(Pay_Num<>\"\",Loan_Start,\"\")","v":"2017-08-11"},{"$f":"IF(Values_Entered,Kredi_Tutari,\"\")","v":{"v":150000,"d":"150,000.00 ₺"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(AND(Pay_Num<>\"\",Sched_Pay+Scheduled_Extra_Payments<Beg_Bal),Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Sched_Pay+Extra_Pay,IF(AND(Pay_Num<>\"\",scheduled_no_payments=1),Sched_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":364.9336088249861,"d":"364.93 ₺"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":625,"d":"625.00 ₺"}},{"$f":"IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\"))","v":{"v":149635.066391175,"d":"149,635.07 ₺"}},{"$f":"SUM($I$13:$I13)","v":{"v":625,"d":"625.00 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B13+1,\"\")","v":2},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C13)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C13)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C13)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2017-09-11"},{"$f":"IF(Pay_Num<>\"\",J13,\"\")","v":{"v":149635.066391175,"d":"149,635.07 ₺"}},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":366.4541655284236,"d":"366.45 ₺"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":623.4794432965625,"d":"623.48 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":149268.6122256466,"d":"149,268.61 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I14))","v":{"v":1248.4794432965625,"d":"1,248.48 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B14+1,\"\")","v":3},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C14)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C14)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C14)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2017-10-11"},{"v":149268.6122256466,"d":"149,268.61 ₺"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":367.981057884792,"d":"367.98 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":621.9525509401941,"d":"621.95 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":148900.6311677618,"d":"148,900.63 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I15))","v":{"v":1870.4319942367565,"d":"1,870.43 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B15+1,\"\")","v":4},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C15)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C15)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C15)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2017-11-11"},{"v":148900.6311677618,"d":"148,900.63 ₺"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":369.5143122926453,"d":"369.51 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":620.4192965323408,"d":"620.42 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":148531.11685546915,"d":"148,531.12 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I16))","v":{"v":2490.8512907690974,"d":"2,490.85 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B16+1,\"\")","v":5},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C16)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C16)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C16)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2017-12-11"},{"v":148531.11685546915,"d":"148,531.12 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":371.0539552605313,"d":"371.05 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":618.8796535644548,"d":"618.88 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":148160.06290020864,"d":"148,160.06 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I17))","v":{"v":3109.730944333552,"d":"3,109.73 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B17+1,\"\")","v":6},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C17)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C17)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C17)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2018-01-11"},{"v":148160.06290020864,"d":"148,160.06 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":372.6000134074501,"d":"372.60 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":617.333595417536,"d":"617.33 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":147787.4628868012,"d":"147,787.46 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I18))","v":{"v":3727.064539751088,"d":"3,727.06 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B18+1,\"\")","v":7},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C18)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C18)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C18)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2018-02-11"},{"v":147787.4628868012,"d":"147,787.46 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":374.15251346331445,"d":"374.15 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":615.7810953616716,"d":"615.78 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":147413.31037333788,"d":"147,413.31 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I19))","v":{"v":4342.84563511276,"d":"4,342.85 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B19+1,\"\")","v":8},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C19)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C19)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C19)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2018-03-11"},{"v":147413.31037333788,"d":"147,413.31 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":375.7114822694116,"d":"375.71 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":614.2221265555745,"d":"614.22 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":147037.59889106848,"d":"147,037.60 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I20))","v":{"v":4957.067761668334,"d":"4,957.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B20+1,\"\")","v":9},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C20)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C20)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C20)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2018-04-11"},{"v":147037.59889106848,"d":"147,037.60 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":377.27694677886745,"d":"377.28 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":612.6566620461186,"d":"612.66 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":146660.3219442896,"d":"146,660.32 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I21))","v":{"v":5569.724423714453,"d":"5,569.72 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B21+1,\"\")","v":10},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C21)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C21)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C21)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2018-05-11"},{"v":146660.3219442896,"d":"146,660.32 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":378.84893405711273,"d":"378.85 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":611.0846747678734,"d":"611.08 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":146281.4730102325,"d":"146,281.47 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I22))","v":{"v":6180.809098482327,"d":"6,180.81 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B22+1,\"\")","v":11},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C22)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C22)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C22)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2018-06-11"},{"v":146281.4730102325,"d":"146,281.47 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":380.42747128235067,"d":"380.43 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":609.5061375426354,"d":"609.51 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":145901.04553895016,"d":"145,901.05 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I23))","v":{"v":6790.315236024962,"d":"6,790.32 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B23+1,\"\")","v":12},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C23)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C23)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C23)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2018-07-11"},{"v":145901.04553895016,"d":"145,901.05 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":382.01258574602707,"d":"382.01 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":607.921023078959,"d":"607.92 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":145519.03295320412,"d":"145,519.03 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I24))","v":{"v":7398.236259103922,"d":"7,398.24 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B24+1,\"\")","v":13},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C24)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C24)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C24)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2018-08-11"},{"v":145519.03295320412,"d":"145,519.03 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":383.6043048533022,"d":"383.60 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":606.3293039716839,"d":"606.33 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":145135.42864835082,"d":"145,135.43 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I25))","v":{"v":8004.5655630756055,"d":"8,004.57 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B25+1,\"\")","v":14},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C25)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C25)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C25)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2018-09-11"},{"v":145135.42864835082,"d":"145,135.43 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":385.2026561235243,"d":"385.20 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":604.7309527014618,"d":"604.73 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":144750.2259922273,"d":"144,750.23 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I26))","v":{"v":8609.296515777067,"d":"8,609.30 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B26+1,\"\")","v":15},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C26)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C26)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C26)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2018-10-11"},{"v":144750.2259922273,"d":"144,750.23 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":386.80766719070573,"d":"386.81 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":603.1259416342804,"d":"603.13 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":144363.4183250366,"d":"144,363.42 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I27))","v":{"v":9212.422457411347,"d":"9,212.42 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B27+1,\"\")","v":16},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C27)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C27)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C27)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2018-11-11"},{"v":144363.4183250366,"d":"144,363.42 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":388.41936580400034,"d":"388.42 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":601.5142430209858,"d":"601.51 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":143974.9989592326,"d":"143,975.00 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I28))","v":{"v":9813.936700432332,"d":"9,813.94 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B28+1,\"\")","v":17},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C28)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C28)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C28)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2018-12-11"},{"v":143974.9989592326,"d":"143,975.00 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":390.0377798281836,"d":"390.04 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":599.8958289968025,"d":"599.90 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":143584.9611794044,"d":"143,584.96 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I29))","v":{"v":10413.832529429135,"d":"10,413.83 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B29+1,\"\")","v":18},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C29)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C29)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C29)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2019-01-11"},{"v":143584.9611794044,"d":"143,584.96 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":391.66293724413447,"d":"391.66 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":598.2706715808516,"d":"598.27 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":143193.29824216026,"d":"143,193.30 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I30))","v":{"v":11012.103201009986,"d":"11,012.10 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B30+1,\"\")","v":19},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C30)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C30)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C30)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2019-02-11"},{"v":143193.29824216026,"d":"143,193.30 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":393.2948661493183,"d":"393.29 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":596.6387426756678,"d":"596.64 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":142800.00337601095,"d":"142,800.00 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I31))","v":{"v":11608.741943685654,"d":"11,608.74 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B31+1,\"\")","v":20},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C31)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C31)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C31)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2019-03-11"},{"v":142800.00337601095,"d":"142,800.00 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":394.9335947582738,"d":"394.93 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":595.0000140667123,"d":"595.00 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":142405.06978125268,"d":"142,405.07 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I32))","v":{"v":12203.741957752367,"d":"12,203.74 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B32+1,\"\")","v":21},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C32)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C32)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C32)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2019-04-11"},{"v":142405.06978125268,"d":"142,405.07 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":396.5791514030999,"d":"396.58 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":593.3544574218862,"d":"593.35 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":142008.49062984958,"d":"142,008.49 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I33))","v":{"v":12797.096415174254,"d":"12,797.10 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B33+1,\"\")","v":22},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C33)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C33)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C33)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2019-05-11"},{"v":142008.49062984958,"d":"142,008.49 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":398.2315645339462,"d":"398.23 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":591.7020442910399,"d":"591.70 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":141610.25906531562,"d":"141,610.26 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I34))","v":{"v":13388.798459465293,"d":"13,388.80 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B34+1,\"\")","v":23},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C34)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C34)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C34)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2019-06-11"},{"v":141610.25906531562,"d":"141,610.26 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":399.8908627195043,"d":"399.89 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":590.0427461054818,"d":"590.04 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":141210.36820259612,"d":"141,210.37 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I35))","v":{"v":13978.841205570776,"d":"13,978.84 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B35+1,\"\")","v":24},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C35)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C35)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C35)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2019-07-11"},{"v":141210.36820259612,"d":"141,210.37 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":401.5570746475023,"d":"401.56 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":588.3765341774838,"d":"588.38 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":140808.8111279486,"d":"140,808.81 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I36))","v":{"v":14567.21773974826,"d":"14,567.22 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B36+1,\"\")","v":25},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C36)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C36)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C36)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2019-08-11"},{"v":140808.8111279486,"d":"140,808.81 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":403.23022912520025,"d":"403.23 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":586.7033796997858,"d":"586.70 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":140405.5808988234,"d":"140,405.58 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I37))","v":{"v":15153.921119448045,"d":"15,153.92 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B37+1,\"\")","v":26},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C37)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C37)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C37)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2019-09-11"},{"v":140405.5808988234,"d":"140,405.58 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":404.91035507988863,"d":"404.91 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":585.0232537450975,"d":"585.02 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":140000.6705437435,"d":"140,000.67 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I38))","v":{"v":15738.944373193142,"d":"15,738.94 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B38+1,\"\")","v":27},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C38)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C38)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C38)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2019-10-11"},{"v":140000.6705437435,"d":"140,000.67 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":406.59748155938814,"d":"406.60 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":583.336127265598,"d":"583.34 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":139594.07306218412,"d":"139,594.07 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I39))","v":{"v":16322.28050045874,"d":"16,322.28 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B39+1,\"\")","v":28},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C39)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C39)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C39)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2019-11-11"},{"v":139594.07306218412,"d":"139,594.07 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":408.2916377325523,"d":"408.29 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":581.6419710924338,"d":"581.64 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":139185.78142445156,"d":"139,185.78 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I40))","v":{"v":16903.922471551174,"d":"16,903.92 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B40+1,\"\")","v":29},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C40)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C40)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C40)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2019-12-11"},{"v":139185.78142445156,"d":"139,185.78 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":409.99285288977126,"d":"409.99 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":579.9407559352148,"d":"579.94 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":138775.7885715618,"d":"138,775.79 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I41))","v":{"v":17483.86322748639,"d":"17,483.86 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B41+1,\"\")","v":30},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C41)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C41)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C41)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2020-01-11"},{"v":138775.7885715618,"d":"138,775.79 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":411.70115644347857,"d":"411.70 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":578.2324523815075,"d":"578.23 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":138364.08741511832,"d":"138,364.09 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I42))","v":{"v":18062.095679867896,"d":"18,062.10 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B42+1,\"\")","v":31},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C42)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C42)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C42)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2020-02-11"},{"v":138364.08741511832,"d":"138,364.09 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":413.41657792865976,"d":"413.42 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":576.5170308963263,"d":"576.52 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":137950.67083718965,"d":"137,950.67 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I43))","v":{"v":18638.612710764224,"d":"18,638.61 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B43+1,\"\")","v":32},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C43)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C43)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C43)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2020-03-11"},{"v":137950.67083718965,"d":"137,950.67 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":415.1391470033625,"d":"415.14 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":574.7944618216236,"d":"574.79 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":137535.5316901863,"d":"137,535.53 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I44))","v":{"v":19213.40717258585,"d":"19,213.41 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B44+1,\"\")","v":33},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C44)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C44)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C44)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2020-04-11"},{"v":137535.5316901863,"d":"137,535.53 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":416.86889344920985,"d":"416.87 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":573.0647153757762,"d":"573.06 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":137118.66279673707,"d":"137,118.66 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I45))","v":{"v":19786.471887961623,"d":"19,786.47 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B45+1,\"\")","v":34},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C45)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C45)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C45)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2020-05-11"},{"v":137118.66279673707,"d":"137,118.66 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":418.605847171915,"d":"418.61 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":571.3277616530711,"d":"571.33 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":136700.05694956516,"d":"136,700.06 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I46))","v":{"v":20357.799649614695,"d":"20,357.80 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B46+1,\"\")","v":35},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C46)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C46)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C46)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2020-06-11"},{"v":136700.05694956516,"d":"136,700.06 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":420.35003820179793,"d":"420.35 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":569.5835706231882,"d":"569.58 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":136279.70691136335,"d":"136,279.71 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I47))","v":{"v":20927.383220237884,"d":"20,927.38 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B47+1,\"\")","v":36},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C47)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C47)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C47)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2020-07-11"},{"v":136279.70691136335,"d":"136,279.71 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":422.1014966943055,"d":"422.10 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":567.8321121306806,"d":"567.83 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":135857.60541466903,"d":"135,857.61 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I48))","v":{"v":21495.215332368563,"d":"21,495.22 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B48+1,\"\")","v":37},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C48)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C48)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C48)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2020-08-11"},{"v":135857.60541466903,"d":"135,857.61 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":423.86025293053183,"d":"423.86 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":566.0733558944543,"d":"566.07 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":135433.7451617385,"d":"135,433.75 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I49))","v":{"v":22061.28868826302,"d":"22,061.29 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B49+1,\"\")","v":38},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C49)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C49)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C49)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2020-09-11"},{"v":135433.7451617385,"d":"135,433.75 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":425.62633731774235,"d":"425.63 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":564.3072715072437,"d":"564.31 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":135008.11882442076,"d":"135,008.12 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I50))","v":{"v":22625.595959770264,"d":"22,625.60 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B50+1,\"\")","v":39},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C50)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C50)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C50)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2020-10-11"},{"v":135008.11882442076,"d":"135,008.12 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":427.39978038989966,"d":"427.40 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":562.5338284350864,"d":"562.53 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":134580.71904403085,"d":"134,580.72 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I51))","v":{"v":23188.12978820535,"d":"23,188.13 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B51+1,\"\")","v":40},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C51)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C51)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C51)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2020-11-11"},{"v":134580.71904403085,"d":"134,580.72 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":429.18061280819086,"d":"429.18 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":560.7529960167952,"d":"560.75 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":134151.53843122267,"d":"134,151.54 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I52))","v":{"v":23748.882784222147,"d":"23,748.88 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B52+1,\"\")","v":41},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C52)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C52)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C52)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2020-12-11"},{"v":134151.53843122267,"d":"134,151.54 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":430.9688653615583,"d":"430.97 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":558.9647434634278,"d":"558.96 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":133720.5695658611,"d":"133,720.57 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I53))","v":{"v":24307.847527685575,"d":"24,307.85 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B53+1,\"\")","v":42},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C53)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C53)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C53)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2021-01-11"},{"v":133720.5695658611,"d":"133,720.57 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":432.7645689672315,"d":"432.76 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":557.1690398577546,"d":"557.17 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":133287.8049968939,"d":"133,287.80 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I54))","v":{"v":24865.01656754333,"d":"24,865.02 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B54+1,\"\")","v":43},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C54)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C54)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C54)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2021-02-11"},{"v":133287.8049968939,"d":"133,287.80 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":434.5677546712616,"d":"434.57 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":555.3658541537245,"d":"555.37 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":132853.23724222262,"d":"132,853.24 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I55))","v":{"v":25420.382421697057,"d":"25,420.38 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B55+1,\"\")","v":44},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C55)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C55)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C55)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2021-03-11"},{"v":132853.23724222262,"d":"132,853.24 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":436.37845364905854,"d":"436.38 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":553.5551551759276,"d":"553.56 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":132416.85878857356,"d":"132,416.86 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I56))","v":{"v":25973.937576872984,"d":"25,973.94 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B56+1,\"\")","v":45},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C56)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C56)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C56)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2021-04-11"},{"v":132416.85878857356,"d":"132,416.86 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":438.1966972059296,"d":"438.20 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":551.7369116190565,"d":"551.74 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":131978.66209136765,"d":"131,978.66 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I57))","v":{"v":26525.67448849204,"d":"26,525.67 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B57+1,\"\")","v":46},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C57)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C57)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C57)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2021-05-11"},{"v":131978.66209136765,"d":"131,978.66 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":440.0225167776209,"d":"440.02 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":549.9110920473652,"d":"549.91 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":131538.63957459002,"d":"131,538.64 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I58))","v":{"v":27075.585580539406,"d":"27,075.59 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B58+1,\"\")","v":47},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C58)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C58)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C58)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2021-06-11"},{"v":131538.63957459002,"d":"131,538.64 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":441.85594393086103,"d":"441.86 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":548.0776648941251,"d":"548.08 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":131096.78363065916,"d":"131,096.78 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I59))","v":{"v":27623.66324543353,"d":"27,623.66 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B59+1,\"\")","v":48},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C59)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C59)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C59)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2021-07-11"},{"v":131096.78363065916,"d":"131,096.78 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":443.6970103639062,"d":"443.70 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":546.2365984610799,"d":"546.24 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":130653.08662029526,"d":"130,653.09 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I60))","v":{"v":28169.89984389461,"d":"28,169.90 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B60+1,\"\")","v":49},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C60)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C60)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C60)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2021-08-11"},{"v":130653.08662029526,"d":"130,653.09 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":445.5457479070892,"d":"445.55 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":544.3878609178969,"d":"544.39 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":130207.54087238817,"d":"130,207.54 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I61))","v":{"v":28714.28770481251,"d":"28,714.29 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B61+1,\"\")","v":50},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C61)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C61)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C61)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2021-09-11"},{"v":130207.54087238817,"d":"130,207.54 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":447.40218852336875,"d":"447.40 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":542.5314203016173,"d":"542.53 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":129760.1386838648,"d":"129,760.14 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I62))","v":{"v":29256.819125114125,"d":"29,256.82 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B62+1,\"\")","v":51},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C62)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C62)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C62)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2021-10-11"},{"v":129760.1386838648,"d":"129,760.14 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":449.26636430888277,"d":"449.27 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":540.6672445161033,"d":"540.67 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":129310.87231955591,"d":"129,310.87 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I63))","v":{"v":29797.486369630227,"d":"29,797.49 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B63+1,\"\")","v":52},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C63)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C63)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C63)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2021-11-11"},{"v":129310.87231955591,"d":"129,310.87 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":451.13830749350313,"d":"451.14 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":538.795301331483,"d":"538.80 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":128859.73401206241,"d":"128,859.73 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I64))","v":{"v":30336.28167096171,"d":"30,336.28 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B64+1,\"\")","v":53},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C64)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C64)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C64)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2021-12-11"},{"v":128859.73401206241,"d":"128,859.73 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":453.0180504413927,"d":"453.02 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":536.9155583835934,"d":"536.92 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":128406.71596162103,"d":"128,406.72 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I65))","v":{"v":30873.197229345304,"d":"30,873.20 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B65+1,\"\")","v":54},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C65)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C65)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C65)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2022-01-11"},{"v":128406.71596162103,"d":"128,406.72 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":454.9056256515652,"d":"454.91 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":535.0279831734209,"d":"535.03 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":127951.81033596947,"d":"127,951.81 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I66))","v":{"v":31408.225212518726,"d":"31,408.23 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B66+1,\"\")","v":55},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C66)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C66)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C66)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2022-02-11"},{"v":127951.81033596947,"d":"127,951.81 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":456.8010657584466,"d":"456.80 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":533.1325430665395,"d":"533.13 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":127495.00927021101,"d":"127,495.01 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I67))","v":{"v":31941.357755585264,"d":"31,941.36 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B67+1,\"\")","v":56},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C67)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C67)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C67)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2022-03-11"},{"v":127495.00927021101,"d":"127,495.01 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":458.7044035324402,"d":"458.70 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":531.2292052925459,"d":"531.23 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":127036.30486667858,"d":"127,036.30 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I68))","v":{"v":32472.58696087781,"d":"32,472.59 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B68+1,\"\")","v":57},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C68)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C68)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C68)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2022-04-11"},{"v":127036.30486667858,"d":"127,036.30 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":460.6156718804921,"d":"460.62 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":529.317936944494,"d":"529.32 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":126575.68919479809,"d":"126,575.69 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I69))","v":{"v":33001.9048978223,"d":"33,001.90 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B69+1,\"\")","v":58},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C69)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C69)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C69)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2022-05-11"},{"v":126575.68919479809,"d":"126,575.69 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":462.53490384666077,"d":"462.53 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":527.3987049783253,"d":"527.40 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":126113.15429095142,"d":"126,113.15 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I70))","v":{"v":33529.303602800625,"d":"33,529.30 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B70+1,\"\")","v":59},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C70)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C70)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C70)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2022-06-11"},{"v":126113.15429095142,"d":"126,113.15 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":464.4621326126885,"d":"464.46 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":525.4714762122976,"d":"525.47 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":125648.69215833873,"d":"125,648.69 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I71))","v":{"v":34054.77507901292,"d":"34,054.78 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B71+1,\"\")","v":60},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C71)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C71)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C71)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2022-07-11"},{"v":125648.69215833873,"d":"125,648.69 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":466.39739149857473,"d":"466.40 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":523.5362173264114,"d":"523.54 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":125182.29476684016,"d":"125,182.29 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I72))","v":{"v":34578.311296339336,"d":"34,578.31 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B72+1,\"\")","v":61},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C72)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C72)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C72)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2022-08-11"},{"v":125182.29476684016,"d":"125,182.29 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":468.3407139631521,"d":"468.34 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":521.592894861834,"d":"521.59 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":124713.95405287702,"d":"124,713.95 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I73))","v":{"v":35099.90419120117,"d":"35,099.90 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B73+1,\"\")","v":62},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C73)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C73)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C73)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2022-09-11"},{"v":124713.95405287702,"d":"124,713.95 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":470.2921336046652,"d":"470.29 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":519.6414752203209,"d":"519.64 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":124243.66191927234,"d":"124,243.66 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I74))","v":{"v":35619.54566642149,"d":"35,619.55 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B74+1,\"\")","v":63},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C74)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C74)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C74)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2022-10-11"},{"v":124243.66191927234,"d":"124,243.66 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":472.25168416135136,"d":"472.25 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":517.6819246636347,"d":"517.68 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":123771.41023511099,"d":"123,771.41 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I75))","v":{"v":36137.227591085124,"d":"36,137.23 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B75+1,\"\")","v":64},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C75)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C75)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C75)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2022-11-11"},{"v":123771.41023511099,"d":"123,771.41 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":474.21939951202364,"d":"474.22 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":515.7142093129625,"d":"515.71 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":123297.19083559897,"d":"123,297.19 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I76))","v":{"v":36652.94180039809,"d":"36,652.94 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B76+1,\"\")","v":65},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C76)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C76)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C76)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2022-12-11"},{"v":123297.19083559897,"d":"123,297.19 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":476.19531367665707,"d":"476.20 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":513.738295148329,"d":"513.74 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":122820.99552192232,"d":"122,821.00 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I77))","v":{"v":37166.68009554642,"d":"37,166.68 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B77+1,\"\")","v":66},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C77)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C77)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C77)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2023-01-11"},{"$f":"IF(Pay_Num<>\"\",J77,\"\")","v":{"v":122820.99552192232,"d":"122,821.00 ₺"}},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":478.1794608169764,"d":"478.18 ₺"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":511.7541480080097,"d":"511.75 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":122342.81606110535,"d":"122,342.82 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I78))","v":{"v":37678.43424355443,"d":"37,678.43 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B78+1,\"\")","v":67},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C78)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C78)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C78)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2023-02-11"},{"v":122342.81606110535,"d":"122,342.82 ₺"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":480.1718752370472,"d":"480.17 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":509.7617335879389,"d":"509.76 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":121862.6441858683,"d":"121,862.64 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I79))","v":{"v":38188.19597714237,"d":"38,188.20 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B79+1,\"\")","v":68},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C79)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C79)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C79)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2023-03-11"},{"v":121862.6441858683,"d":"121,862.64 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":482.1725913838682,"d":"482.17 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":507.7610174411179,"d":"507.76 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":121380.47159448442,"d":"121,380.47 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I80))","v":{"v":38695.95699458349,"d":"38,695.96 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B80+1,\"\")","v":69},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C80)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C80)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C80)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2023-04-11"},{"v":121380.47159448442,"d":"121,380.47 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":484.1816438479677,"d":"484.18 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":505.7519649770184,"d":"505.75 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":120896.28995063645,"d":"120,896.29 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I81))","v":{"v":39201.70895956051,"d":"39,201.71 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B81+1,\"\")","v":70},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C81)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C81)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C81)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2023-05-11"},{"v":120896.28995063645,"d":"120,896.29 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":486.1990673640009,"d":"486.20 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":503.7345414609852,"d":"503.73 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":120410.09088327245,"d":"120,410.09 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I82))","v":{"v":39705.443501021495,"d":"39,705.44 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B82+1,\"\")","v":71},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C82)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C82)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C82)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2023-06-11"},{"v":120410.09088327245,"d":"120,410.09 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":488.2248968113509,"d":"488.22 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":501.7087120136352,"d":"501.71 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":119921.8659864611,"d":"119,921.87 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I83))","v":{"v":40207.15221303513,"d":"40,207.15 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B83+1,\"\")","v":72},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C83)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C83)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C83)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2023-07-11"},{"v":119921.8659864611,"d":"119,921.87 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":490.2591672147315,"d":"490.26 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":499.6744416102546,"d":"499.67 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":119431.60681924637,"d":"119,431.61 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I84))","v":{"v":40706.82665464538,"d":"40,706.83 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B84+1,\"\")","v":73},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C84)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C84)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C84)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2023-08-11"},{"v":119431.60681924637,"d":"119,431.61 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":492.3019137447929,"d":"492.30 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":497.6316950801932,"d":"497.63 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":118939.30490550157,"d":"118,939.30 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I85))","v":{"v":41204.45834972557,"d":"41,204.46 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B85+1,\"\")","v":74},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C85)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C85)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C85)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2023-09-11"},{"v":118939.30490550157,"d":"118,939.30 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":494.3531717187295,"d":"494.35 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":495.58043710625657,"d":"495.58 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":118444.95173378284,"d":"118,444.95 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I86))","v":{"v":41700.03878683183,"d":"41,700.04 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B86+1,\"\")","v":75},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C86)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C86)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C86)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2023-10-11"},{"v":118444.95173378284,"d":"118,444.95 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":496.41297660089094,"d":"496.41 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":493.52063222409515,"d":"493.52 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":117948.53875718196,"d":"117,948.54 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I87))","v":{"v":42193.55941905592,"d":"42,193.56 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B87+1,\"\")","v":76},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C87)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C87)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C87)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2023-11-11"},{"v":117948.53875718196,"d":"117,948.54 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":498.4813640033946,"d":"498.48 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":491.4522448215915,"d":"491.45 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":117450.05739317856,"d":"117,450.06 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I88))","v":{"v":42685.011663877514,"d":"42,685.01 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B88+1,\"\")","v":77},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C88)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C88)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C88)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2023-12-11"},{"v":117450.05739317856,"d":"117,450.06 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":500.5583696867421,"d":"500.56 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":489.375239138244,"d":"489.38 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":116949.49902349182,"d":"116,949.50 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I89))","v":{"v":43174.38690301576,"d":"43,174.39 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B89+1,\"\")","v":78},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C89)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C89)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C89)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2024-01-11"},{"v":116949.49902349182,"d":"116,949.50 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":502.6440295604368,"d":"502.64 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":487.2895792645493,"d":"487.29 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":116446.85499393138,"d":"116,446.85 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I90))","v":{"v":43661.67648228031,"d":"43,661.68 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B90+1,\"\")","v":79},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C90)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C90)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C90)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2024-02-11"},{"v":116446.85499393138,"d":"116,446.85 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":504.73837968360533,"d":"504.74 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":485.19522914138076,"d":"485.20 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":115942.11661424777,"d":"115,942.12 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I91))","v":{"v":44146.87171142169,"d":"44,146.87 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B91+1,\"\")","v":80},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C91)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C91)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C91)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2024-03-11"},{"v":115942.11661424777,"d":"115,942.12 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":506.84145626562037,"d":"506.84 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":483.09215255936573,"d":"483.09 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":115435.27515798215,"d":"115,435.28 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I92))","v":{"v":44629.96386398106,"d":"44,629.96 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B92+1,\"\")","v":81},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C92)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C92)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C92)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2024-04-11"},{"v":115435.27515798215,"d":"115,435.28 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":508.9532956667272,"d":"508.95 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":480.9803131582589,"d":"480.98 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":114926.32186231542,"d":"114,926.32 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I93))","v":{"v":45110.94417713932,"d":"45,110.94 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B93+1,\"\")","v":82},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C93)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C93)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C93)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2024-05-11"},{"v":114926.32186231542,"d":"114,926.32 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":511.07393439867184,"d":"511.07 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":478.85967442631426,"d":"478.86 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":114415.24792791675,"d":"114,415.25 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I94))","v":{"v":45589.80385156563,"d":"45,589.80 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B94+1,\"\")","v":83},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C94)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C94)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C94)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2024-06-11"},{"v":114415.24792791675,"d":"114,415.25 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":513.203409125333,"d":"513.20 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":476.7301996996531,"d":"476.73 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":113902.04451879142,"d":"113,902.04 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I95))","v":{"v":46066.534051265284,"d":"46,066.53 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B95+1,\"\")","v":84},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C95)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C95)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C95)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2024-07-11"},{"v":113902.04451879142,"d":"113,902.04 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":515.3417566633552,"d":"515.34 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":474.59185216163087,"d":"474.59 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":113386.70276212806,"d":"113,386.70 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I96))","v":{"v":46541.12590342692,"d":"46,541.13 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B96+1,\"\")","v":85},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C96)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C96)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C96)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2024-08-11"},{"v":113386.70276212806,"d":"113,386.70 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":517.4890139827859,"d":"517.49 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":472.4445948422002,"d":"472.44 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":112869.21374814527,"d":"112,869.21 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I97))","v":{"v":47013.57049826912,"d":"47,013.57 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B97+1,\"\")","v":86},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C97)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C97)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C97)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2024-09-11"},{"v":112869.21374814527,"d":"112,869.21 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":519.6452182077142,"d":"519.65 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":470.28839061727194,"d":"470.29 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":112349.56852993755,"d":"112,349.57 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I98))","v":{"v":47483.85888888639,"d":"47,483.86 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B98+1,\"\")","v":87},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C98)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C98)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C98)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2024-10-11"},{"v":112349.56852993755,"d":"112,349.57 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":521.810406616913,"d":"521.81 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":468.1232022080731,"d":"468.12 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":111827.75812332063,"d":"111,827.76 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I99))","v":{"v":47951.98209109446,"d":"47,951.98 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B99+1,\"\")","v":88},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C99)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C99)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C99)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2024-11-11"},{"v":111827.75812332063,"d":"111,827.76 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":523.9846166444835,"d":"523.98 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":465.9489921805026,"d":"465.95 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":111303.77350667615,"d":"111,303.77 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I100))","v":{"v":48417.93108327496,"d":"48,417.93 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B100+1,\"\")","v":89},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C100)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C100)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C100)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2024-12-11"},{"v":111303.77350667615,"d":"111,303.77 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":526.1678858805021,"d":"526.17 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":463.76572294448397,"d":"463.77 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":110777.60562079566,"d":"110,777.61 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I101))","v":{"v":48881.69680621944,"d":"48,881.70 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B101+1,\"\")","v":90},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C101)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C101)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C101)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2025-01-11"},{"v":110777.60562079566,"d":"110,777.61 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":528.3602520716709,"d":"528.36 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":461.57335675331524,"d":"461.57 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":110249.24536872399,"d":"110,249.25 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I102))","v":{"v":49343.27016297276,"d":"49,343.27 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B102+1,\"\")","v":91},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C102)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C102)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C102)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2025-02-11"},{"v":110249.24536872399,"d":"110,249.25 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":530.5617531219696,"d":"530.56 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":459.3718557030166,"d":"459.37 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":109718.68361560201,"d":"109,718.68 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I103))","v":{"v":49802.642018675775,"d":"49,802.64 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B103+1,\"\")","v":92},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C103)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C103)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C103)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2025-03-11"},{"v":109718.68361560201,"d":"109,718.68 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":532.7724270933111,"d":"532.77 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":457.1611817316751,"d":"457.16 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":109185.9111885087,"d":"109,185.91 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I104))","v":{"v":50259.80320040745,"d":"50,259.80 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B104+1,\"\")","v":93},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C104)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C104)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C104)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2025-04-11"},{"v":109185.9111885087,"d":"109,185.91 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":534.9923122061998,"d":"534.99 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":454.9412966187863,"d":"454.94 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":108650.9188763025,"d":"108,650.92 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I105))","v":{"v":50714.74449702624,"d":"50,714.74 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B105+1,\"\")","v":94},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C105)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C105)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C105)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2025-05-11"},{"v":108650.9188763025,"d":"108,650.92 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":537.2214468403923,"d":"537.22 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":452.71216198459376,"d":"452.71 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":108113.6974294621,"d":"108,113.70 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I106))","v":{"v":51167.45665901083,"d":"51,167.46 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B106+1,\"\")","v":95},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C106)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C106)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C106)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2025-06-11"},{"v":108113.6974294621,"d":"108,113.70 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":539.4598695355608,"d":"539.46 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":450.4737392894254,"d":"450.47 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":107574.23755992654,"d":"107,574.24 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I107))","v":{"v":51617.930398300254,"d":"51,617.93 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B107+1,\"\")","v":96},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C107)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C107)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C107)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2025-07-11"},{"v":107574.23755992654,"d":"107,574.24 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":541.707618991959,"d":"541.71 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":448.2259898330272,"d":"448.23 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":107032.52994093458,"d":"107,032.53 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I108))","v":{"v":52066.156388133284,"d":"52,066.16 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B108+1,\"\")","v":97},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C108)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C108)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C108)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2025-08-11"},{"v":107032.52994093458,"d":"107,032.53 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":543.964734071092,"d":"543.96 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":445.96887475389406,"d":"445.97 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":106488.56520686348,"d":"106,488.57 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I109))","v":{"v":52512.12526288718,"d":"52,512.13 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B109+1,\"\")","v":98},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C109)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C109)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C109)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2025-09-11"},{"v":106488.56520686348,"d":"106,488.57 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":546.2312537963883,"d":"546.23 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":443.7023550285978,"d":"443.70 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":105942.3339530671,"d":"105,942.33 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I110))","v":{"v":52955.82761791578,"d":"52,955.83 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B110+1,\"\")","v":99},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C110)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C110)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C110)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2025-10-11"},{"v":105942.3339530671,"d":"105,942.33 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":548.5072173538732,"d":"548.51 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":441.4263914711129,"d":"441.43 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":105393.82673571321,"d":"105,393.83 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I111))","v":{"v":53397.25400938689,"d":"53,397.25 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B111+1,\"\")","v":100},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C111)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C111)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C111)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2025-11-11"},{"v":105393.82673571321,"d":"105,393.83 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":550.7926640928476,"d":"550.79 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":439.1409447321384,"d":"439.14 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":104843.03407162036,"d":"104,843.03 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I112))","v":{"v":53836.39495411902,"d":"53,836.39 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B112+1,\"\")","v":101},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C112)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C112)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C112)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2025-12-11"},{"v":104843.03407162036,"d":"104,843.03 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":553.087633526568,"d":"553.09 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":436.8459752984182,"d":"436.85 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":104289.9464380938,"d":"104,289.95 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I113))","v":{"v":54273.24092941744,"d":"54,273.24 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B113+1,\"\")","v":102},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C113)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C113)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C113)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2026-01-11"},{"v":104289.9464380938,"d":"104,289.95 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":555.3921653329286,"d":"555.39 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":434.5414434920575,"d":"434.54 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":103734.55427276087,"d":"103,734.55 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I114))","v":{"v":54707.7823729095,"d":"54,707.78 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B114+1,\"\")","v":103},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C114)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C114)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C114)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2026-02-11"},{"v":103734.55427276087,"d":"103,734.55 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":557.7062993551492,"d":"557.71 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":432.22730946983694,"d":"432.23 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":103176.84797340572,"d":"103,176.85 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I115))","v":{"v":55140.00968237934,"d":"55,140.01 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B115+1,\"\")","v":104},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C115)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C115)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C115)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2026-03-11"},{"v":103176.84797340572,"d":"103,176.85 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":560.0300756024623,"d":"560.03 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":429.90353322252383,"d":"429.90 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":102616.81789780325,"d":"102,616.82 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I116))","v":{"v":55569.91321560187,"d":"55,569.91 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B116+1,\"\")","v":105},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C116)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C116)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C116)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2026-04-11"},{"v":102616.81789780325,"d":"102,616.82 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":562.363534250806,"d":"562.36 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":427.5700745741802,"d":"427.57 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":102054.45436355245,"d":"102,054.45 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I117))","v":{"v":55997.483290176046,"d":"55,997.48 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B117+1,\"\")","v":106},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C117)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C117)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C117)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2026-05-11"},{"v":102054.45436355245,"d":"102,054.45 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":564.7067156435176,"d":"564.71 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":425.22689318146854,"d":"425.23 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":101489.74764790892,"d":"101,489.75 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I118))","v":{"v":56422.710183357514,"d":"56,422.71 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B118+1,\"\")","v":107},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C118)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C118)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C118)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2026-06-11"},{"v":101489.74764790892,"d":"101,489.75 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":567.0596602920323,"d":"567.06 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":422.8739485329538,"d":"422.87 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":100922.6879876169,"d":"100,922.69 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I119))","v":{"v":56845.58413189047,"d":"56,845.58 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B119+1,\"\")","v":108},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C119)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C119)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C119)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2026-07-11"},{"v":100922.6879876169,"d":"100,922.69 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":569.4224088765824,"d":"569.42 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":420.5111999484037,"d":"420.51 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":100353.26557874032,"d":"100,353.27 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I120))","v":{"v":57266.09533183888,"d":"57,266.10 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B120+1,\"\")","v":109},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C120)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C120)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C120)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2026-08-11"},{"v":100353.26557874032,"d":"100,353.27 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":571.7950022469015,"d":"571.80 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":418.13860657808465,"d":"418.14 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":99781.47057649342,"d":"99,781.47 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I121))","v":{"v":57684.23393841696,"d":"57,684.23 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B121+1,\"\")","v":110},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C121)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C121)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C121)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2026-09-11"},{"v":99781.47057649342,"d":"99,781.47 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":574.1774814229302,"d":"574.18 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":415.7561274020559,"d":"415.76 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":99207.29309507049,"d":"99,207.29 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I122))","v":{"v":58099.990065819016,"d":"58,099.99 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B122+1,\"\")","v":111},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C122)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C122)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C122)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2026-10-11"},{"v":99207.29309507049,"d":"99,207.29 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":576.5698875955256,"d":"576.57 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":413.3637212294604,"d":"413.36 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":98630.72320747496,"d":"98,630.72 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I123))","v":{"v":58513.35378704848,"d":"58,513.35 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B123+1,\"\")","v":112},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C123)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C123)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C123)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2026-11-11"},{"v":98630.72320747496,"d":"98,630.72 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":578.9722621271737,"d":"578.97 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":410.96134669781236,"d":"410.96 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":98051.75094534778,"d":"98,051.75 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I124))","v":{"v":58924.31513374629,"d":"58,924.32 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B124+1,\"\")","v":113},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C124)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C124)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C124)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2026-12-11"},{"v":98051.75094534778,"d":"98,051.75 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":581.3846465527037,"d":"581.38 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":408.54896227228244,"d":"408.55 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":97470.36629879508,"d":"97,470.37 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I125))","v":{"v":59332.86409601857,"d":"59,332.86 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B125+1,\"\")","v":114},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C125)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C125)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C125)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2027-01-11"},{"v":97470.36629879508,"d":"97,470.37 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":583.8070825800066,"d":"583.81 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":406.1265262449795,"d":"406.13 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":96886.55921621507,"d":"96,886.56 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I126))","v":{"v":59738.990622263555,"d":"59,738.99 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B126+1,\"\")","v":115},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C126)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C126)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C126)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2027-02-11"},{"v":96886.55921621507,"d":"96,886.56 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":586.2396120907566,"d":"586.24 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":403.6939967342295,"d":"403.69 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":96300.31960412432,"d":"96,300.32 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I127))","v":{"v":60142.68461899778,"d":"60,142.68 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B127+1,\"\")","v":116},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C127)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C127)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C127)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2027-03-11"},{"v":96300.31960412432,"d":"96,300.32 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":588.6822771411348,"d":"588.68 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":401.25133168385133,"d":"401.25 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":95711.63732698318,"d":"95,711.64 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I128))","v":{"v":60543.93595068163,"d":"60,543.94 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B128+1,\"\")","v":117},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C128)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C128)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C128)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2027-04-11"},{"v":95711.63732698318,"d":"95,711.64 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":591.1351199625562,"d":"591.14 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":398.7984888624299,"d":"398.80 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":95120.50220702063,"d":"95,120.50 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I129))","v":{"v":60942.73443954406,"d":"60,942.73 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B129+1,\"\")","v":118},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C129)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C129)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C129)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2027-05-11"},{"v":95120.50220702063,"d":"95,120.50 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":593.5981829624002,"d":"593.60 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":396.33542586258596,"d":"396.34 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":94526.90402405823,"d":"94,526.90 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I130))","v":{"v":61339.069865406644,"d":"61,339.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B130+1,\"\")","v":119},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C130)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C130)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C130)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2027-06-11"},{"v":94526.90402405823,"d":"94,526.90 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":596.0715087247435,"d":"596.07 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":393.8621001002426,"d":"393.86 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":93930.83251533349,"d":"93,930.83 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I131))","v":{"v":61732.93196550688,"d":"61,732.93 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B131+1,\"\")","v":120},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C131)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C131)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C131)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2027-07-11"},{"v":93930.83251533349,"d":"93,930.83 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":598.5551400110966,"d":"598.56 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":391.3784688138895,"d":"391.38 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":93332.27737532239,"d":"93,332.28 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I132))","v":{"v":62124.310434320774,"d":"62,124.31 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B132+1,\"\")","v":121},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C132)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C132)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C132)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2027-08-11"},{"v":93332.27737532239,"d":"93,332.28 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":601.0491197611428,"d":"601.05 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":388.88448906384326,"d":"388.88 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":92731.22825556125,"d":"92,731.23 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I133))","v":{"v":62513.19492338462,"d":"62,513.19 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B133+1,\"\")","v":122},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C133)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C133)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C133)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2027-09-11"},{"v":92731.22825556125,"d":"92,731.23 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":603.553491093481,"d":"603.55 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":386.3801177315052,"d":"386.38 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":92127.67476446777,"d":"92,127.67 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I134))","v":{"v":62899.57504111612,"d":"62,899.58 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B134+1,\"\")","v":123},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C134)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C134)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C134)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2027-10-11"},{"v":92127.67476446777,"d":"92,127.67 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":606.0682973063704,"d":"606.07 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":383.86531151861567,"d":"383.87 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":91521.6064671614,"d":"91,521.61 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I135))","v":{"v":63283.44035263474,"d":"63,283.44 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B135+1,\"\")","v":124},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C135)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C135)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C135)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2027-11-11"},{"v":91521.6064671614,"d":"91,521.61 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":608.5935818784803,"d":"608.59 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":381.3400269465058,"d":"381.34 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":90913.01288528292,"d":"90,913.01 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I136))","v":{"v":63664.78037958124,"d":"63,664.78 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B136+1,\"\")","v":125},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C136)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C136)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C136)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2027-12-11"},{"v":90913.01288528292,"d":"90,913.01 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":611.1293884696406,"d":"611.13 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":378.8042203553455,"d":"378.80 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":90301.88349681329,"d":"90,301.88 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I137))","v":{"v":64043.58459993659,"d":"64,043.58 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B137+1,\"\")","v":126},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C137)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C137)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C137)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2028-01-11"},{"v":90301.88349681329,"d":"90,301.88 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":613.6757609215974,"d":"613.68 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":376.25784790338867,"d":"376.26 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":89688.20773589169,"d":"89,688.21 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I138))","v":{"v":64419.84244783998,"d":"64,419.84 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B138+1,\"\")","v":127},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C138)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C138)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C138)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2028-02-11"},{"v":89688.20773589169,"d":"89,688.21 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":616.2327432587707,"d":"616.23 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":373.7008655662154,"d":"373.70 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":89071.97499263291,"d":"89,071.97 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I139))","v":{"v":64793.5433134062,"d":"64,793.54 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B139+1,\"\")","v":128},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C139)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C139)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C139)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2028-03-11"},{"v":89071.97499263291,"d":"89,071.97 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":618.8003796890157,"d":"618.80 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":371.13322913597045,"d":"371.13 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":88453.1746129439,"d":"88,453.17 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I140))","v":{"v":65164.67654254217,"d":"65,164.68 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B140+1,\"\")","v":129},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C140)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C140)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C140)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2028-04-11"},{"v":88453.1746129439,"d":"88,453.17 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":621.3787146043865,"d":"621.38 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":368.5548942205996,"d":"368.55 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":87831.79589833951,"d":"87,831.80 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I141))","v":{"v":65533.23143676277,"d":"65,533.23 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B141+1,\"\")","v":130},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C141)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C141)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C141)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2028-05-11"},{"$f":"IF(Pay_Num<>\"\",J141,\"\")","v":{"v":87831.79589833951,"d":"87,831.80 ₺"}},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":623.9677925819049,"d":"623.97 ₺"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":365.9658162430813,"d":"365.97 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":87207.82810575761,"d":"87,207.83 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I142))","v":{"v":65899.19725300586,"d":"65,899.20 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B142+1,\"\")","v":131},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C142)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C142)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C142)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2028-06-11"},{"v":87207.82810575761,"d":"87,207.83 ₺"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":626.5676583843294,"d":"626.57 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":363.3659504406567,"d":"363.37 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":86581.26044737328,"d":"86,581.26 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I143))","v":{"v":66262.56320344651,"d":"66,262.56 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B143+1,\"\")","v":132},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C143)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C143)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C143)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2028-07-11"},{"v":86581.26044737328,"d":"86,581.26 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":629.1783569609308,"d":"629.18 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":360.7552518640553,"d":"360.76 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":85952.08209041235,"d":"85,952.08 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I144))","v":{"v":66623.31845531057,"d":"66,623.32 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B144+1,\"\")","v":133},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C144)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C144)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C144)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2028-08-11"},{"v":85952.08209041235,"d":"85,952.08 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":631.7999334482679,"d":"631.80 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":358.13367537671814,"d":"358.13 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":85320.28215696408,"d":"85,320.28 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I145))","v":{"v":66981.45213068729,"d":"66,981.45 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B145+1,\"\")","v":134},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C145)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C145)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C145)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2028-09-11"},{"v":85320.28215696408,"d":"85,320.28 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":634.432433170969,"d":"634.43 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":355.501175654017,"d":"355.50 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":84685.84972379312,"d":"84,685.85 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I146))","v":{"v":67336.95330634131,"d":"67,336.95 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B146+1,\"\")","v":135},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C146)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C146)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C146)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2028-10-11"},{"v":84685.84972379312,"d":"84,685.85 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":637.0759016425147,"d":"637.08 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":352.8577071824713,"d":"352.86 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":84048.7738221506,"d":"84,048.77 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I147))","v":{"v":67689.81101352378,"d":"67,689.81 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B147+1,\"\")","v":136},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C147)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C147)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C147)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2028-11-11"},{"v":84048.7738221506,"d":"84,048.77 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":639.7303845660252,"d":"639.73 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":350.20322425896086,"d":"350.20 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":83409.04343758458,"d":"83,409.04 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I148))","v":{"v":68040.01423778274,"d":"68,040.01 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B148+1,\"\")","v":137},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C148)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C148)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C148)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2028-12-11"},{"v":83409.04343758458,"d":"83,409.04 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":642.3959278350503,"d":"642.40 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":347.5376809899357,"d":"347.54 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":82766.64750974953,"d":"82,766.65 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I149))","v":{"v":68387.55191877267,"d":"68,387.55 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B149+1,\"\")","v":138},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C149)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C149)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C149)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2029-01-11"},{"v":82766.64750974953,"d":"82,766.65 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":645.0725775343631,"d":"645.07 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":344.86103129062303,"d":"344.86 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":82121.57493221517,"d":"82,121.57 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I150))","v":{"v":68732.4129500633,"d":"68,732.41 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B150+1,\"\")","v":139},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C150)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C150)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C150)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2029-02-11"},{"v":82121.57493221517,"d":"82,121.57 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":647.7603799407563,"d":"647.76 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":342.17322888422984,"d":"342.17 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":81473.81455227442,"d":"81,473.81 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I151))","v":{"v":69074.58617894753,"d":"69,074.59 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B151+1,\"\")","v":140},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C151)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C151)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C151)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2029-03-11"},{"v":81473.81455227442,"d":"81,473.81 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":650.4593815238427,"d":"650.46 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":339.4742273011434,"d":"339.47 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":80823.35517075057,"d":"80,823.36 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I152))","v":{"v":69414.06040624867,"d":"69,414.06 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B152+1,\"\")","v":141},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C152)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C152)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C152)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2029-04-11"},{"v":80823.35517075057,"d":"80,823.36 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":653.1696289468587,"d":"653.17 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":336.7639798781274,"d":"336.76 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":80170.18554180372,"d":"80,170.19 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I153))","v":{"v":69750.8243861268,"d":"69,750.82 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B153+1,\"\")","v":142},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C153)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C153)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C153)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2029-05-11"},{"v":80170.18554180372,"d":"80,170.19 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":655.8911690674706,"d":"655.89 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":334.04243975751547,"d":"334.04 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":79514.29437273624,"d":"79,514.29 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I154))","v":{"v":70084.86682588431,"d":"70,084.87 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B154+1,\"\")","v":143},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C154)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C154)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C154)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2029-06-11"},{"v":79514.29437273624,"d":"79,514.29 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":658.624048938585,"d":"658.62 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":331.309559886401,"d":"331.31 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":78855.67032379766,"d":"78,855.67 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I155))","v":{"v":70416.17638577071,"d":"70,416.18 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B155+1,\"\")","v":144},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C155)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C155)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C155)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2029-07-11"},{"v":78855.67032379766,"d":"78,855.67 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":661.3683158091625,"d":"661.37 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":328.5652930158236,"d":"328.57 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":78194.3020079885,"d":"78,194.30 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I156))","v":{"v":70744.74167878654,"d":"70,744.74 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B156+1,\"\")","v":145},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C156)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C156)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C156)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2029-08-11"},{"v":78194.3020079885,"d":"78,194.30 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":664.124017125034,"d":"664.12 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":325.8095916999521,"d":"325.81 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":77530.17799086346,"d":"77,530.18 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I157))","v":{"v":71070.5512704865,"d":"71,070.55 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B157+1,\"\")","v":146},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C157)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C157)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C157)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2029-09-11"},{"v":77530.17799086346,"d":"77,530.18 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":666.8912005297217,"d":"666.89 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":323.0424082952644,"d":"323.04 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":76863.28679033375,"d":"76,863.29 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I158))","v":{"v":71393.59367878176,"d":"71,393.59 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B158+1,\"\")","v":147},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C158)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C158)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C158)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2029-10-11"},{"v":76863.28679033375,"d":"76,863.29 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":669.6699138652622,"d":"669.67 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":320.2636949597239,"d":"320.26 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":76193.61687646848,"d":"76,193.62 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I159))","v":{"v":71713.85737374148,"d":"71,713.86 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B159+1,\"\")","v":148},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C159)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C159)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C159)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2029-11-11"},{"v":76193.61687646848,"d":"76,193.62 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":672.4602051730341,"d":"672.46 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":317.473403651952,"d":"317.47 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":75521.15667129545,"d":"75,521.16 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I160))","v":{"v":72031.33077739344,"d":"72,031.33 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B160+1,\"\")","v":149},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C160)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C160)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C160)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2029-12-11"},{"v":75521.15667129545,"d":"75,521.16 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":675.2621226945884,"d":"675.26 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":314.67148613039774,"d":"314.67 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":74845.89454860086,"d":"74,845.89 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I161))","v":{"v":72346.00226352383,"d":"72,346.00 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B161+1,\"\")","v":150},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C161)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C161)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C161)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2030-01-11"},{"v":74845.89454860086,"d":"74,845.89 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":678.0757148724825,"d":"678.08 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":311.85789395250356,"d":"311.86 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":74167.81883372838,"d":"74,167.82 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I162))","v":{"v":72657.86015747633,"d":"72,657.86 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B162+1,\"\")","v":151},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C162)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C162)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C162)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2030-02-11"},{"v":74167.81883372838,"d":"74,167.82 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":680.9010303511179,"d":"680.90 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":309.0325784738682,"d":"309.03 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":73486.91780337726,"d":"73,486.92 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I163))","v":{"v":72966.8927359502,"d":"72,966.89 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B163+1,\"\")","v":152},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C163)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C163)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C163)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2030-03-11"},{"v":73486.91780337726,"d":"73,486.92 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":683.7381179775808,"d":"683.74 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":306.19549084740527,"d":"306.20 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":72803.17968539968,"d":"72,803.18 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I164))","v":{"v":73273.0882267976,"d":"73,273.09 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B164+1,\"\")","v":153},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C164)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C164)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C164)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2030-04-11"},{"v":72803.17968539968,"d":"72,803.18 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":686.5870268024875,"d":"686.59 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":303.34658202249864,"d":"303.35 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":72116.59265859719,"d":"72,116.59 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I165))","v":{"v":73576.4348088201,"d":"73,576.43 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B165+1,\"\")","v":154},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C165)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C165)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C165)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2030-05-11"},{"v":72116.59265859719,"d":"72,116.59 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":689.4478060808311,"d":"689.45 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":300.48580274415497,"d":"300.49 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":71427.14485251636,"d":"71,427.14 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I166))","v":{"v":73876.92061156424,"d":"73,876.92 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B166+1,\"\")","v":155},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C166)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C166)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C166)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2030-06-11"},{"v":71427.14485251636,"d":"71,427.14 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":692.3205052728347,"d":"692.32 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":297.6131035521515,"d":"297.61 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":70734.82434724353,"d":"70,734.82 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I167))","v":{"v":74174.5337151164,"d":"74,174.53 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B167+1,\"\")","v":156},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C167)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C167)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C167)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2030-07-11"},{"v":70734.82434724353,"d":"70,734.82 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":695.2051740448047,"d":"695.21 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":294.7284347801814,"d":"294.73 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":70039.61917319872,"d":"70,039.62 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I168))","v":{"v":74469.26214989657,"d":"74,469.26 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B168+1,\"\")","v":157},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C168)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C168)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C168)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2030-08-11"},{"v":70039.61917319872,"d":"70,039.62 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":698.1018622699914,"d":"698.10 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":291.83174655499465,"d":"291.83 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":69341.51731092873,"d":"69,341.52 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I169))","v":{"v":74761.09389645157,"d":"74,761.09 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B169+1,\"\")","v":158},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C169)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C169)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C169)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2030-09-11"},{"v":69341.51731092873,"d":"69,341.52 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":701.0106200294497,"d":"701.01 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":288.92298879553636,"d":"288.92 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":68640.50669089927,"d":"68,640.51 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I170))","v":{"v":75050.0168852471,"d":"75,050.02 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B170+1,\"\")","v":159},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C170)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C170)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C170)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2030-10-11"},{"v":68640.50669089927,"d":"68,640.51 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":703.9314976129058,"d":"703.93 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":286.0021112120803,"d":"286.00 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":67936.57519328636,"d":"67,936.58 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I171))","v":{"v":75336.01899645917,"d":"75,336.02 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B171+1,\"\")","v":160},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C171)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C171)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C171)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2030-11-11"},{"v":67936.57519328636,"d":"67,936.58 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":706.8645455196263,"d":"706.86 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":283.06906330535986,"d":"283.07 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":67229.71064776674,"d":"67,229.71 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I172))","v":{"v":75619.08805976453,"d":"75,619.09 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B172+1,\"\")","v":161},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C172)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C172)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C172)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2030-12-11"},{"v":67229.71064776674,"d":"67,229.71 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":709.8098144592914,"d":"709.81 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":280.1237943656947,"d":"280.12 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":66519.90083330745,"d":"66,519.90 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I173))","v":{"v":75899.21185413022,"d":"75,899.21 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B173+1,\"\")","v":162},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C173)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C173)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C173)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2031-01-11"},{"v":66519.90083330745,"d":"66,519.90 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":712.7673553528717,"d":"712.77 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":277.16625347211436,"d":"277.17 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":65807.13347795457,"d":"65,807.13 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I174))","v":{"v":76176.37810760233,"d":"76,176.38 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B174+1,\"\")","v":163},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C174)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C174)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C174)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2031-02-11"},{"v":65807.13347795457,"d":"65,807.13 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":715.7372193335087,"d":"715.74 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":274.19638949147736,"d":"274.20 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":65091.39625862106,"d":"65,091.40 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I175))","v":{"v":76450.57449709381,"d":"76,450.57 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B175+1,\"\")","v":164},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C175)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C175)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C175)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2031-03-11"},{"v":65091.39625862106,"d":"65,091.40 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":718.7194577473983,"d":"718.72 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":271.21415107758776,"d":"271.21 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":64372.67680087366,"d":"64,372.68 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I176))","v":{"v":76721.7886481714,"d":"76,721.79 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B176+1,\"\")","v":165},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C176)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C176)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C176)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2031-04-11"},{"v":64372.67680087366,"d":"64,372.68 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":721.7141221546792,"d":"721.71 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":268.21948667030694,"d":"268.22 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":63650.962678718985,"d":"63,650.96 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I177))","v":{"v":76990.0081348417,"d":"76,990.01 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B177+1,\"\")","v":166},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C177)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C177)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C177)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2031-05-11"},{"v":63650.962678718985,"d":"63,650.96 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":724.7212643303237,"d":"724.72 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":265.21234449466243,"d":"265.21 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":62926.24141438866,"d":"62,926.24 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I178))","v":{"v":77255.22047933636,"d":"77,255.22 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B178+1,\"\")","v":167},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C178)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C178)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C178)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2031-06-11"},{"v":62926.24141438866,"d":"62,926.24 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":727.7409362650333,"d":"727.74 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":262.19267255995277,"d":"262.19 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":62198.50047812363,"d":"62,198.50 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I179))","v":{"v":77517.41315189631,"d":"77,517.41 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B179+1,\"\")","v":168},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C179)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C179)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C179)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2031-07-11"},{"v":62198.50047812363,"d":"62,198.50 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":730.7731901661376,"d":"730.77 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":259.16041865884847,"d":"259.16 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":61467.72728795749,"d":"61,467.73 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I180))","v":{"v":77776.57357055516,"d":"77,776.57 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B180+1,\"\")","v":169},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C180)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C180)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C180)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2031-08-11"},{"v":61467.72728795749,"d":"61,467.73 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":733.8180784584965,"d":"733.82 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":256.1155303664895,"d":"256.12 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":60733.90920949899,"d":"60,733.91 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I181))","v":{"v":78032.68910092165,"d":"78,032.69 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B181+1,\"\")","v":170},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C181)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C181)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C181)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2031-09-11"},{"v":60733.90920949899,"d":"60,733.91 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":736.8756537854069,"d":"736.88 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":253.05795503957913,"d":"253.06 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":59997.033555713584,"d":"59,997.03 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I182))","v":{"v":78285.74705596123,"d":"78,285.75 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B182+1,\"\")","v":171},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C182)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C182)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C182)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2031-10-11"},{"v":59997.033555713584,"d":"59,997.03 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":739.9459690095129,"d":"739.95 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":249.98763981547327,"d":"249.99 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":59257.087586704074,"d":"59,257.09 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I183))","v":{"v":78535.7346957767,"d":"78,535.73 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B183+1,\"\")","v":172},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C183)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C183)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C183)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2031-11-11"},{"v":59257.087586704074,"d":"59,257.09 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":743.0290772137191,"d":"743.03 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":246.90453161126698,"d":"246.90 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":58514.05850949036,"d":"58,514.06 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I184))","v":{"v":78782.63922738796,"d":"78,782.64 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B184+1,\"\")","v":173},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C184)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C184)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C184)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2031-12-11"},{"v":58514.05850949036,"d":"58,514.06 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":746.1250317021096,"d":"746.13 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":243.8085771228765,"d":"243.81 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":57767.93347778825,"d":"57,767.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I185))","v":{"v":79026.44780451084,"d":"79,026.45 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B185+1,\"\")","v":174},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C185)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C185)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C185)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2032-01-11"},{"v":57767.93347778825,"d":"57,767.93 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":749.2338860008684,"d":"749.23 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":240.69972282411769,"d":"240.70 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":57018.69959178738,"d":"57,018.70 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I186))","v":{"v":79267.14752733496,"d":"79,267.15 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B186+1,\"\")","v":175},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C186)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C186)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C186)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2032-02-11"},{"v":57018.69959178738,"d":"57,018.70 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":752.3556938592053,"d":"752.36 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":237.57791496578074,"d":"237.58 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":56266.34389792817,"d":"56,266.34 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I187))","v":{"v":79504.72544230074,"d":"79,504.73 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B187+1,\"\")","v":176},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C187)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C187)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C187)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2032-03-11"},{"v":56266.34389792817,"d":"56,266.34 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":755.4905092502854,"d":"755.49 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":234.4430995747007,"d":"234.44 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":55510.85338867788,"d":"55,510.85 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I188))","v":{"v":79739.16854187544,"d":"79,739.17 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B188+1,\"\")","v":177},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C188)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C188)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C188)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2032-04-11"},{"v":55510.85338867788,"d":"55,510.85 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":758.6383863721616,"d":"758.64 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":231.2952224528245,"d":"231.30 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":54752.21500230572,"d":"54,752.22 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I189))","v":{"v":79970.46376432826,"d":"79,970.46 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B189+1,\"\")","v":178},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C189)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C189)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C189)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2032-05-11"},{"v":54752.21500230572,"d":"54,752.22 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":761.7993796487123,"d":"761.80 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":228.13422917627383,"d":"228.13 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":53990.415622657005,"d":"53,990.42 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I190))","v":{"v":80198.59799350453,"d":"80,198.60 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B190+1,\"\")","v":179},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C190)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C190)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C190)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2032-06-11"},{"v":53990.415622657005,"d":"53,990.42 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":764.9735437305819,"d":"764.97 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":224.96006509440417,"d":"224.96 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":53225.442078926426,"d":"53,225.44 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I191))","v":{"v":80423.55805859894,"d":"80,423.56 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B191+1,\"\")","v":180},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C191)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C191)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C191)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2032-07-11"},{"v":53225.442078926426,"d":"53,225.44 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":768.160933496126,"d":"768.16 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":221.77267532886012,"d":"221.77 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":52457.2811454303,"d":"52,457.28 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I192))","v":{"v":80645.3307339278,"d":"80,645.33 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B192+1,\"\")","v":181},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C192)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C192)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C192)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2032-08-11"},{"v":52457.2811454303,"d":"52,457.28 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":771.3616040523598,"d":"771.36 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":218.57200477262626,"d":"218.57 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":51685.91954137794,"d":"51,685.92 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I193))","v":{"v":80863.90273870042,"d":"80,863.90 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B193+1,\"\")","v":182},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C193)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C193)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C193)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2032-09-11"},{"v":51685.91954137794,"d":"51,685.92 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":774.5756107359114,"d":"774.58 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":215.35799808907473,"d":"215.36 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":50911.343930642026,"d":"50,911.34 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I194))","v":{"v":81079.2607367895,"d":"81,079.26 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B194+1,\"\")","v":183},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C194)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C194)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C194)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2032-10-11"},{"v":50911.343930642026,"d":"50,911.34 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":777.8030091139776,"d":"777.80 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":212.13059971100844,"d":"212.13 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":50133.540921528045,"d":"50,133.54 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I195))","v":{"v":81291.3913365005,"d":"81,291.39 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B195+1,\"\")","v":184},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C195)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C195)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C195)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2032-11-11"},{"v":50133.540921528045,"d":"50,133.54 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":781.0438549852859,"d":"781.04 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":208.88975383970018,"d":"208.89 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":49352.49706654276,"d":"49,352.50 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I196))","v":{"v":81500.2810903402,"d":"81,500.28 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B196+1,\"\")","v":185},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C196)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C196)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C196)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2032-12-11"},{"v":49352.49706654276,"d":"49,352.50 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":784.298204381058,"d":"784.30 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":205.63540444392817,"d":"205.64 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":48568.198862161706,"d":"48,568.20 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I197))","v":{"v":81705.91649478412,"d":"81,705.92 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B197+1,\"\")","v":186},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C197)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C197)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C197)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2033-01-11"},{"v":48568.198862161706,"d":"48,568.20 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":787.566113565979,"d":"787.57 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":202.36749525900711,"d":"202.37 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":47780.63274859573,"d":"47,780.63 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I198))","v":{"v":81908.28399004313,"d":"81,908.28 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B198+1,\"\")","v":187},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C198)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C198)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C198)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2033-02-11"},{"v":47780.63274859573,"d":"47,780.63 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":790.8476390391705,"d":"790.85 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":199.08596978581554,"d":"199.09 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":46989.78510955656,"d":"46,989.79 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I199))","v":{"v":82107.36995982894,"d":"82,107.37 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B199+1,\"\")","v":188},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C199)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C199)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C199)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2033-03-11"},{"v":46989.78510955656,"d":"46,989.79 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":794.1428375351671,"d":"794.14 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":195.790771289819,"d":"195.79 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":46195.64227202139,"d":"46,195.64 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I200))","v":{"v":82303.16073111875,"d":"82,303.16 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B200+1,\"\")","v":189},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C200)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C200)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C200)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2033-04-11"},{"v":46195.64227202139,"d":"46,195.64 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":797.451766024897,"d":"797.45 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":192.4818428000891,"d":"192.48 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":45398.19050599649,"d":"45,398.19 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I201))","v":{"v":82495.64257391884,"d":"82,495.64 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B201+1,\"\")","v":190},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C201)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C201)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C201)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2033-05-11"},{"v":45398.19050599649,"d":"45,398.19 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":800.7744817166674,"d":"800.77 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":189.15912710831873,"d":"189.16 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":44597.416024279824,"d":"44,597.42 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I202))","v":{"v":82684.80170102716,"d":"82,684.80 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B202+1,\"\")","v":191},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C202)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C202)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C202)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2033-06-11"},{"v":44597.416024279824,"d":"44,597.42 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":804.1110420571536,"d":"804.11 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":185.8225667678326,"d":"185.82 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":43793.30498222267,"d":"43,793.30 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I203))","v":{"v":82870.62426779499,"d":"82,870.62 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B203+1,\"\")","v":192},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C203)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C203)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C203)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2033-07-11"},{"v":43793.30498222267,"d":"43,793.30 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":807.4615047323916,"d":"807.46 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":182.47210409259444,"d":"182.47 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":42985.84347749028,"d":"42,985.84 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I204))","v":{"v":83053.09637188759,"d":"83,053.10 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B204+1,\"\")","v":193},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C204)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C204)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C204)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2033-08-11"},{"v":42985.84347749028,"d":"42,985.84 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":810.8259276687766,"d":"810.83 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":179.10768115620948,"d":"179.11 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":42175.0175498215,"d":"42,175.02 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I205))","v":{"v":83232.2040530438,"d":"83,232.20 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B205+1,\"\")","v":194},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C205)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C205)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C205)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2033-09-11"},{"$f":"IF(Pay_Num<>\"\",J205,\"\")","v":{"v":42175.0175498215,"d":"42,175.02 ₺"}},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":{"v":814.2043690340631,"d":"814.20 ₺"}},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":175.72923979092292,"d":"175.73 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":41360.81318078744,"d":"41,360.81 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I206))","v":{"v":83407.93329283471,"d":"83,407.93 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B206+1,\"\")","v":195},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C206)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C206)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C206)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2033-10-11"},{"v":41360.81318078744,"d":"41,360.81 ₺"},{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":817.5968872383718,"d":"817.60 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":172.33672158661432,"d":"172.34 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":40543.21629354906,"d":"40,543.22 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I207))","v":{"v":83580.27001442133,"d":"83,580.27 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B207+1,\"\")","v":196},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C207)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C207)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C207)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2033-11-11"},{"v":40543.21629354906,"d":"40,543.22 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":821.0035409351983,"d":"821.00 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":168.93006788978775,"d":"168.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":39722.212752613865,"d":"39,722.21 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I208))","v":{"v":83749.20008231112,"d":"83,749.20 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B208+1,\"\")","v":197},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C208)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C208)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C208)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2033-12-11"},{"v":39722.212752613865,"d":"39,722.21 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":824.4243890224284,"d":"824.42 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":165.50921980255777,"d":"165.51 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":38897.78836359143,"d":"38,897.79 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I209))","v":{"v":83914.70930211367,"d":"83,914.71 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B209+1,\"\")","v":198},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C209)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C209)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C209)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2034-01-11"},{"v":38897.78836359143,"d":"38,897.79 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":827.8594906433551,"d":"827.86 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":162.07411818163098,"d":"162.07 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":38069.928872948076,"d":"38,069.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I210))","v":{"v":84076.7834202953,"d":"84,076.78 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B210+1,\"\")","v":199},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C210)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C210)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C210)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2034-02-11"},{"v":38069.928872948076,"d":"38,069.93 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":831.3089051877024,"d":"831.31 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":158.62470363728366,"d":"158.62 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":37238.61996776037,"d":"37,238.62 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I211))","v":{"v":84235.40812393258,"d":"84,235.41 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B211+1,\"\")","v":200},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C211)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C211)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C211)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2034-03-11"},{"v":37238.61996776037,"d":"37,238.62 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":834.7726922926512,"d":"834.77 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":155.16091653233488,"d":"155.16 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":36403.84727546772,"d":"36,403.85 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I212))","v":{"v":84390.5690404649,"d":"84,390.57 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B212+1,\"\")","v":201},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C212)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C212)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C212)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2034-04-11"},{"v":36403.84727546772,"d":"36,403.85 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":838.2509118438707,"d":"838.25 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":151.6826969811155,"d":"151.68 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":35565.59636362385,"d":"35,565.60 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I213))","v":{"v":84542.25173744603,"d":"84,542.25 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B213+1,\"\")","v":202},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C213)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C213)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C213)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2034-05-11"},{"v":35565.59636362385,"d":"35,565.60 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":841.7436239765534,"d":"841.74 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":148.18998484843272,"d":"148.19 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":34723.8527396473,"d":"34,723.85 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I214))","v":{"v":84690.44172229446,"d":"84,690.44 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B214+1,\"\")","v":203},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C214)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C214)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C214)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2034-06-11"},{"v":34723.8527396473,"d":"34,723.85 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":845.2508890764557,"d":"845.25 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":144.68271974853042,"d":"144.68 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":33878.60185057084,"d":"33,878.60 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I215))","v":{"v":84835.12444204299,"d":"84,835.12 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B215+1,\"\")","v":204},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C215)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C215)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C215)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2034-07-11"},{"v":33878.60185057084,"d":"33,878.60 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":848.772767780941,"d":"848.77 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":141.16084104404518,"d":"141.16 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":33029.8290827899,"d":"33,029.83 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I216))","v":{"v":84976.28528308703,"d":"84,976.29 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B216+1,\"\")","v":205},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C216)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C216)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C216)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2034-08-11"},{"v":33029.8290827899,"d":"33,029.83 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":852.3093209800281,"d":"852.31 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":137.62428784495793,"d":"137.62 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":32177.519761809875,"d":"32,177.52 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I217))","v":{"v":85113.90957093198,"d":"85,113.91 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B217+1,\"\")","v":206},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C217)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C217)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C217)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2034-09-11"},{"v":32177.519761809875,"d":"32,177.52 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":855.8606098174449,"d":"855.86 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":134.07299900754114,"d":"134.07 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":31321.65915199243,"d":"31,321.66 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I218))","v":{"v":85247.98256993952,"d":"85,247.98 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B218+1,\"\")","v":207},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C218)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C218)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C218)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2034-10-11"},{"v":31321.65915199243,"d":"31,321.66 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":859.4266956916842,"d":"859.43 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":130.5069131333018,"d":"130.51 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":30462.232456300746,"d":"30,462.23 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I219))","v":{"v":85378.48948307282,"d":"85,378.49 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B219+1,\"\")","v":208},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C219)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C219)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C219)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2034-11-11"},{"v":30462.232456300746,"d":"30,462.23 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":863.0076402570663,"d":"863.01 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":126.92596856791977,"d":"126.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":29599.22481604368,"d":"29,599.22 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I220))","v":{"v":85505.41545164073,"d":"85,505.42 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B220+1,\"\")","v":209},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C220)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C220)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C220)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2034-12-11"},{"v":29599.22481604368,"d":"29,599.22 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":866.6035054248041,"d":"866.60 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":123.330103400182,"d":"123.33 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":28732.621310618873,"d":"28,732.62 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I221))","v":{"v":85628.7455550409,"d":"85,628.75 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B221+1,\"\")","v":210},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C221)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C221)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C221)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2035-01-11"},{"v":28732.621310618873,"d":"28,732.62 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":870.2143533640741,"d":"870.21 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":119.71925546091197,"d":"119.72 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":27862.4069572548,"d":"27,862.41 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I222))","v":{"v":85748.46481050181,"d":"85,748.46 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B222+1,\"\")","v":211},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C222)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C222)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C222)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2035-02-11"},{"v":27862.4069572548,"d":"27,862.41 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":873.8402465030911,"d":"873.84 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":116.093362321895,"d":"116.09 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":26988.566710751707,"d":"26,988.57 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I223))","v":{"v":85864.5581728237,"d":"85,864.56 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B223+1,\"\")","v":212},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C223)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C223)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C223)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2035-03-11"},{"v":26988.566710751707,"d":"26,988.57 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":877.4812475301874,"d":"877.48 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":112.45236129479878,"d":"112.45 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":26111.08546322152,"d":"26,111.09 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I224))","v":{"v":85977.0105341185,"d":"85,977.01 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B224+1,\"\")","v":213},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C224)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C224)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C224)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2035-04-11"},{"v":26111.08546322152,"d":"26,111.09 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":881.1374193948964,"d":"881.14 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":108.79618943008967,"d":"108.80 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":25229.948043826622,"d":"25,229.95 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I225))","v":{"v":86085.80672354858,"d":"86,085.81 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B225+1,\"\")","v":214},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C225)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C225)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C225)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2035-05-11"},{"v":25229.948043826622,"d":"25,229.95 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":884.8088253090418,"d":"884.81 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":105.12478351594426,"d":"105.12 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":24345.13921851758,"d":"24,345.14 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I226))","v":{"v":86190.93150706452,"d":"86,190.93 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B226+1,\"\")","v":215},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C226)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C226)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C226)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2035-06-11"},{"v":24345.13921851758,"d":"24,345.14 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":888.4955287478296,"d":"888.50 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":101.43808007715658,"d":"101.44 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":23456.64368976975,"d":"23,456.64 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I227))","v":{"v":86292.36958714169,"d":"86,292.37 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B227+1,\"\")","v":216},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C227)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C227)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C227)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2035-07-11"},{"v":23456.64368976975,"d":"23,456.64 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":892.1975934509455,"d":"892.20 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":97.73601537404062,"d":"97.74 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":22564.446096318803,"d":"22,564.45 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I228))","v":{"v":86390.10560251573,"d":"86,390.11 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B228+1,\"\")","v":217},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C228)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C228)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C228)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2035-08-11"},{"v":22564.446096318803,"d":"22,564.45 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":895.9150834236577,"d":"895.92 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":94.01852540132835,"d":"94.02 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":21668.531012895146,"d":"21,668.53 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I229))","v":{"v":86484.12412791706,"d":"86,484.12 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B229+1,\"\")","v":218},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C229)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C229)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C229)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2035-09-11"},{"v":21668.531012895146,"d":"21,668.53 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":899.648062937923,"d":"899.65 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":90.28554588706311,"d":"90.29 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":20768.882949957224,"d":"20,768.88 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I230))","v":{"v":86574.40967380413,"d":"86,574.41 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B230+1,\"\")","v":219},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C230)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C230)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C230)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2035-10-11"},{"v":20768.882949957224,"d":"20,768.88 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":903.3965965334977,"d":"903.40 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":86.53701229148844,"d":"86.54 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":19865.486353423727,"d":"19,865.49 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I231))","v":{"v":86660.94668609562,"d":"86,660.95 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B231+1,\"\")","v":220},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C231)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C231)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C231)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2035-11-11"},{"v":19865.486353423727,"d":"19,865.49 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":907.1607490190539,"d":"907.16 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":82.7728598059322,"d":"82.77 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":18958.325604404672,"d":"18,958.33 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I232))","v":{"v":86743.71954590155,"d":"86,743.72 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B232+1,\"\")","v":221},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C232)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C232)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C232)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2035-12-11"},{"v":18958.325604404672,"d":"18,958.33 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":910.9405854733,"d":"910.94 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":78.99302335168613,"d":"78.99 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":18047.38501893137,"d":"18,047.39 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I233))","v":{"v":86822.71256925323,"d":"86,822.71 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B233+1,\"\")","v":222},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C233)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C233)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C233)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2036-01-11"},{"v":18047.38501893137,"d":"18,047.39 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":914.7361712461054,"d":"914.74 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":75.19743757888071,"d":"75.20 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":17132.648847685265,"d":"17,132.65 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I234))","v":{"v":86897.91000683211,"d":"86,897.91 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B234+1,\"\")","v":223},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C234)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C234)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C234)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2036-02-11"},{"v":17132.648847685265,"d":"17,132.65 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":918.5475719596309,"d":"918.55 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":71.38603686535527,"d":"71.39 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":16214.101275725634,"d":"16,214.10 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I235))","v":{"v":86969.29604369747,"d":"86,969.30 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B235+1,\"\")","v":224},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C235)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C235)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C235)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2036-03-11"},{"v":16214.101275725634,"d":"16,214.10 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":922.3748535094626,"d":"922.37 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":67.55875531552347,"d":"67.56 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":15291.726422216172,"d":"15,291.73 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I236))","v":{"v":87036.85479901299,"d":"87,036.85 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B236+1,\"\")","v":225},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C236)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C236)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C236)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2036-04-11"},{"v":15291.726422216172,"d":"15,291.73 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":926.218082065752,"d":"926.22 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":63.71552675923405,"d":"63.72 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":14365.50834015042,"d":"14,365.51 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I237))","v":{"v":87100.57032577222,"d":"87,100.57 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B237+1,\"\")","v":226},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C237)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C237)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C237)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2036-05-11"},{"v":14365.50834015042,"d":"14,365.51 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":930.0773240743594,"d":"930.08 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":59.85628475062675,"d":"59.86 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":13435.43101607606,"d":"13,435.43 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I238))","v":{"v":87160.42661052285,"d":"87,160.43 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B238+1,\"\")","v":227},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C238)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C238)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C238)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2036-06-11"},{"v":13435.43101607606,"d":"13,435.43 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":933.9526462580025,"d":"933.95 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":55.98096256698358,"d":"55.98 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":12501.478369818058,"d":"12,501.48 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I239))","v":{"v":87216.40757308983,"d":"87,216.41 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B239+1,\"\")","v":228},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C239)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C239)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C239)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2036-07-11"},{"v":12501.478369818058,"d":"12,501.48 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":937.8441156174108,"d":"937.84 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":52.08949320757524,"d":"52.09 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":11563.634254200648,"d":"11,563.63 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I240))","v":{"v":87268.49706629741,"d":"87,268.50 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B240+1,\"\")","v":229},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C240)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C240)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C240)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2036-08-11"},{"v":11563.634254200648,"d":"11,563.63 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":941.7517994324834,"d":"941.75 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":48.1818093925027,"d":"48.18 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":10621.882454768165,"d":"10,621.88 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I241))","v":{"v":87316.6788756899,"d":"87,316.68 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B241+1,\"\")","v":230},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C241)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C241)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C241)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2036-09-11"},{"v":10621.882454768165,"d":"10,621.88 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":945.675765263452,"d":"945.68 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":44.257843561534024,"d":"44.26 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":9676.206689504714,"d":"9,676.21 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I242))","v":{"v":87360.93671925143,"d":"87,360.94 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B242+1,\"\")","v":231},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C242)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C242)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C242)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2036-10-11"},{"v":9676.206689504714,"d":"9,676.21 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":949.6160809520497,"d":"949.62 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":40.31752787293631,"d":"40.32 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":8726.590608552664,"d":"8,726.59 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I243))","v":{"v":87401.25424712437,"d":"87,401.25 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B243+1,\"\")","v":232},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C243)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C243)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C243)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2036-11-11"},{"v":8726.590608552664,"d":"8,726.59 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":953.5728146226834,"d":"953.57 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":36.36079420230276,"d":"36.36 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":7773.017793929981,"d":"7,773.02 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I244))","v":{"v":87437.61504132667,"d":"87,437.62 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B244+1,\"\")","v":233},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C244)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C244)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C244)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2036-12-11"},{"v":7773.017793929981,"d":"7,773.02 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":957.5460346836112,"d":"957.55 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":32.38757414137492,"d":"32.39 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":6815.471759246369,"d":"6,815.47 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I245))","v":{"v":87470.00261546805,"d":"87,470.00 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B245+1,\"\")","v":234},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C245)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C245)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C245)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2037-01-11"},{"v":6815.471759246369,"d":"6,815.47 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":961.5358098281263,"d":"961.54 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":28.397798996859873,"d":"28.40 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":5853.935949418243,"d":"5,853.94 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I246))","v":{"v":87498.40041446491,"d":"87,498.40 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B246+1,\"\")","v":235},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C246)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C246)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C246)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2037-02-11"},{"v":5853.935949418243,"d":"5,853.94 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":965.5422090357434,"d":"965.54 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":24.391399789242676,"d":"24.39 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":4888.393740382499,"d":"4,888.39 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I247))","v":{"v":87522.79181425415,"d":"87,522.79 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B247+1,\"\")","v":236},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C247)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C247)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C247)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2037-03-11"},{"v":4888.393740382499,"d":"4,888.39 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":969.5653015733924,"d":"969.57 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":20.368307251593748,"d":"20.37 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":3918.828438809107,"d":"3,918.83 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I248))","v":{"v":87543.16012150575,"d":"87,543.16 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B248+1,\"\")","v":237},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C248)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C248)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C248)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2037-04-11"},{"v":3918.828438809107,"d":"3,918.83 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":973.6051569966148,"d":"973.61 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":16.32845182837128,"d":"16.33 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":2945.223281812492,"d":"2,945.22 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I249))","v":{"v":87559.48857333412,"d":"87,559.49 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B249+1,\"\")","v":238},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C249)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C249)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C249)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2037-05-11"},{"v":2945.223281812492,"d":"2,945.22 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":977.6618451507674,"d":"977.66 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":12.271763674218716,"d":"12.27 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":1967.5614366617247,"d":"1,967.56 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I250))","v":{"v":87571.76033700834,"d":"87,571.76 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B250+1,\"\")","v":239},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C250)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C250)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C250)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2037-06-11"},{"v":1967.5614366617247,"d":"1,967.56 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"v":981.7354361722289,"d":"981.74 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":8.198172652757187,"d":"8.20 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":{"v":985.8260004894958,"d":"985.83 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I251))","v":{"v":87579.9585096611,"d":"87,579.96 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B251+1,\"\")","v":240},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C251)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C251)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C251)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2037-07-11"},{"v":985.8260004894958,"d":"985.83 ₺"},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":{"v":985.8260004894958,"d":"985.83 ₺"}},{"v":981.7183921541229,"d":"981.72 ₺"},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":{"v":4.107608335372899,"d":"4.11 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I252))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B252+1,\"\")","v":241},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C252)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C252)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C252)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2037-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I253))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B253+1,\"\")","v":242},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C253)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C253)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C253)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2037-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I254))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B254+1,\"\")","v":243},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C254)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C254)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C254)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2037-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I255))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B255+1,\"\")","v":244},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C255)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C255)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C255)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2037-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I256))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B256+1,\"\")","v":245},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C256)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C256)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C256)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2037-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I257))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B257+1,\"\")","v":246},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C257)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C257)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C257)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2038-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I258))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B258+1,\"\")","v":247},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C258)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C258)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C258)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2038-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I259))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B259+1,\"\")","v":248},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C259)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C259)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C259)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2038-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I260))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B260+1,\"\")","v":249},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C260)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C260)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C260)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2038-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I261))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B261+1,\"\")","v":250},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C261)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C261)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C261)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2038-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I262))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B262+1,\"\")","v":251},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C262)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C262)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C262)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2038-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I263))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B263+1,\"\")","v":252},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C263)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C263)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C263)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2038-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I264))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B264+1,\"\")","v":253},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C264)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C264)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C264)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2038-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I265))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B265+1,\"\")","v":254},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C265)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C265)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C265)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2038-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I266))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B266+1,\"\")","v":255},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C266)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C266)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C266)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2038-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I267))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B267+1,\"\")","v":256},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C267)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C267)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C267)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2038-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I268))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B268+1,\"\")","v":257},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C268)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C268)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C268)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2038-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I269))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B269+1,\"\")","v":258},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C269)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C269)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C269)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2039-01-11"},{"$f":"IF(Pay_Num<>\"\",J269,\"\")","v":0},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":0},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I270))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B270+1,\"\")","v":259},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C270)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C270)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C270)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2039-02-11"},0,{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I271))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B271+1,\"\")","v":260},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C271)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C271)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C271)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2039-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I272))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B272+1,\"\")","v":261},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C272)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C272)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C272)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2039-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I273))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B273+1,\"\")","v":262},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C273)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C273)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C273)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2039-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I274))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B274+1,\"\")","v":263},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C274)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C274)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C274)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2039-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I275))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B275+1,\"\")","v":264},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C275)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C275)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C275)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2039-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I276))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B276+1,\"\")","v":265},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C276)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C276)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C276)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2039-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I277))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B277+1,\"\")","v":266},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C277)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C277)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C277)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2039-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I278))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B278+1,\"\")","v":267},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C278)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C278)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C278)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2039-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I279))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B279+1,\"\")","v":268},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C279)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C279)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C279)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2039-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I280))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B280+1,\"\")","v":269},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C280)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C280)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C280)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2039-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I281))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B281+1,\"\")","v":270},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C281)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C281)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C281)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2040-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I282))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B282+1,\"\")","v":271},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C282)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C282)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C282)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2040-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I283))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B283+1,\"\")","v":272},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C283)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C283)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C283)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2040-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I284))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B284+1,\"\")","v":273},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C284)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C284)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C284)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2040-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I285))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B285+1,\"\")","v":274},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C285)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C285)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C285)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2040-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I286))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B286+1,\"\")","v":275},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C286)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C286)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C286)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2040-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I287))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B287+1,\"\")","v":276},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C287)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C287)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C287)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2040-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I288))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B288+1,\"\")","v":277},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C288)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C288)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C288)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2040-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I289))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B289+1,\"\")","v":278},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C289)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C289)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C289)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2040-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I290))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B290+1,\"\")","v":279},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C290)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C290)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C290)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2040-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I291))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B291+1,\"\")","v":280},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C291)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C291)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C291)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2040-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I292))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B292+1,\"\")","v":281},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C292)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C292)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C292)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2040-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I293))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B293+1,\"\")","v":282},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C293)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C293)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C293)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2041-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I294))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B294+1,\"\")","v":283},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C294)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C294)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C294)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2041-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I295))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B295+1,\"\")","v":284},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C295)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C295)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C295)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2041-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I296))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B296+1,\"\")","v":285},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C296)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C296)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C296)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2041-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I297))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B297+1,\"\")","v":286},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C297)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C297)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C297)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2041-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I298))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B298+1,\"\")","v":287},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C298)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C298)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C298)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2041-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I299))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B299+1,\"\")","v":288},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C299)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C299)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C299)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2041-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I300))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B300+1,\"\")","v":289},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C300)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C300)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C300)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2041-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I301))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B301+1,\"\")","v":290},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C301)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C301)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C301)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2041-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I302))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B302+1,\"\")","v":291},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C302)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C302)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C302)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2041-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I303))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B303+1,\"\")","v":292},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C303)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C303)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C303)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2041-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I304))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B304+1,\"\")","v":293},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C304)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C304)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C304)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2041-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I305))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B305+1,\"\")","v":294},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C305)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C305)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C305)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2042-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I306))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B306+1,\"\")","v":295},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C306)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C306)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C306)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2042-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I307))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B307+1,\"\")","v":296},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C307)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C307)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C307)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2042-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I308))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B308+1,\"\")","v":297},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C308)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C308)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C308)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2042-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I309))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B309+1,\"\")","v":298},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C309)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C309)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C309)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2042-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I310))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B310+1,\"\")","v":299},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C310)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C310)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C310)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2042-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I311))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B311+1,\"\")","v":300},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C311)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C311)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C311)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2042-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I312))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B312+1,\"\")","v":301},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C312)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C312)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C312)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2042-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I313))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B313+1,\"\")","v":302},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C313)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C313)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C313)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2042-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I314))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B314+1,\"\")","v":303},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C314)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C314)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C314)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2042-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I315))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B315+1,\"\")","v":304},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C315)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C315)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C315)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2042-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I316))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B316+1,\"\")","v":305},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C316)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C316)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C316)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2042-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I317))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B317+1,\"\")","v":306},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C317)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C317)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C317)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2043-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I318))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B318+1,\"\")","v":307},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C318)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C318)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C318)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2043-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I319))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B319+1,\"\")","v":308},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C319)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C319)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C319)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2043-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I320))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B320+1,\"\")","v":309},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C320)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C320)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C320)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2043-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I321))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B321+1,\"\")","v":310},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C321)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C321)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C321)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2043-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I322))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B322+1,\"\")","v":311},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C322)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C322)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C322)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2043-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I323))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B323+1,\"\")","v":312},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C323)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C323)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C323)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2043-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I324))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B324+1,\"\")","v":313},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C324)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C324)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C324)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2043-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I325))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B325+1,\"\")","v":314},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C325)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C325)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C325)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2043-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I326))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B326+1,\"\")","v":315},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C326)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C326)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C326)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2043-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I327))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B327+1,\"\")","v":316},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C327)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C327)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C327)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2043-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I328))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B328+1,\"\")","v":317},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C328)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C328)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C328)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2043-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I329))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B329+1,\"\")","v":318},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C329)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C329)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C329)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2044-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I330))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B330+1,\"\")","v":319},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C330)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C330)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C330)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2044-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I331))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B331+1,\"\")","v":320},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C331)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C331)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C331)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2044-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I332))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B332+1,\"\")","v":321},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C332)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C332)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C332)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2044-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I333))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B333+1,\"\")","v":322},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C333)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C333)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C333)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2044-05-11"},{"$f":"IF(Pay_Num<>\"\",J333,\"\")","v":0},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":0},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I334))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B334+1,\"\")","v":323},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C334)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C334)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C334)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2044-06-11"},0,{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I335))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B335+1,\"\")","v":324},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C335)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C335)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C335)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2044-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I336))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B336+1,\"\")","v":325},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C336)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C336)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C336)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2044-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I337))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B337+1,\"\")","v":326},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C337)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C337)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C337)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2044-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I338))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B338+1,\"\")","v":327},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C338)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C338)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C338)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2044-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I339))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B339+1,\"\")","v":328},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C339)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C339)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C339)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2044-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I340))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B340+1,\"\")","v":329},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C340)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C340)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C340)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2044-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I341))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B341+1,\"\")","v":330},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C341)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C341)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C341)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2045-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I342))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B342+1,\"\")","v":331},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C342)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C342)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C342)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2045-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I343))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B343+1,\"\")","v":332},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C343)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C343)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C343)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2045-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I344))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B344+1,\"\")","v":333},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C344)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C344)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C344)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2045-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I345))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B345+1,\"\")","v":334},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C345)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C345)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C345)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2045-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I346))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B346+1,\"\")","v":335},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C346)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C346)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C346)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2045-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I347))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B347+1,\"\")","v":336},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C347)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C347)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C347)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2045-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I348))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B348+1,\"\")","v":337},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C348)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C348)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C348)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2045-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I349))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B349+1,\"\")","v":338},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C349)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C349)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C349)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2045-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I350))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B350+1,\"\")","v":339},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C350)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C350)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C350)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2045-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I351))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B351+1,\"\")","v":340},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C351)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C351)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C351)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2045-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I352))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B352+1,\"\")","v":341},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C352)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C352)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C352)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2045-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I353))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B353+1,\"\")","v":342},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C353)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C353)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C353)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2046-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I354))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B354+1,\"\")","v":343},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C354)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C354)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C354)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2046-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I355))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B355+1,\"\")","v":344},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C355)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C355)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C355)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2046-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I356))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B356+1,\"\")","v":345},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C356)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C356)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C356)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2046-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I357))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B357+1,\"\")","v":346},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C357)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C357)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C357)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2046-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I358))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B358+1,\"\")","v":347},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C358)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C358)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C358)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2046-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I359))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B359+1,\"\")","v":348},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C359)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C359)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C359)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2046-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I360))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B360+1,\"\")","v":349},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C360)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C360)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C360)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2046-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I361))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B361+1,\"\")","v":350},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C361)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C361)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C361)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2046-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I362))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B362+1,\"\")","v":351},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C362)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C362)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C362)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2046-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I363))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B363+1,\"\")","v":352},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C363)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C363)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C363)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2046-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I364))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B364+1,\"\")","v":353},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C364)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C364)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C364)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2046-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I365))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B365+1,\"\")","v":354},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C365)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C365)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C365)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2047-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I366))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B366+1,\"\")","v":355},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C366)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C366)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C366)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2047-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I367))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B367+1,\"\")","v":356},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C367)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C367)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C367)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2047-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I368))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B368+1,\"\")","v":357},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C368)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C368)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C368)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2047-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I369))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B369+1,\"\")","v":358},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C369)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C369)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C369)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2047-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I370))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B370+1,\"\")","v":359},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C370)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C370)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C370)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2047-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I371))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B371+1,\"\")","v":360},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C371)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C371)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C371)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2047-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I372))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B372+1,\"\")","v":361},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C372)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C372)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C372)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2047-08-11"},{"$f":"IF(Pay_Num<>\"\",J372,\"\")","v":0},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I373))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B373+1,\"\")","v":362},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C373)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C373)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C373)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2047-09-11"},{"$f":"IF(Pay_Num<>\"\",J373,\"\")","v":0},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I374))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B374+1,\"\")","v":363},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C374)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C374)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C374)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2047-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I375))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B375+1,\"\")","v":364},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C375)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C375)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C375)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2047-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I376))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B376+1,\"\")","v":365},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C376)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C376)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C376)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2047-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I377))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B377+1,\"\")","v":366},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C377)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C377)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C377)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2048-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I378))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B378+1,\"\")","v":367},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C378)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C378)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C378)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2048-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I379))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B379+1,\"\")","v":368},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C379)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C379)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C379)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2048-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I380))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B380+1,\"\")","v":369},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C380)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C380)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C380)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2048-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I381))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B381+1,\"\")","v":370},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C381)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C381)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C381)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2048-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I382))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B382+1,\"\")","v":371},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C382)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C382)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C382)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2048-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I383))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B383+1,\"\")","v":372},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C383)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C383)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C383)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2048-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I384))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B384+1,\"\")","v":373},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C384)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C384)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C384)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2048-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I385))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B385+1,\"\")","v":374},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C385)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C385)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C385)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2048-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I386))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B386+1,\"\")","v":375},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C386)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C386)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C386)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2048-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I387))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B387+1,\"\")","v":376},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C387)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C387)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C387)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2048-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I388))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B388+1,\"\")","v":377},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C388)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C388)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C388)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2048-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I389))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B389+1,\"\")","v":378},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C389)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C389)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C389)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2049-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I390))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B390+1,\"\")","v":379},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C390)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C390)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C390)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2049-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I391))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B391+1,\"\")","v":380},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C391)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C391)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C391)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2049-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I392))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B392+1,\"\")","v":381},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C392)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C392)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C392)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2049-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I393))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B393+1,\"\")","v":382},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C393)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C393)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C393)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2049-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I394))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B394+1,\"\")","v":383},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C394)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C394)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C394)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2049-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I395))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B395+1,\"\")","v":384},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C395)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C395)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C395)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2049-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I396))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B396+1,\"\")","v":385},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C396)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C396)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C396)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2049-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I397))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B397+1,\"\")","v":386},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C397)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C397)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C397)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2049-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":0},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I398))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B398+1,\"\")","v":387},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C398)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C398)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C398)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2049-10-11"},0,{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I399))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B399+1,\"\")","v":388},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C399)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C399)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C399)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2049-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I400))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B400+1,\"\")","v":389},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C400)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C400)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C400)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2049-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I401))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B401+1,\"\")","v":390},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C401)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C401)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C401)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2050-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I402))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B402+1,\"\")","v":391},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C402)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C402)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C402)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2050-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I403))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B403+1,\"\")","v":392},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C403)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C403)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C403)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2050-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I404))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B404+1,\"\")","v":393},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C404)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C404)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C404)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2050-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I405))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B405+1,\"\")","v":394},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C405)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C405)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C405)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2050-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I406))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B406+1,\"\")","v":395},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C406)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C406)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C406)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2050-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I407))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B407+1,\"\")","v":396},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C407)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C407)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C407)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2050-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I408))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B408+1,\"\")","v":397},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C408)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C408)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C408)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2050-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I409))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B409+1,\"\")","v":398},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C409)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C409)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C409)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2050-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I410))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B410+1,\"\")","v":399},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C410)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C410)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C410)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2050-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I411))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B411+1,\"\")","v":400},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C411)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C411)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C411)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2050-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I412))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B412+1,\"\")","v":401},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C412)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C412)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C412)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2050-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I413))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B413+1,\"\")","v":402},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C413)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C413)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C413)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2051-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I414))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B414+1,\"\")","v":403},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C414)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C414)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C414)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2051-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I415))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B415+1,\"\")","v":404},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C415)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C415)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C415)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2051-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I416))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B416+1,\"\")","v":405},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C416)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C416)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C416)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2051-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I417))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B417+1,\"\")","v":406},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C417)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C417)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C417)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2051-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I418))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B418+1,\"\")","v":407},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C418)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C418)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C418)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2051-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I419))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B419+1,\"\")","v":408},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C419)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C419)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C419)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2051-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I420))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B420+1,\"\")","v":409},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C420)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C420)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C420)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2051-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I421))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B421+1,\"\")","v":410},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C421)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C421)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C421)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2051-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I422))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B422+1,\"\")","v":411},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C422)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C422)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C422)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2051-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I423))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B423+1,\"\")","v":412},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C423)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C423)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C423)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2051-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I424))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B424+1,\"\")","v":413},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C424)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C424)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C424)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2051-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I425))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B425+1,\"\")","v":414},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C425)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C425)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C425)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2052-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I426))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B426+1,\"\")","v":415},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C426)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C426)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C426)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2052-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I427))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B427+1,\"\")","v":416},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C427)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C427)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C427)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2052-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I428))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B428+1,\"\")","v":417},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C428)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C428)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C428)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2052-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I429))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B429+1,\"\")","v":418},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C429)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C429)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C429)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2052-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I430))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B430+1,\"\")","v":419},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C430)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C430)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C430)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2052-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I431))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B431+1,\"\")","v":420},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C431)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C431)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C431)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2052-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I432))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B432+1,\"\")","v":421},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C432)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C432)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C432)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2052-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I433))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B433+1,\"\")","v":422},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C433)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C433)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C433)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2052-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I434))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B434+1,\"\")","v":423},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C434)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C434)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C434)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2052-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I435))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B435+1,\"\")","v":424},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C435)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C435)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C435)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2052-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I436))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B436+1,\"\")","v":425},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C436)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C436)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C436)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2052-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I437))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B437+1,\"\")","v":426},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C437)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C437)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C437)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2053-01-11"},{"$f":"IF(Pay_Num<>\"\",J437,\"\")","v":0},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I438))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B438+1,\"\")","v":427},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C438)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C438)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C438)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2053-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I439))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B439+1,\"\")","v":428},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C439)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C439)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C439)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2053-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I440))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B440+1,\"\")","v":429},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C440)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C440)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C440)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2053-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I441))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B441+1,\"\")","v":430},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C441)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C441)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C441)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2053-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I442))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B442+1,\"\")","v":431},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C442)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C442)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C442)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2053-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I443))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B443+1,\"\")","v":432},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C443)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C443)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C443)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2053-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I444))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B444+1,\"\")","v":433},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C444)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C444)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C444)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2053-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I445))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B445+1,\"\")","v":434},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C445)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C445)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C445)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2053-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I446))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B446+1,\"\")","v":435},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C446)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C446)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C446)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2053-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I447))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B447+1,\"\")","v":436},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C447)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C447)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C447)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2053-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I448))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B448+1,\"\")","v":437},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C448)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C448)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C448)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2053-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I449))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B449+1,\"\")","v":438},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C449)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C449)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C449)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2054-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I450))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B450+1,\"\")","v":439},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C450)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C450)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C450)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2054-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I451))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B451+1,\"\")","v":440},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C451)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C451)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C451)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2054-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I452))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B452+1,\"\")","v":441},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C452)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C452)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C452)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2054-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I453))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B453+1,\"\")","v":442},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C453)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C453)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C453)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2054-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I454))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B454+1,\"\")","v":443},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C454)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C454)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C454)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2054-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I455))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B455+1,\"\")","v":444},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C455)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C455)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C455)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2054-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I456))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B456+1,\"\")","v":445},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C456)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C456)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C456)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2054-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I457))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B457+1,\"\")","v":446},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C457)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C457)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C457)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2054-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I458))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B458+1,\"\")","v":447},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C458)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C458)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C458)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2054-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I459))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B459+1,\"\")","v":448},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C459)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C459)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C459)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2054-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I460))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B460+1,\"\")","v":449},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C460)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C460)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C460)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2054-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I461))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B461+1,\"\")","v":450},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C461)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C461)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C461)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2055-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":0},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I462))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B462+1,\"\")","v":451},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C462)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C462)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C462)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2055-02-11"},0,{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I463))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B463+1,\"\")","v":452},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C463)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C463)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C463)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2055-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I464))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B464+1,\"\")","v":453},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C464)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C464)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C464)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2055-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I465))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B465+1,\"\")","v":454},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C465)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C465)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C465)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2055-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I466))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B466+1,\"\")","v":455},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C466)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C466)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C466)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2055-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I467))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B467+1,\"\")","v":456},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C467)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C467)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C467)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2055-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I468))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B468+1,\"\")","v":457},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C468)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C468)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C468)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2055-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I469))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B469+1,\"\")","v":458},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C469)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C469)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C469)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2055-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I470))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B470+1,\"\")","v":459},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C470)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C470)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C470)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2055-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I471))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B471+1,\"\")","v":460},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C471)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C471)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C471)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2055-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I472))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B472+1,\"\")","v":461},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C472)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C472)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C472)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2055-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I473))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B473+1,\"\")","v":462},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C473)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C473)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C473)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2056-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I474))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B474+1,\"\")","v":463},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C474)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C474)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C474)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2056-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I475))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B475+1,\"\")","v":464},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C475)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C475)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C475)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2056-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I476))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B476+1,\"\")","v":465},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C476)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C476)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C476)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2056-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I477))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B477+1,\"\")","v":466},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C477)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C477)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C477)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2056-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I478))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B478+1,\"\")","v":467},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C478)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C478)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C478)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2056-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I479))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B479+1,\"\")","v":468},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C479)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C479)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C479)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2056-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I480))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B480+1,\"\")","v":469},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C480)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C480)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C480)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2056-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I481))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B481+1,\"\")","v":470},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C481)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C481)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C481)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2056-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I482))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B482+1,\"\")","v":471},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C482)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C482)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C482)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2056-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I483))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B483+1,\"\")","v":472},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C483)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C483)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C483)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2056-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I484))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B484+1,\"\")","v":473},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C484)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C484)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C484)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2056-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I485))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B485+1,\"\")","v":474},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C485)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C485)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C485)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2057-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I486))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B486+1,\"\")","v":475},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C486)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C486)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C486)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2057-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I487))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B487+1,\"\")","v":476},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C487)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C487)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C487)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2057-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I488))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B488+1,\"\")","v":477},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C488)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C488)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C488)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2057-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I489))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B489+1,\"\")","v":478},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C489)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C489)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C489)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2057-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I490))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B490+1,\"\")","v":479},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C490)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C490)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C490)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2057-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I491))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B491+1,\"\")","v":480},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C491)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C491)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C491)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2057-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I492))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B492+1,\"\")","v":481},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C492)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C492)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C492)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2057-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I493))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B493+1,\"\")","v":482},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C493)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C493)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C493)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2057-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I494))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B494+1,\"\")","v":483},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C494)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C494)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C494)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2057-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I495))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B495+1,\"\")","v":484},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C495)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C495)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C495)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2057-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I496))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B496+1,\"\")","v":485},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C496)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C496)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C496)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2057-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I497))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B497+1,\"\")","v":486},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C497)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C497)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C497)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2058-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I498))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B498+1,\"\")","v":487},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C498)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C498)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C498)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2058-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I499))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B499+1,\"\")","v":488},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C499)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C499)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C499)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2058-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I500))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B500+1,\"\")","v":489},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C500)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C500)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C500)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2058-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I501))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B501+1,\"\")","v":490},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C501)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C501)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C501)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2058-05-11"},{"$f":"IF(Pay_Num<>\"\",J501,\"\")","v":0},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I502))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B502+1,\"\")","v":491},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C502)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C502)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C502)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2058-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I503))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B503+1,\"\")","v":492},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C503)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C503)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C503)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2058-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I504))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B504+1,\"\")","v":493},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C504)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C504)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C504)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2058-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I505))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B505+1,\"\")","v":494},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C505)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C505)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C505)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2058-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I506))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B506+1,\"\")","v":495},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C506)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C506)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C506)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2058-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I507))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B507+1,\"\")","v":496},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C507)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C507)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C507)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2058-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I508))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B508+1,\"\")","v":497},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C508)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C508)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C508)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2058-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I509))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B509+1,\"\")","v":498},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C509)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C509)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C509)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2059-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I510))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B510+1,\"\")","v":499},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C510)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C510)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C510)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2059-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I511))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B511+1,\"\")","v":500},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C511)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C511)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C511)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2059-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I512))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B512+1,\"\")","v":501},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C512)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C512)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C512)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2059-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I513))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B513+1,\"\")","v":502},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C513)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C513)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C513)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2059-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I514))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B514+1,\"\")","v":503},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C514)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C514)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C514)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2059-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I515))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B515+1,\"\")","v":504},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C515)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C515)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C515)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2059-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I516))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B516+1,\"\")","v":505},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C516)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C516)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C516)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2059-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I517))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B517+1,\"\")","v":506},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C517)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C517)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C517)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2059-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I518))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B518+1,\"\")","v":507},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C518)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C518)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C518)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2059-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I519))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B519+1,\"\")","v":508},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C519)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C519)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C519)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2059-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I520))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B520+1,\"\")","v":509},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C520)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C520)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C520)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2059-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I521))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B521+1,\"\")","v":510},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C521)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C521)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C521)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2060-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I522))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B522+1,\"\")","v":511},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C522)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C522)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C522)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2060-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I523))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B523+1,\"\")","v":512},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C523)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C523)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C523)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2060-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I524))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B524+1,\"\")","v":513},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C524)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C524)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C524)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2060-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I525))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B525+1,\"\")","v":514},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C525)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C525)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C525)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2060-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":0},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I526))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B526+1,\"\")","v":515},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C526)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C526)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C526)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2060-06-11"},0,{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I527))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B527+1,\"\")","v":516},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C527)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C527)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C527)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2060-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I528))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B528+1,\"\")","v":517},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C528)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C528)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C528)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2060-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I529))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B529+1,\"\")","v":518},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C529)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C529)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C529)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2060-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I530))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B530+1,\"\")","v":519},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C530)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C530)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C530)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2060-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I531))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B531+1,\"\")","v":520},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C531)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C531)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C531)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2060-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I532))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B532+1,\"\")","v":521},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C532)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C532)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C532)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2060-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I533))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B533+1,\"\")","v":522},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C533)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C533)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C533)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2061-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I534))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B534+1,\"\")","v":523},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C534)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C534)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C534)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2061-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I535))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B535+1,\"\")","v":524},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C535)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C535)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C535)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2061-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I536))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B536+1,\"\")","v":525},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C536)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C536)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C536)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2061-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I537))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B537+1,\"\")","v":526},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C537)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C537)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C537)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2061-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I538))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B538+1,\"\")","v":527},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C538)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C538)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C538)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2061-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I539))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B539+1,\"\")","v":528},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C539)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C539)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C539)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2061-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I540))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B540+1,\"\")","v":529},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C540)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C540)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C540)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2061-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I541))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B541+1,\"\")","v":530},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C541)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C541)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C541)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2061-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I542))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B542+1,\"\")","v":531},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C542)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C542)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C542)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2061-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I543))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B543+1,\"\")","v":532},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C543)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C543)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C543)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2061-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I544))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B544+1,\"\")","v":533},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C544)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C544)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C544)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2061-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I545))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B545+1,\"\")","v":534},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C545)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C545)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C545)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2062-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I546))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B546+1,\"\")","v":535},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C546)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C546)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C546)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2062-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I547))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B547+1,\"\")","v":536},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C547)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C547)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C547)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2062-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I548))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B548+1,\"\")","v":537},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C548)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C548)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C548)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2062-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I549))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B549+1,\"\")","v":538},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C549)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C549)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C549)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2062-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I550))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B550+1,\"\")","v":539},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C550)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C550)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C550)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2062-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I551))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B551+1,\"\")","v":540},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C551)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C551)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C551)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2062-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I552))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B552+1,\"\")","v":541},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C552)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C552)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C552)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2062-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I553))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B553+1,\"\")","v":542},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C553)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C553)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C553)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2062-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I554))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B554+1,\"\")","v":543},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C554)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C554)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C554)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2062-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I555))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B555+1,\"\")","v":544},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C555)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C555)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C555)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2062-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I556))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B556+1,\"\")","v":545},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C556)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C556)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C556)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2062-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I557))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B557+1,\"\")","v":546},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C557)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C557)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C557)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2063-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I558))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B558+1,\"\")","v":547},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C558)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C558)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C558)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2063-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I559))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B559+1,\"\")","v":548},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C559)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C559)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C559)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2063-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I560))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B560+1,\"\")","v":549},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C560)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C560)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C560)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2063-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I561))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B561+1,\"\")","v":550},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C561)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C561)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C561)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2063-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I562))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B562+1,\"\")","v":551},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C562)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C562)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C562)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2063-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I563))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B563+1,\"\")","v":552},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C563)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C563)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C563)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2063-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I564))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B564+1,\"\")","v":553},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C564)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C564)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C564)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2063-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I565))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B565+1,\"\")","v":554},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C565)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C565)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C565)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2063-09-11"},{"$f":"IF(Pay_Num<>\"\",J565,\"\")","v":0},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I566))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B566+1,\"\")","v":555},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C566)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C566)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C566)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2063-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I567))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B567+1,\"\")","v":556},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C567)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C567)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C567)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2063-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I568))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B568+1,\"\")","v":557},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C568)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C568)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C568)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2063-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I569))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B569+1,\"\")","v":558},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C569)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C569)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C569)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2064-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I570))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B570+1,\"\")","v":559},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C570)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C570)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C570)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2064-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I571))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B571+1,\"\")","v":560},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C571)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C571)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C571)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2064-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I572))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B572+1,\"\")","v":561},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C572)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C572)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C572)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2064-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I573))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B573+1,\"\")","v":562},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C573)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C573)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C573)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2064-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I574))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B574+1,\"\")","v":563},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C574)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C574)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C574)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2064-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I575))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B575+1,\"\")","v":564},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C575)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C575)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C575)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2064-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I576))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B576+1,\"\")","v":565},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C576)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C576)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C576)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2064-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I577))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B577+1,\"\")","v":566},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C577)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C577)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C577)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2064-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I578))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B578+1,\"\")","v":567},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C578)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C578)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C578)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2064-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I579))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B579+1,\"\")","v":568},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C579)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C579)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C579)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2064-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I580))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B580+1,\"\")","v":569},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C580)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C580)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C580)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2064-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I581))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B581+1,\"\")","v":570},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C581)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C581)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C581)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2065-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I582))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B582+1,\"\")","v":571},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C582)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C582)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C582)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2065-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I583))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B583+1,\"\")","v":572},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C583)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C583)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C583)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2065-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I584))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B584+1,\"\")","v":573},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C584)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C584)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C584)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2065-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I585))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B585+1,\"\")","v":574},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C585)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C585)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C585)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2065-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I586))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B586+1,\"\")","v":575},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C586)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C586)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C586)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2065-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I587))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B587+1,\"\")","v":576},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C587)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C587)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C587)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2065-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I588))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B588+1,\"\")","v":577},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C588)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C588)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C588)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2065-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I589))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B589+1,\"\")","v":578},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C589)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C589)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C589)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2065-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":0},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I590))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B590+1,\"\")","v":579},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C590)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C590)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C590)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2065-10-11"},0,{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I591))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B591+1,\"\")","v":580},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C591)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C591)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C591)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2065-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I592))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B592+1,\"\")","v":581},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C592)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C592)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C592)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2065-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I593))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B593+1,\"\")","v":582},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C593)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C593)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C593)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2066-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I594))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B594+1,\"\")","v":583},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C594)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C594)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C594)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2066-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I595))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B595+1,\"\")","v":584},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C595)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C595)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C595)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2066-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I596))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B596+1,\"\")","v":585},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C596)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C596)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C596)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2066-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I597))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B597+1,\"\")","v":586},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C597)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C597)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C597)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2066-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I598))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B598+1,\"\")","v":587},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C598)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C598)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C598)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2066-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I599))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B599+1,\"\")","v":588},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C599)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C599)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C599)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2066-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I600))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B600+1,\"\")","v":589},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C600)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C600)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C600)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2066-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I601))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B601+1,\"\")","v":590},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C601)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C601)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C601)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2066-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I602))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B602+1,\"\")","v":591},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C602)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C602)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C602)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2066-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I603))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B603+1,\"\")","v":592},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C603)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C603)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C603)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2066-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I604))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B604+1,\"\")","v":593},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C604)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C604)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C604)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2066-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I605))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B605+1,\"\")","v":594},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C605)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C605)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C605)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2067-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I606))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B606+1,\"\")","v":595},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C606)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C606)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C606)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2067-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I607))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B607+1,\"\")","v":596},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C607)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C607)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C607)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2067-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I608))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B608+1,\"\")","v":597},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C608)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C608)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C608)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2067-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I609))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B609+1,\"\")","v":598},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C609)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C609)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C609)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2067-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I610))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B610+1,\"\")","v":599},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C610)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C610)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C610)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2067-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I611))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B611+1,\"\")","v":600},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C611)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C611)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C611)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2067-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I612))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B612+1,\"\")","v":601},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C612)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C612)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C612)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2067-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I613))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B613+1,\"\")","v":602},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C613)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C613)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C613)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2067-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I614))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B614+1,\"\")","v":603},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C614)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C614)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C614)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2067-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I615))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B615+1,\"\")","v":604},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C615)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C615)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C615)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2067-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I616))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B616+1,\"\")","v":605},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C616)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C616)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C616)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2067-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I617))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B617+1,\"\")","v":606},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C617)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C617)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C617)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2068-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I618))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B618+1,\"\")","v":607},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C618)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C618)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C618)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2068-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I619))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B619+1,\"\")","v":608},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C619)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C619)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C619)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2068-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I620))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B620+1,\"\")","v":609},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C620)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C620)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C620)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2068-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I621))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B621+1,\"\")","v":610},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C621)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C621)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C621)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2068-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I622))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B622+1,\"\")","v":611},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C622)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C622)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C622)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2068-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I623))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B623+1,\"\")","v":612},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C623)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C623)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C623)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2068-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I624))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B624+1,\"\")","v":613},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C624)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C624)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C624)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2068-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I625))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B625+1,\"\")","v":614},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C625)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C625)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C625)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2068-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I626))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B626+1,\"\")","v":615},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C626)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C626)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C626)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2068-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I627))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B627+1,\"\")","v":616},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C627)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C627)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C627)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2068-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I628))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B628+1,\"\")","v":617},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C628)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C628)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C628)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2068-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I629))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B629+1,\"\")","v":618},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C629)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C629)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C629)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2069-01-11"},{"$f":"IF(Pay_Num<>\"\",J629,\"\")","v":0},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I630))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B630+1,\"\")","v":619},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C630)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C630)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C630)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2069-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I631))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B631+1,\"\")","v":620},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C631)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C631)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C631)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2069-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I632))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B632+1,\"\")","v":621},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C632)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C632)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C632)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2069-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I633))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B633+1,\"\")","v":622},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C633)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C633)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C633)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2069-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I634))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B634+1,\"\")","v":623},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C634)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C634)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C634)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2069-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I635))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B635+1,\"\")","v":624},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C635)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C635)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C635)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2069-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I636))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B636+1,\"\")","v":625},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C636)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C636)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C636)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2069-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I637))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B637+1,\"\")","v":626},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C637)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C637)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C637)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2069-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I638))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B638+1,\"\")","v":627},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C638)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C638)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C638)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2069-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I639))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B639+1,\"\")","v":628},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C639)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C639)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C639)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2069-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I640))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B640+1,\"\")","v":629},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C640)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C640)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C640)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2069-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I641))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B641+1,\"\")","v":630},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C641)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C641)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C641)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2070-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I642))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B642+1,\"\")","v":631},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C642)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C642)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C642)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2070-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I643))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B643+1,\"\")","v":632},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C643)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C643)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C643)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2070-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I644))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B644+1,\"\")","v":633},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C644)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C644)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C644)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2070-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I645))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B645+1,\"\")","v":634},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C645)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C645)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C645)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2070-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I646))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B646+1,\"\")","v":635},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C646)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C646)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C646)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2070-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I647))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B647+1,\"\")","v":636},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C647)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C647)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C647)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2070-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I648))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B648+1,\"\")","v":637},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C648)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C648)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C648)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2070-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I649))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B649+1,\"\")","v":638},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C649)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C649)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C649)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2070-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I650))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B650+1,\"\")","v":639},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C650)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C650)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C650)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2070-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I651))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B651+1,\"\")","v":640},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C651)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C651)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C651)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2070-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I652))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B652+1,\"\")","v":641},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C652)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C652)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C652)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2070-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I653))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B653+1,\"\")","v":642},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C653)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C653)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C653)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2071-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":0},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I654))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B654+1,\"\")","v":643},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C654)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C654)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C654)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2071-02-11"},0,{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I655))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B655+1,\"\")","v":644},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C655)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C655)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C655)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2071-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I656))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B656+1,\"\")","v":645},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C656)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C656)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C656)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2071-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I657))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B657+1,\"\")","v":646},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C657)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C657)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C657)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2071-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I658))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B658+1,\"\")","v":647},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C658)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C658)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C658)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2071-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I659))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B659+1,\"\")","v":648},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C659)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C659)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C659)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2071-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I660))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B660+1,\"\")","v":649},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C660)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C660)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C660)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2071-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I661))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B661+1,\"\")","v":650},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C661)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C661)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C661)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2071-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I662))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B662+1,\"\")","v":651},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C662)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C662)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C662)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2071-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I663))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B663+1,\"\")","v":652},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C663)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C663)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C663)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2071-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I664))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B664+1,\"\")","v":653},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C664)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C664)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C664)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2071-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I665))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B665+1,\"\")","v":654},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C665)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C665)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C665)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2072-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I666))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B666+1,\"\")","v":655},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C666)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C666)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C666)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2072-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I667))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B667+1,\"\")","v":656},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C667)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C667)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C667)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2072-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I668))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B668+1,\"\")","v":657},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C668)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C668)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C668)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2072-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I669))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B669+1,\"\")","v":658},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C669)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C669)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C669)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2072-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I670))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B670+1,\"\")","v":659},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C670)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C670)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C670)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2072-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I671))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B671+1,\"\")","v":660},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C671)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C671)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C671)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2072-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I672))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B672+1,\"\")","v":661},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C672)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C672)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C672)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2072-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I673))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B673+1,\"\")","v":662},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C673)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C673)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C673)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2072-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I674))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B674+1,\"\")","v":663},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C674)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C674)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C674)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2072-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I675))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B675+1,\"\")","v":664},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C675)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C675)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C675)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2072-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I676))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B676+1,\"\")","v":665},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C676)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C676)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C676)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2072-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I677))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B677+1,\"\")","v":666},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C677)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C677)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C677)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2073-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I678))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B678+1,\"\")","v":667},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C678)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C678)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C678)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2073-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I679))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B679+1,\"\")","v":668},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C679)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C679)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C679)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2073-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I680))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B680+1,\"\")","v":669},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C680)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C680)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C680)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2073-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I681))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B681+1,\"\")","v":670},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C681)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C681)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C681)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2073-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I682))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B682+1,\"\")","v":671},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C682)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C682)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C682)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2073-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I683))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B683+1,\"\")","v":672},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C683)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C683)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C683)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2073-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I684))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B684+1,\"\")","v":673},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C684)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C684)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C684)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2073-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I685))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B685+1,\"\")","v":674},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C685)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C685)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C685)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2073-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I686))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B686+1,\"\")","v":675},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C686)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C686)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C686)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2073-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I687))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B687+1,\"\")","v":676},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C687)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C687)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C687)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2073-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I688))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B688+1,\"\")","v":677},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C688)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C688)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C688)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2073-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I689))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B689+1,\"\")","v":678},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C689)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C689)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C689)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2074-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I690))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B690+1,\"\")","v":679},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C690)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C690)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C690)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2074-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I691))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B691+1,\"\")","v":680},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C691)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C691)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C691)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2074-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I692))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B692+1,\"\")","v":681},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C692)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C692)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C692)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2074-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I693))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B693+1,\"\")","v":682},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C693)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C693)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C693)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2074-05-11"},{"$f":"IF(Pay_Num<>\"\",J693,\"\")","v":0},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I694))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B694+1,\"\")","v":683},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C694)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C694)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C694)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2074-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I695))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B695+1,\"\")","v":684},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C695)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C695)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C695)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2074-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I696))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B696+1,\"\")","v":685},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C696)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C696)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C696)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2074-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I697))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B697+1,\"\")","v":686},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C697)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C697)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C697)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2074-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I698))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B698+1,\"\")","v":687},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C698)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C698)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C698)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2074-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I699))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B699+1,\"\")","v":688},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C699)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C699)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C699)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2074-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I700))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B700+1,\"\")","v":689},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C700)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C700)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C700)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2074-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I701))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B701+1,\"\")","v":690},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C701)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C701)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C701)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2075-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I702))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B702+1,\"\")","v":691},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C702)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C702)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C702)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2075-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I703))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B703+1,\"\")","v":692},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C703)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C703)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C703)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2075-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I704))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B704+1,\"\")","v":693},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C704)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C704)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C704)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2075-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I705))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B705+1,\"\")","v":694},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C705)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C705)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C705)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2075-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I706))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B706+1,\"\")","v":695},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C706)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C706)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C706)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2075-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I707))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B707+1,\"\")","v":696},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C707)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C707)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C707)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2075-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I708))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B708+1,\"\")","v":697},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C708)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C708)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C708)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2075-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I709))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B709+1,\"\")","v":698},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C709)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C709)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C709)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2075-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I710))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B710+1,\"\")","v":699},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C710)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C710)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C710)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2075-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I711))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B711+1,\"\")","v":700},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C711)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C711)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C711)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2075-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I712))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B712+1,\"\")","v":701},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C712)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C712)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C712)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2075-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I713))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B713+1,\"\")","v":702},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C713)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C713)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C713)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2076-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I714))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B714+1,\"\")","v":703},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C714)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C714)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C714)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2076-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I715))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B715+1,\"\")","v":704},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C715)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C715)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C715)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2076-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I716))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B716+1,\"\")","v":705},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C716)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C716)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C716)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2076-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I717))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B717+1,\"\")","v":706},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C717)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C717)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C717)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2076-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},{"$f":"IF(Pay_Num<>\"\",Total_Pay-Int,\"\")","v":0},{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I718))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B718+1,\"\")","v":707},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C718)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C718)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C718)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2076-06-11"},0,{"$f":"IF(Pay_Num<>\"\",Scheduled_Monthly_Payment,\"\")","v":{"v":989.9336088249861,"d":"989.93 ₺"}},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I719))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B719+1,\"\")","v":708},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C719)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C719)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C719)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2076-07-11"},{"$f":"IF(Pay_Num<>\"\",J719,\"\")","v":0},{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I720))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B720+1,\"\")","v":709},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C720)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C720)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C720)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2076-08-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I721))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B721+1,\"\")","v":710},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C721)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C721)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C721)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2076-09-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I722))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B722+1,\"\")","v":711},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C722)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C722)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C722)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2076-10-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I723))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B723+1,\"\")","v":712},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C723)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C723)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C723)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2076-11-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I724))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B724+1,\"\")","v":713},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C724)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C724)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C724)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2076-12-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I725))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B725+1,\"\")","v":714},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C725)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C725)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C725)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2077-01-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I726))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B726+1,\"\")","v":715},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C726)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C726)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C726)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2077-02-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I727))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B727+1,\"\")","v":716},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C727)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C727)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C727)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2077-03-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I728))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B728+1,\"\")","v":717},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C728)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C728)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C728)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2077-04-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I729))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B729+1,\"\")","v":718},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C729)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C729)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C729)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2077-05-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I730))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B730+1,\"\")","v":719},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C730)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C730)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C730)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2077-06-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I731))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]
[null,{"$f":"IF(AND(Values_Entered,scheduled_no_payments<>1),B731+1,\"\")","v":720},{"$f":"IF(Pay_Num<>\"\",DATE(YEAR(C731)+VLOOKUP(Interval,LoanLookup[],4,FALSE),MONTH(C731)+VLOOKUP(Interval,LoanLookup[],2,FALSE),DAY(C731)+VLOOKUP(Interval,LoanLookup[],3,FALSE)),\"\")","v":"2077-07-11"},0,{"v":989.9336088249861,"d":"989.93 ₺"},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Scheduled_Extra_Payments<Beg_Bal,Scheduled_Extra_Payments,IF(AND(Pay_Num<>\"\",Beg_Bal-Sched_Pay>0),Beg_Bal-Sched_Pay,IF(Pay_Num<>\"\",0,\"\"))))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(Sched_Pay+Extra_Pay<Beg_Bal,Sched_Pay+Extra_Pay,IF(Pay_Num<>\"\",Beg_Bal,\"\")))","v":0},0,{"$f":"IF(Pay_Num<>\"\",Beg_Bal*(Interest_Rate/VLOOKUP(Interval,LoanLookup[],5,FALSE)),\"\")","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",IF(AND(Pay_Num<>\"\",Sched_Pay+Extra_Pay<Beg_Bal),Beg_Bal-Princ,IF(Pay_Num<>\"\",0,\"\")))","v":0},{"$f":"IF(scheduled_no_payments=1,\"\",SUM($I$13:$I732))","v":{"v":87584.06611799647,"d":"87,584.07 ₺"}}]

{"sheet":"Kredi Hesaplayicisi Verileri","index":2,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[1,1,1,5]]}
[null,"KREDİ HESAPLAYICISI VERİLERİ"]
[null,"Bu çalışma sayfasında, kredi hesaplamalarında ve açılan listeleri doldurmada kullanılan veriler bulunur. Buradaki bilgilerin değiştirilmesi yanlış kredi ödemesi hesaplamalarına neden olabilir."]
[null,"Ödeme Sıklığı Araması"]
[null,"SIKLIK","AY ARALIĞI","GÜN ARALIĞI","YIL ARALIĞI","YILLIK ÖDEME SAYISI"]
[null,"Ayda iki kez",0,15,0,24]
[null,"Aylık",1,0,0,12]
[null,"Üç aylık",4,0,0,4]
[null,"Yıllık",0,0,1,1]