{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Månadsinkomst","Månatliga levnadskostnader","Terminsavgift"],"not_rendered":{"charts":1,"images":1,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Månadsinkomst","index":0,"n_rows":13,"n_cols":5,"rows_kept":13}
[{"$nulls":4}," "]
[]
[null,"Utgående pengar varje månad",{"$f":"Månatliga_utgifter_totalt+Månatlig_terminsavgift","v":{"v":2188.333333333333,"d":"2,188 kr"}}]
[null,"Månatliga levnadskostnader",{"$f":"SUM(Månatliga_kostnader[Belopp])","v":{"v":920,"d":"920 kr"}}]
[null,"Månatliga skolterminsavgifter",{"$f":"SUM(Terminskostnader[Belopp])/Terminslängd","v":{"v":1268.3333333333333,"d":"1,268 kr"}}]
[null,"Inkommande pengar varje månad",{"$f":"SUM(Månatlig_inkomst[Belopp])","v":{"v":2460,"d":"2,460 kr"}}]
[null,"Belopp över / (under)",{"$f":"C6-C3","v":{"v":271.66666666666697,"d":"272 kr"}}]
[null,"Inkommande pengar varje månad"]
[null,"Artikel","Belopp"]
[null,"Inkomst från arbete",{"v":850,"d":"850.00 kr"}]
[null,"Ekonomiskt stöd",{"v":1200,"d":"1,200.00 kr"}]
[null,"Mamma och pappa",{"v":400,"d":"400.00 kr"}]
[null,"Övrigt",{"v":10,"d":"10.00 kr"}]

{"sheet":"Månatliga levnadskostnader","index":1,"n_rows":15,"n_cols":3,"rows_kept":15}
[null,"Mina utlägg varje månad"]
[null,"Artikel","Belopp"]
[null,"Hyra",{"v":280,"d":"280.00 kr"}]
[null,"Kraftförsörjning",{"v":35,"d":"35.00 kr"}]
[null,"Mobiltelefon",{"v":40,"d":"40.00 kr"}]
[null,"Matvaror",{"v":75,"d":"75.00 kr"}]
[null,"Bilavbetalning",{"v":240,"d":"240.00 kr"}]
[null,"Bilförsäkring",{"v":55,"d":"55.00 kr"}]
[null,"Gas",{"v":40,"d":"40.00 kr"}]
[null,"Lån",{"v":25,"d":"25.00 kr"}]
[null,"Kreditkort",{"v":35,"d":"35.00 kr"}]
[null,"Hygien",{"v":20,"d":"20.00 kr"}]
[null,"Underhållning",{"v":30,"d":"30.00 kr"}]
[null,"Övrigt",{"v":25,"d":"25.00 kr"}]
[null,"Nödfallsfond",{"v":20,"d":"20.00 kr"}]

{"sheet":"Terminsavgift","index":2,"n_rows":6,"n_cols":5,"rows_kept":6}
[null,"Det jag behöver för den här terminen",null,"Terminslängd (månader):",3]
[null,"Artikel","Belopp"]
[null,"Skolavgifter",{"v":2500,"d":"2,500.00 kr"}]
[null,"Labbavgifter",{"v":525,"d":"525.00 kr"}]
[null,"Böcker",{"v":600,"d":"600.00 kr"}]
[null,"Andra avgifter",{"v":180,"d":"180.00 kr"}]