{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Start","Mitt kassaflöde","Exempeldata","Läs mer"],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":3},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Start","index":0,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Använd en datamodell i Excel"]
[null,"för att hantera ditt kassaflöde"]

{"sheet":"Mitt kassaflöde","index":1,"n_rows":33,"n_cols":37,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[null,"Mitt kassaflöde",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CUBESET(\"ThisWorkbookDataModel\",\"[Kalender].[Månad].[All].children\",\"Months\")","v":"Months"}]
[null,"Detta diagram ger en ögonblicksbild av ditt kassaflöde på årsbasis.",null,null,null,null,null,null,null,null,"År",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CUBEMEMBER(\"ThisWorkbookDataModel\",\"[Measures].[Totalt kassaflöde]\")","v":"Totalt kassaflöde"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CUBEMEMBER(\"ThisWorkbookDataModel\",\"[Measures].[FöregåendeÅrKassaflöde]\")","v":"FöregåendeÅrKassaflöde"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CUBEMEMBER(\"ThisWorkbookDataModel\",\"[Measures].[ÅrFörÅr]\")","v":"ÅrFörÅr"},null,null,null,null,null,null,null,null,null,null,null,"Totalt kassaflöde"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4714828.6999999955]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kolumn1","Kolumn2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan","Jan"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb","Feb"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar","Mar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr","Apr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maj","May"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun","Jun"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul","Jul"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug","Aug"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep","Sep"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Okt","Oct"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov","Nov"]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec","Dec"]
[null,"Värden","Jan","Feb","Mar","Apr","Maj","Jun","Jul","Aug","Sep","Okt","Nov","Dec"]
[null,"Totalt kassaflöde",112061.62,163588.18000000005,87754.729999999981,85263.979999999981,119449.07,82861.360000000044,108676.43,113931.34999999998,140389.69000000006,134864.0799999999,143326.92000000004,179556.2900000001]
[null,"Föregående år kassaflöde",129454,185823,100233,139638.00000000012,156941,104304,99009,132313,157821,115238,125322,169009]
[null,"År för år",-0.13435181608911276,-0.11965590911781614,-0.12449263216705096,-0.3893927154499498,-0.23889187656507854,-0.20557830955668005,9.7641931541576951E-2,-0.13892550240717105,-0.11044987675911279,0.17030909942900693,0.14366926796572063,6.2406676567520636E-2]

{"sheet":"Exempeldata","index":2,"n_rows":615,"n_cols":5,"rows_kept":615,"cut":false,"hidden":false,"merged":[]}
[null,"Exempeldatatabell"]
[]
[null,"TRANSAKTIONSTYP","DATUM","KATEGORI","BELOPP"]
[null,"Utgifter","2015-12-01","Bostad",170000]
[null,"Utgifter","2015-12-01","Livsmedel",35688.780000000006]
[null,"Utgifter","2015-12-01","Bil",34500]
[null,"Utgifter","2015-12-01","Försäkring",12230.4]
[null,"Utgifter","2015-12-01","Fast telefoni",5406]
[null,"Utgifter","2015-12-01","Mobiltelefon",8829]
[null,"Utgifter","2015-12-01","Kabel-TV",7300.8000000000011]
[null,"Utgifter","2015-12-01","Internet",4855.9500000000007]
[null,"Utgifter","2015-12-01","Elektricitet",24840]
[null,"Utgifter","2015-12-01","Vatten",4316.4000000000005]
[null,"Utgifter","2015-12-01","Gas",5732.4800000000005]
[null,"Utgifter","2015-12-01","Underhållning",13924.35]
[null,"Utgifter","2015-12-01","Skolavgifter",68000]
[null,"Utgifter","2015-12-01","Sparande",22472]
[null,"Inkomst","2015-12-01","Inkomst1",509139.00000000006]
[null,"Inkomst","2015-12-01","Inkomst2",28641.599999999999]
[null,"Inkomst","2015-12-01","Övrigt",59871.849999999991]
[null,"Utgifter","2015-11-01","Bostad",170000]
[null,"Utgifter","2015-11-01","Livsmedel",37087.200000000004]
[null,"Utgifter","2015-11-01","Bil",34500]
[null,"Utgifter","2015-11-01","Försäkring",12312]
[null,"Utgifter","2015-11-01","Fast telefoni",5150]
[null,"Utgifter","2015-11-01","Mobiltelefon",6749.2600000000011]
[null,"Utgifter","2015-11-01","Kabel-TV",6235.74]
[null,"Utgifter","2015-11-01","Internet",4773.5999999999995]
[null,"Utgifter","2015-11-01","Elektricitet",20352.800000000003]
[null,"Utgifter","2015-11-01","Vatten",4423.380000000001]
[null,"Utgifter","2015-11-01","Gas",3672.9]
[null,"Utgifter","2015-11-01","Underhållning",11348.36]
[null,"Utgifter","2015-11-01","Skolavgifter",68000]
[null,"Utgifter","2015-11-01","Sparande",32118]
[null,"Inkomst","2015-11-01","Inkomst1",484396]
[null,"Inkomst","2015-11-01","Inkomst2",25266.160000000003]
[null,"Inkomst","2015-11-01","Övrigt",50387.999999999993]
[null,"Utgifter","2015-10-01","Bostad",170000]
[null,"Utgifter","2015-10-01","Livsmedel",32148.48]
[null,"Utgifter","2015-10-01","Bil",34500]
[null,"Utgifter","2015-10-01","Försäkring",12672]
[null,"Utgifter","2015-10-01","Fast telefoni",5559.0000000000009]
[null,"Utgifter","2015-10-01","Mobiltelefon",7939.4000000000005]
[null,"Utgifter","2015-10-01","Kabel-TV",6363]
[null,"Utgifter","2015-10-01","Internet",4727.7]
[null,"Utgifter","2015-10-01","Elektricitet",17816.400000000001]
[null,"Utgifter","2015-10-01","Vatten",4312]
[null,"Utgifter","2015-10-01","Gas",3049.5]
[null,"Utgifter","2015-10-01","Underhållning",14992.64]
[null,"Utgifter","2015-10-01","Skolavgifter",68000]
[null,"Utgifter","2015-10-01","Sparande",19380]
[null,"Inkomst","2015-10-01","Inkomst1",456614.40000000002]
[null,"Inkomst","2015-10-01","Inkomst2",28333.800000000003]
[null,"Inkomst","2015-10-01","Övrigt",51376]
[null,"Utgifter","2015-09-01","Bostad",170000]
[null,"Utgifter","2015-09-01","Livsmedel",24775.739999999998]
[null,"Utgifter","2015-09-01","Bil",34500]
[null,"Utgifter","2015-09-01","Försäkring",11865.599999999999]
[null,"Utgifter","2015-09-01","Fast telefoni",4950]
[null,"Utgifter","2015-09-01","Mobiltelefon",7644]
[null,"Utgifter","2015-09-01","Kabel-TV",6403.9500000000007]
[null,"Utgifter","2015-09-01","Internet",4999.5]
[null,"Utgifter","2015-09-01","Elektricitet",22800]
[null,"Utgifter","2015-09-01","Vatten",4221.8]
[null,"Utgifter","2015-09-01","Gas",4824.6000000000004]
[null,"Utgifter","2015-09-01","Underhållning",13590.720000000001]
[null,"Utgifter","2015-09-01","Skolavgifter",68000]
[null,"Utgifter","2015-09-01","Sparande",20928.000000000004]
[null,"Inkomst","2015-09-01","Inkomst1",446040.00000000006]
[null,"Inkomst","2015-09-01","Inkomst2",30932]
[null,"Inkomst","2015-09-01","Övrigt",62921.599999999999]
[null,"Utgifter","2015-08-01","Bostad",170000]
[null,"Utgifter","2015-08-01","Livsmedel",20947.5]
[null,"Utgifter","2015-08-01","Bil",34500]
[null,"Utgifter","2015-08-01","Försäkring",13478.400000000001]
[null,"Utgifter","2015-08-01","Fast telefoni",5830.0000000000009]
[null,"Utgifter","2015-08-01","Mobiltelefon",7297.08]
[null,"Utgifter","2015-08-01","Kabel-TV",6174]
[null,"Utgifter","2015-08-01","Internet",5052.1500000000005]
[null,"Utgifter","2015-08-01","Elektricitet",40446]
[null,"Utgifter","2015-08-01","Vatten",3732.4800000000005]
[null,"Utgifter","2015-08-01","Gas",4368.0000000000009]
[null,"Utgifter","2015-08-01","Underhållning",10692]
[null,"Utgifter","2015-08-01","Skolavgifter",68000]
[null,"Utgifter","2015-08-01","Sparande",31824]
[null,"Inkomst","2015-08-01","Inkomst1",450111.55]
[null,"Inkomst","2015-08-01","Inkomst2",26579.160000000003]
[null,"Inkomst","2015-08-01","Övrigt",59582.25]
[null,"Utgifter","2015-07-01","Bostad",170000]
[null,"Utgifter","2015-07-01","Livsmedel",31474.560000000001]
[null,"Utgifter","2015-07-01","Bil",34500]
[null,"Utgifter","2015-07-01","Försäkring",12700.8]
[null,"Utgifter","2015-07-01","Fast telefoni",5831.5000000000009]
[null,"Utgifter","2015-07-01","Mobiltelefon",9914.4000000000015]
[null,"Utgifter","2015-07-01","Kabel-TV",7280.2800000000016]
[null,"Utgifter","2015-07-01","Internet",4499.55]
[null,"Utgifter","2015-07-01","Elektricitet",36400.400000000001]
[null,"Utgifter","2015-07-01","Vatten",4112.6400000000003]
[null,"Utgifter","2015-07-01","Gas",6355.8000000000011]
[null,"Utgifter","2015-07-01","Underhållning",8962.7999999999993]
[null,"Utgifter","2015-07-01","Skolavgifter",68000]
[null,"Utgifter","2015-07-01","Sparande",24250]
[null,"Inkomst","2015-07-01","Inkomst1",449787.34]
[null,"Inkomst","2015-07-01","Inkomst2",27473.32]
[null,"Inkomst","2015-07-01","Övrigt",55698.5]
[null,"Utgifter","2015-06-01","Bostad",170000]
[null,"Utgifter","2015-06-01","Livsmedel",34480.080000000002]
[null,"Utgifter","2015-06-01","Bil",34500]
[null,"Utgifter","2015-06-01","Försäkring",12854.400000000001]
[null,"Utgifter","2015-06-01","Fast telefoni",5671]
[null,"Utgifter","2015-06-01","Mobiltelefon",8284]
[null,"Utgifter","2015-06-01","Kabel-TV",6550.8000000000011]
[null,"Utgifter","2015-06-01","Internet",5148.0000000000009]
[null,"Utgifter","2015-06-01","Elektricitet",21120]
[null,"Utgifter","2015-06-01","Vatten",4630.08]
[null,"Utgifter","2015-06-01","Gas",4896]
[null,"Utgifter","2015-06-01","Underhållning",10886.4]
[null,"Utgifter","2015-06-01","Skolavgifter",68000]
[null,"Utgifter","2015-06-01","Sparande",20564]
[null,"Inkomst","2015-06-01","Inkomst1",405167.4]
[null,"Inkomst","2015-06-01","Inkomst2",25855.199999999997]
[null,"Inkomst","2015-06-01","Övrigt",59423.519999999997]
[null,"Utgifter","2015-05-01","Bostad",170000]
[null,"Utgifter","2015-05-01","Livsmedel",33627.96]
[null,"Utgifter","2015-05-01","Bil",34500]
[null,"Utgifter","2015-05-01","Försäkring",13860]
[null,"Utgifter","2015-05-01","Fast telefoni",5247]
[null,"Utgifter","2015-05-01","Mobiltelefon",8347.5]
[null,"Utgifter","2015-05-01","Kabel-TV",7090.2]
[null,"Utgifter","2015-05-01","Internet",4275]
[null,"Utgifter","2015-05-01","Elektricitet",19603.650000000005]
[null,"Utgifter","2015-05-01","Vatten",4633.2]
[null,"Utgifter","2015-05-01","Gas",4943.4000000000005]
[null,"Utgifter","2015-05-01","Underhållning",4863.58]
[null,"Utgifter","2015-05-01","Skolavgifter",68000]
[null,"Utgifter","2015-05-01","Sparande",21800.000000000004]
[null,"Inkomst","2015-05-01","Inkomst1",431430.72000000003]
[null,"Inkomst","2015-05-01","Inkomst2",28304.640000000007]
[null,"Inkomst","2015-05-01","Övrigt",60505.200000000004]
[null,"Utgifter","2015-04-01","Bostad",60000]
[null,"Utgifter","2015-04-01","Livsmedel",39926.700000000004]
[null,"Utgifter","2015-04-01","Bil",34500]
[null,"Utgifter","2015-04-01","Försäkring",12540]
[null,"Utgifter","2015-04-01","Fast telefoni",5885]
[null,"Utgifter","2015-04-01","Mobiltelefon",6860.7]
[null,"Utgifter","2015-04-01","Kabel-TV",5932.8]
[null,"Utgifter","2015-04-01","Internet",4622.4000000000005]
[null,"Utgifter","2015-04-01","Elektricitet",16319.999999999998]
[null,"Utgifter","2015-04-01","Vatten",4204.2]
[null,"Utgifter","2015-04-01","Gas",4365.6000000000004]
[null,"Utgifter","2015-04-01","Underhållning",15135.740000000002]
[null,"Utgifter","2015-04-01","Skolavgifter",68000]
[null,"Utgifter","2015-04-01","Sparande",22236.000000000004]
[null,"Inkomst","2015-04-01","Inkomst1",300000]
[null,"Inkomst","2015-04-01","Inkomst2",28514]
[null,"Inkomst","2015-04-01","Övrigt",57279.12000000001]
[null,"Utgifter","2015-03-01","Bostad",170000]
[null,"Utgifter","2015-03-01","Livsmedel",34872.370000000003]
[null,"Utgifter","2015-03-01","Bil",34500]
[null,"Utgifter","2015-03-01","Försäkring",12222]
[null,"Utgifter","2015-03-01","Fast telefoni",5403.5]
[null,"Utgifter","2015-03-01","Mobiltelefon",8640]
[null,"Utgifter","2015-03-01","Kabel-TV",6241.95]
[null,"Utgifter","2015-03-01","Internet",5197.5000000000009]
[null,"Utgifter","2015-03-01","Elektricitet",18429.120000000003]
[null,"Utgifter","2015-03-01","Vatten",4315.68]
[null,"Utgifter","2015-03-01","Gas",4752.0000000000009]
[null,"Utgifter","2015-03-01","Underhållning",6264]
[null,"Utgifter","2015-03-01","Skolavgifter",68000]
[null,"Utgifter","2015-03-01","Sparande",29400]
[null,"Inkomst","2015-03-01","Inkomst1",409938]
[null,"Inkomst","2015-03-01","Inkomst2",28199.850000000002]
[null,"Inkomst","2015-03-01","Övrigt",57855.000000000007]
[null,"Utgifter","2015-02-01","Bostad",170000]
[null,"Utgifter","2015-02-01","Livsmedel",35390.520000000004]
[null,"Utgifter","2015-02-01","Bil",34500]
[null,"Utgifter","2015-02-01","Försäkring",11519.999999999998]
[null,"Utgifter","2015-02-01","Fast telefoni",4940]
[null,"Utgifter","2015-02-01","Mobiltelefon",7490.0000000000009]
[null,"Utgifter","2015-02-01","Kabel-TV",6879.6]
[null,"Utgifter","2015-02-01","Internet",4365.8999999999996]
[null,"Utgifter","2015-02-01","Elektricitet",17242.2]
[null,"Utgifter","2015-02-01","Vatten",4158.0000000000009]
[null,"Utgifter","2015-02-01","Gas",4498.2]
[null,"Utgifter","2015-02-01","Underhållning",9286.48]
[null,"Utgifter","2015-02-01","Skolavgifter",68000]
[null,"Utgifter","2015-02-01","Sparande",23634]
[null,"Inkomst","2015-02-01","Inkomst1",480249]
[null,"Inkomst","2015-02-01","Inkomst2",31583.200000000004]
[null,"Inkomst","2015-02-01","Övrigt",53660.880000000012]
[null,"Utgifter","2015-01-01","Bostad",170000]
[null,"Utgifter","2015-01-01","Livsmedel",26750]
[null,"Utgifter","2015-01-01","Bil",34500]
[null,"Utgifter","2015-01-01","Försäkring",11750.4]
[null,"Utgifter","2015-01-01","Fast telefoni",5356]
[null,"Utgifter","2015-01-01","Mobiltelefon",8397.36]
[null,"Utgifter","2015-01-01","Kabel-TV",5757]
[null,"Utgifter","2015-01-01","Internet",4908.6000000000004]
[null,"Utgifter","2015-01-01","Elektricitet",14583.949999999999]
[null,"Utgifter","2015-01-01","Vatten",3772.9999999999995]
[null,"Utgifter","2015-01-01","Gas",5406]
[null,"Utgifter","2015-01-01","Underhållning",12280.32]
[null,"Utgifter","2015-01-01","Skolavgifter",68000]
[null,"Utgifter","2015-01-01","Sparande",20952]
[null,"Inkomst","2015-01-01","Inkomst1",428000]
[null,"Inkomst","2015-01-01","Inkomst2",28476.250000000004]
[null,"Inkomst","2015-01-01","Övrigt",48000]
[null,"Utgifter","2014-12-01","Bostad",165000]
[null,"Utgifter","2014-12-01","Livsmedel",32742]
[null,"Utgifter","2014-12-01","Bil",34500]
[null,"Utgifter","2014-12-01","Försäkring",12480.000000000002]
[null,"Utgifter","2014-12-01","Fast telefoni",5300]
[null,"Utgifter","2014-12-01","Mobiltelefon",8100]
[null,"Utgifter","2014-12-01","Kabel-TV",7020]
[null,"Utgifter","2014-12-01","Internet",4700]
[null,"Utgifter","2014-12-01","Elektricitet",23000]
[null,"Utgifter","2014-12-01","Vatten",4360]
[null,"Utgifter","2014-12-01","Gas",5512]
[null,"Utgifter","2014-12-01","Underhållning",14065]
[null,"Utgifter","2014-12-01","Skolavgifter",55000]
[null,"Utgifter","2014-12-01","Sparande",21200]
[null,"Inkomst","2014-12-01","Inkomst1",471425]
[null,"Inkomst","2014-12-01","Inkomst2",27539.999999999996]
[null,"Inkomst","2014-12-01","Övrigt",63023]
[null,"Utgifter","2014-11-01","Bostad",165000]
[null,"Utgifter","2014-11-01","Livsmedel",34340]
[null,"Utgifter","2014-11-01","Bil",34500]
[null,"Utgifter","2014-11-01","Försäkring",11400]
[null,"Utgifter","2014-11-01","Fast telefoni",5150]
[null,"Utgifter","2014-11-01","Mobiltelefon",6887]
[null,"Utgifter","2014-11-01","Kabel-TV",6363]
[null,"Utgifter","2014-11-01","Internet",4700]
[null,"Utgifter","2014-11-01","Elektricitet",19570]
[null,"Utgifter","2014-11-01","Vatten",4173]
[null,"Utgifter","2014-11-01","Gas",3465]
[null,"Utgifter","2014-11-01","Underhållning",10706]
[null,"Utgifter","2014-11-01","Skolavgifter",59400]
[null,"Utgifter","2014-11-01","Sparande",30300]
[null,"Inkomst","2014-11-01","Inkomst1",444400]
[null,"Inkomst","2014-11-01","Inkomst2",23836]
[null,"Inkomst","2014-11-01","Övrigt",53040]
[null,"Utgifter","2014-10-01","Bostad",165000]
[null,"Utgifter","2014-10-01","Livsmedel",30912]
[null,"Utgifter","2014-10-01","Bil",34500]
[null,"Utgifter","2014-10-01","Försäkring",11519.999999999998]
[null,"Utgifter","2014-10-01","Fast telefoni",5450.0000000000009]
[null,"Utgifter","2014-10-01","Mobiltelefon",7490.0000000000009]
[null,"Utgifter","2014-10-01","Kabel-TV",6060]
[null,"Utgifter","2014-10-01","Internet",4700]
[null,"Utgifter","2014-10-01","Elektricitet",17640]
[null,"Utgifter","2014-10-01","Vatten",4400]
[null,"Utgifter","2014-10-01","Gas",3210]
[null,"Utgifter","2014-10-01","Underhållning",14144]
[null,"Utgifter","2014-10-01","Skolavgifter",56650]
[null,"Utgifter","2014-10-01","Sparande",19000]
[null,"Inkomst","2014-10-01","Inkomst1",415104]
[null,"Inkomst","2014-10-01","Inkomst2",26730]
[null,"Inkomst","2014-10-01","Övrigt",54080.000000000007]
[null,"Utgifter","2014-09-01","Bostad",165000]
[null,"Utgifter","2014-09-01","Livsmedel",25542]
[null,"Utgifter","2014-09-01","Bil",34500]
[null,"Utgifter","2014-09-01","Försäkring",11519.999999999998]
[null,"Utgifter","2014-09-01","Fast telefoni",4950]
[null,"Utgifter","2014-09-01","Mobiltelefon",7350]
[null,"Utgifter","2014-09-01","Kabel-TV",6741.0000000000009]
[null,"Utgifter","2014-09-01","Internet",4700]
[null,"Utgifter","2014-09-01","Elektricitet",24000]
[null,"Utgifter","2014-09-01","Vatten",3838.0000000000005]
[null,"Utgifter","2014-09-01","Gas",4730]
[null,"Utgifter","2014-09-01","Underhållning",13068]
[null,"Utgifter","2014-09-01","Skolavgifter",55000]
[null,"Utgifter","2014-09-01","Sparande",19200]
[null,"Inkomst","2014-09-01","Inkomst1",446040.00000000006]
[null,"Inkomst","2014-09-01","Inkomst2",32560.000000000004]
[null,"Inkomst","2014-09-01","Övrigt",59360]
[null,"Utgifter","2014-08-01","Bostad",165000]
[null,"Utgifter","2014-08-01","Livsmedel",21375]
[null,"Utgifter","2014-08-01","Bil",34500]
[null,"Utgifter","2014-08-01","Försäkring",12480.000000000002]
[null,"Utgifter","2014-08-01","Fast telefoni",5500.0000000000009]
[null,"Utgifter","2014-08-01","Mobiltelefon",7153.9999999999991]
[null,"Utgifter","2014-08-01","Kabel-TV",6300]
[null,"Utgifter","2014-08-01","Internet",4700]
[null,"Utgifter","2014-08-01","Elektricitet",37800]
[null,"Utgifter","2014-08-01","Vatten",3456]
[null,"Utgifter","2014-08-01","Gas",4160]
[null,"Utgifter","2014-08-01","Underhållning",10800]
[null,"Utgifter","2014-08-01","Skolavgifter",54450]
[null,"Utgifter","2014-08-01","Sparande",33150]
[null,"Inkomst","2014-08-01","Inkomst1",445655]
[null,"Inkomst","2014-08-01","Inkomst2",26058]
[null,"Inkomst","2014-08-01","Övrigt",61425]
[null,"Utgifter","2014-07-01","Bostad",165000]
[null,"Utgifter","2014-07-01","Livsmedel",32786]
[null,"Utgifter","2014-07-01","Bil",34500]
[null,"Utgifter","2014-07-01","Försäkring",11760]
[null,"Utgifter","2014-07-01","Fast telefoni",5450.0000000000009]
[null,"Utgifter","2014-07-01","Mobiltelefon",9720]
[null,"Utgifter","2014-07-01","Kabel-TV",6741.0000000000009]
[null,"Utgifter","2014-07-01","Internet",4700]
[null,"Utgifter","2014-07-01","Elektricitet",34340]
[null,"Utgifter","2014-07-01","Vatten",4032]
[null,"Utgifter","2014-07-01","Gas",5940.0000000000009]
[null,"Utgifter","2014-07-01","Underhållning",9240]
[null,"Utgifter","2014-07-01","Skolavgifter",57200]
[null,"Utgifter","2014-07-01","Sparande",24250]
[null,"Inkomst","2014-07-01","Inkomst1",420362]
[null,"Inkomst","2014-07-01","Inkomst2",25676]
[null,"Inkomst","2014-07-01","Övrigt",58630.000000000007]
[null,"Utgifter","2014-06-01","Bostad",165000]
[null,"Utgifter","2014-06-01","Livsmedel",31926]
[null,"Utgifter","2014-06-01","Bil",34500]
[null,"Utgifter","2014-06-01","Försäkring",12360]
[null,"Utgifter","2014-06-01","Fast telefoni",5350]
[null,"Utgifter","2014-06-01","Mobiltelefon",8720]
[null,"Utgifter","2014-06-01","Kabel-TV",6180]
[null,"Utgifter","2014-06-01","Internet",4700]
[null,"Utgifter","2014-06-01","Elektricitet",22000.000000000004]
[null,"Utgifter","2014-06-01","Vatten",4368]
[null,"Utgifter","2014-06-01","Gas",4800]
[null,"Utgifter","2014-06-01","Underhållning",10080]
[null,"Utgifter","2014-06-01","Skolavgifter",56650]
[null,"Utgifter","2014-06-01","Sparande",19400]
[null,"Inkomst","2014-06-01","Inkomst1",409260]
[null,"Inkomst","2014-06-01","Inkomst2",23939.999999999996]
[null,"Inkomst","2014-06-01","Övrigt",57138]
[null,"Utgifter","2014-05-01","Bostad",165000]
[null,"Utgifter","2014-05-01","Livsmedel",31427.999999999996]
[null,"Utgifter","2014-05-01","Bil",34500]
[null,"Utgifter","2014-05-01","Försäkring",13200]
[null,"Utgifter","2014-05-01","Fast telefoni",5300]
[null,"Utgifter","2014-05-01","Mobiltelefon",7875]
[null,"Utgifter","2014-05-01","Kabel-TV",7020]
[null,"Utgifter","2014-05-01","Internet",4700]
[null,"Utgifter","2014-05-01","Elektricitet",17985.000000000004]
[null,"Utgifter","2014-05-01","Vatten",4680]
[null,"Utgifter","2014-05-01","Gas",4620]
[null,"Utgifter","2014-05-01","Underhållning",5014]
[null,"Utgifter","2014-05-01","Skolavgifter",58300]
[null,"Utgifter","2014-05-01","Sparande",21800.000000000004]
[null,"Inkomst","2014-05-01","Inkomst1",449407.00000000006]
[null,"Inkomst","2014-05-01","Inkomst2",27216.000000000004]
[null,"Inkomst","2014-05-01","Övrigt",61740]
[null,"Utgifter","2014-04-01","Bostad",165000]
[null,"Utgifter","2014-04-01","Livsmedel",36297]
[null,"Utgifter","2014-04-01","Bil",34500]
[null,"Utgifter","2014-04-01","Försäkring",13200]
[null,"Utgifter","2014-04-01","Fast telefoni",5350]
[null,"Utgifter","2014-04-01","Mobiltelefon",6930]
[null,"Utgifter","2014-04-01","Kabel-TV",6180]
[null,"Utgifter","2014-04-01","Internet",4700]
[null,"Utgifter","2014-04-01","Elektricitet",16319.999999999998]
[null,"Utgifter","2014-04-01","Vatten",4290.0000000000009]
[null,"Utgifter","2014-04-01","Gas",4280]
[null,"Utgifter","2014-04-01","Underhållning",13886.000000000002]
[null,"Utgifter","2014-04-01","Skolavgifter",58300]
[null,"Utgifter","2014-04-01","Sparande",21800.000000000004]
[null,"Inkomst","2014-04-01","Inkomst1",447615.00000000006]
[null,"Inkomst","2014-04-01","Inkomst2",26900]
[null,"Inkomst","2014-04-01","Övrigt",56156.000000000007]
[null,"Utgifter","2014-03-01","Bostad",165000]
[null,"Utgifter","2014-03-01","Livsmedel",31993]
[null,"Utgifter","2014-03-01","Bil",34500]
[null,"Utgifter","2014-03-01","Försäkring",11640]
[null,"Utgifter","2014-03-01","Fast telefoni",5350]
[null,"Utgifter","2014-03-01","Mobiltelefon",8640]
[null,"Utgifter","2014-03-01","Kabel-TV",6305]
[null,"Utgifter","2014-03-01","Internet",4700]
[null,"Utgifter","2014-03-01","Elektricitet",17064]
[null,"Utgifter","2014-03-01","Vatten",3996]
[null,"Utgifter","2014-03-01","Gas",4320]
[null,"Utgifter","2014-03-01","Underhållning",6264]
[null,"Utgifter","2014-03-01","Skolavgifter",53350]
[null,"Utgifter","2014-03-01","Sparande",30000]
[null,"Inkomst","2014-03-01","Inkomst1",401900]
[null,"Inkomst","2014-03-01","Inkomst2",26355]
[null,"Inkomst","2014-03-01","Övrigt",55100]
[null,"Utgifter","2014-02-01","Bostad",165000]
[null,"Utgifter","2014-02-01","Livsmedel",32769]
[null,"Utgifter","2014-02-01","Bil",34500]
[null,"Utgifter","2014-02-01","Försäkring",11519.999999999998]
[null,"Utgifter","2014-02-01","Fast telefoni",4750]
[null,"Utgifter","2014-02-01","Mobiltelefon",7000]
[null,"Utgifter","2014-02-01","Kabel-TV",6615.0000000000009]
[null,"Utgifter","2014-02-01","Internet",4700]
[null,"Utgifter","2014-02-01","Elektricitet",16740]
[null,"Utgifter","2014-02-01","Vatten",3850]
[null,"Utgifter","2014-02-01","Gas",4590]
[null,"Utgifter","2014-02-01","Underhållning",9016]
[null,"Utgifter","2014-02-01","Skolavgifter",53900]
[null,"Utgifter","2014-02-01","Sparande",22725]
[null,"Inkomst","2014-02-01","Inkomst1",485100]
[null,"Inkomst","2014-02-01","Inkomst2",28712]
[null,"Inkomst","2014-02-01","Övrigt",49686]
[null,"Utgifter","2014-01-01","Bostad",165000]
[null,"Utgifter","2014-01-01","Livsmedel",26750]
[null,"Utgifter","2014-01-01","Bil",34500]
[null,"Utgifter","2014-01-01","Försäkring",11519.999999999998]
[null,"Utgifter","2014-01-01","Fast telefoni",5150]
[null,"Utgifter","2014-01-01","Mobiltelefon",7848]
[null,"Utgifter","2014-01-01","Kabel-TV",6060]
[null,"Utgifter","2014-01-01","Internet",4700]
[null,"Utgifter","2014-01-01","Elektricitet",15035]
[null,"Utgifter","2014-01-01","Vatten",3850]
[null,"Utgifter","2014-01-01","Gas",5300]
[null,"Utgifter","2014-01-01","Underhållning",11808]
[null,"Utgifter","2014-01-01","Skolavgifter",55550]
[null,"Utgifter","2014-01-01","Sparande",21600]
[null,"Inkomst","2014-01-01","Inkomst1",428000]
[null,"Inkomst","2014-01-01","Inkomst2",26125]
[null,"Inkomst","2014-01-01","Övrigt",50000]
[null,"Utgifter","2013-12-01","Bostad",150000]
[null,"Utgifter","2013-12-01","Livsmedel",32100]
[null,"Utgifter","2013-12-01","Bil",34500]
[null,"Utgifter","2013-12-01","Försäkring",12000]
[null,"Utgifter","2013-12-01","Fast telefoni",5000]
[null,"Utgifter","2013-12-01","Mobiltelefon",7500]
[null,"Utgifter","2013-12-01","Kabel-TV",6500]
[null,"Utgifter","2013-12-01","Internet",4500]
[null,"Utgifter","2013-12-01","Elektricitet",23000]
[null,"Utgifter","2013-12-01","Vatten",4000]
[null,"Utgifter","2013-12-01","Gas",5200]
[null,"Utgifter","2013-12-01","Underhållning",14500]
[null,"Utgifter","2013-12-01","Skolavgifter",55000]
[null,"Utgifter","2013-12-01","Sparande",20000]
[null,"Inkomst","2013-12-01","Inkomst1",432500]
[null,"Inkomst","2013-12-01","Inkomst2",27000]
[null,"Inkomst","2013-12-01","Övrigt",58900]
[null,"Utgifter","2013-11-01","Bostad",150000]
[null,"Utgifter","2013-11-01","Livsmedel",34000]
[null,"Utgifter","2013-11-01","Bil",34500]
[null,"Utgifter","2013-11-01","Försäkring",12000]
[null,"Utgifter","2013-11-01","Fast telefoni",5000]
[null,"Utgifter","2013-11-01","Mobiltelefon",7100]
[null,"Utgifter","2013-11-01","Kabel-TV",6300]
[null,"Utgifter","2013-11-01","Internet",4500]
[null,"Utgifter","2013-11-01","Elektricitet",19000]
[null,"Utgifter","2013-11-01","Vatten",3900]
[null,"Utgifter","2013-11-01","Gas",3500]
[null,"Utgifter","2013-11-01","Underhållning",10100]
[null,"Utgifter","2013-11-01","Skolavgifter",55000]
[null,"Utgifter","2013-11-01","Sparande",30000]
[null,"Inkomst","2013-11-01","Inkomst1",440000]
[null,"Inkomst","2013-11-01","Inkomst2",23600]
[null,"Inkomst","2013-11-01","Övrigt",52000]
[null,"Utgifter","2013-10-01","Bostad",150000]
[null,"Utgifter","2013-10-01","Livsmedel",32200]
[null,"Utgifter","2013-10-01","Bil",34500]
[null,"Utgifter","2013-10-01","Försäkring",12000]
[null,"Utgifter","2013-10-01","Fast telefoni",5000]
[null,"Utgifter","2013-10-01","Mobiltelefon",7000]
[null,"Utgifter","2013-10-01","Kabel-TV",6000]
[null,"Utgifter","2013-10-01","Internet",4500]
[null,"Utgifter","2013-10-01","Elektricitet",18000]
[null,"Utgifter","2013-10-01","Vatten",4000]
[null,"Utgifter","2013-10-01","Gas",3000]
[null,"Utgifter","2013-10-01","Underhållning",13600]
[null,"Utgifter","2013-10-01","Skolavgifter",55000]
[null,"Utgifter","2013-10-01","Sparande",20000]
[null,"Inkomst","2013-10-01","Inkomst1",432400]
[null,"Inkomst","2013-10-01","Inkomst2",27000]
[null,"Inkomst","2013-10-01","Övrigt",52000]
[null,"Utgifter","2013-09-01","Bostad",150000]
[null,"Utgifter","2013-09-01","Livsmedel",25800]
[null,"Utgifter","2013-09-01","Bil",34500]
[null,"Utgifter","2013-09-01","Försäkring",12000]
[null,"Utgifter","2013-09-01","Fast telefoni",5000]
[null,"Utgifter","2013-09-01","Mobiltelefon",7500]
[null,"Utgifter","2013-09-01","Kabel-TV",6300]
[null,"Utgifter","2013-09-01","Internet",4500]
[null,"Utgifter","2013-09-01","Elektricitet",24000]
[null,"Utgifter","2013-09-01","Vatten",3800]
[null,"Utgifter","2013-09-01","Gas",4300]
[null,"Utgifter","2013-09-01","Underhållning",13200]
[null,"Utgifter","2013-09-01","Skolavgifter",55000]
[null,"Utgifter","2013-09-01","Sparande",20000]
[null,"Inkomst","2013-09-01","Inkomst1",424800]
[null,"Inkomst","2013-09-01","Inkomst2",29600]
[null,"Inkomst","2013-09-01","Övrigt",56000]
[null,"Utgifter","2013-08-01","Bostad",150000]
[null,"Utgifter","2013-08-01","Livsmedel",22500]
[null,"Utgifter","2013-08-01","Bil",34500]
[null,"Utgifter","2013-08-01","Försäkring",12000]
[null,"Utgifter","2013-08-01","Fast telefoni",5000]
[null,"Utgifter","2013-08-01","Mobiltelefon",7300]
[null,"Utgifter","2013-08-01","Kabel-TV",6000]
[null,"Utgifter","2013-08-01","Internet",4500]
[null,"Utgifter","2013-08-01","Elektricitet",35000]
[null,"Utgifter","2013-08-01","Vatten",3600]
[null,"Utgifter","2013-08-01","Gas",4000]
[null,"Utgifter","2013-08-01","Underhållning",10800]
[null,"Utgifter","2013-08-01","Skolavgifter",55000]
[null,"Utgifter","2013-08-01","Sparande",32500]
[null,"Inkomst","2013-08-01","Inkomst1",416500]
[null,"Inkomst","2013-08-01","Inkomst2",25800]
[null,"Inkomst","2013-08-01","Övrigt",58500]
[null,"Utgifter","2013-07-01","Bostad",150000]
[null,"Utgifter","2013-07-01","Livsmedel",33800]
[null,"Utgifter","2013-07-01","Bil",34500]
[null,"Utgifter","2013-07-01","Försäkring",12000]
[null,"Utgifter","2013-07-01","Fast telefoni",5000]
[null,"Utgifter","2013-07-01","Mobiltelefon",9000]
[null,"Utgifter","2013-07-01","Kabel-TV",6300]
[null,"Utgifter","2013-07-01","Internet",4500]
[null,"Utgifter","2013-07-01","Elektricitet",34000]
[null,"Utgifter","2013-07-01","Vatten",4200]
[null,"Utgifter","2013-07-01","Gas",5500]
[null,"Utgifter","2013-07-01","Underhållning",8400]
[null,"Utgifter","2013-07-01","Skolavgifter",55000]
[null,"Utgifter","2013-07-01","Sparande",25000]
[null,"Inkomst","2013-07-01","Inkomst1",416200]
[null,"Inkomst","2013-07-01","Inkomst2",26200]
[null,"Inkomst","2013-07-01","Övrigt",53300]
[null,"Utgifter","2013-06-01","Bostad",150000]
[null,"Utgifter","2013-06-01","Livsmedel",31300]
[null,"Utgifter","2013-06-01","Bil",34500]
[null,"Utgifter","2013-06-01","Försäkring",12000]
[null,"Utgifter","2013-06-01","Fast telefoni",5000]
[null,"Utgifter","2013-06-01","Mobiltelefon",8000]
[null,"Utgifter","2013-06-01","Kabel-TV",6000]
[null,"Utgifter","2013-06-01","Internet",4500]
[null,"Utgifter","2013-06-01","Elektricitet",20000]
[null,"Utgifter","2013-06-01","Vatten",4200]
[null,"Utgifter","2013-06-01","Gas",5000]
[null,"Utgifter","2013-06-01","Underhållning",10500]
[null,"Utgifter","2013-06-01","Skolavgifter",55000]
[null,"Utgifter","2013-06-01","Sparande",20000]
[null,"Inkomst","2013-06-01","Inkomst1",430800]
[null,"Inkomst","2013-06-01","Inkomst2",25200]
[null,"Inkomst","2013-06-01","Övrigt",53400]
[null,"Utgifter","2013-05-01","Bostad",150000]
[null,"Utgifter","2013-05-01","Livsmedel",32400]
[null,"Utgifter","2013-05-01","Bil",34500]
[null,"Utgifter","2013-05-01","Försäkring",12000]
[null,"Utgifter","2013-05-01","Fast telefoni",5000]
[null,"Utgifter","2013-05-01","Mobiltelefon",7500]
[null,"Utgifter","2013-05-01","Kabel-TV",6500]
[null,"Utgifter","2013-05-01","Internet",4500]
[null,"Utgifter","2013-05-01","Elektricitet",16500]
[null,"Utgifter","2013-05-01","Vatten",4500]
[null,"Utgifter","2013-05-01","Gas",4200]
[null,"Utgifter","2013-05-01","Underhållning",4600]
[null,"Utgifter","2013-05-01","Skolavgifter",55000]
[null,"Utgifter","2013-05-01","Sparande",20000]
[null,"Inkomst","2013-05-01","Inkomst1",412300]
[null,"Inkomst","2013-05-01","Inkomst2",25200]
[null,"Inkomst","2013-05-01","Övrigt",58800]
[null,"Utgifter","2013-04-01","Bostad",150000]
[null,"Utgifter","2013-04-01","Livsmedel",33300]
[null,"Utgifter","2013-04-01","Bil",34500]
[null,"Utgifter","2013-04-01","Försäkring",12000]
[null,"Utgifter","2013-04-01","Fast telefoni",5000]
[null,"Utgifter","2013-04-01","Mobiltelefon",7000]
[null,"Utgifter","2013-04-01","Kabel-TV",6000]
[null,"Utgifter","2013-04-01","Internet",4500]
[null,"Utgifter","2013-04-01","Elektricitet",16000]
[null,"Utgifter","2013-04-01","Vatten",3900]
[null,"Utgifter","2013-04-01","Gas",4000]
[null,"Utgifter","2013-04-01","Underhållning",13100]
[null,"Utgifter","2013-04-01","Skolavgifter",55000]
[null,"Utgifter","2013-04-01","Sparande",20000]
[null,"Inkomst","2013-04-01","Inkomst1",426300]
[null,"Inkomst","2013-04-01","Inkomst2",26900]
[null,"Inkomst","2013-04-01","Övrigt",55600]
[null,"Utgifter","2013-03-01","Bostad",150000]
[null,"Utgifter","2013-03-01","Livsmedel",29900]
[null,"Utgifter","2013-03-01","Bil",34500]
[null,"Utgifter","2013-03-01","Försäkring",12000]
[null,"Utgifter","2013-03-01","Fast telefoni",5000]
[null,"Utgifter","2013-03-01","Mobiltelefon",8000]
[null,"Utgifter","2013-03-01","Kabel-TV",6500]
[null,"Utgifter","2013-03-01","Internet",4500]
[null,"Utgifter","2013-03-01","Elektricitet",15800]
[null,"Utgifter","2013-03-01","Vatten",3700]
[null,"Utgifter","2013-03-01","Gas",4000]
[null,"Utgifter","2013-03-01","Underhållning",5800]
[null,"Utgifter","2013-03-01","Skolavgifter",55000]
[null,"Utgifter","2013-03-01","Sparande",30000]
[null,"Inkomst","2013-03-01","Inkomst1",401900]
[null,"Inkomst","2013-03-01","Inkomst2",25100]
[null,"Inkomst","2013-03-01","Övrigt",55100]
[null,"Utgifter","2013-02-01","Bostad",150000]
[null,"Utgifter","2013-02-01","Livsmedel",33100]
[null,"Utgifter","2013-02-01","Bil",34500]
[null,"Utgifter","2013-02-01","Försäkring",12000]
[null,"Utgifter","2013-02-01","Fast telefoni",5000]
[null,"Utgifter","2013-02-01","Mobiltelefon",7000]
[null,"Utgifter","2013-02-01","Kabel-TV",6300]
[null,"Utgifter","2013-02-01","Internet",4500]
[null,"Utgifter","2013-02-01","Elektricitet",15500]
[null,"Utgifter","2013-02-01","Vatten",3500]
[null,"Utgifter","2013-02-01","Gas",4500]
[null,"Utgifter","2013-02-01","Underhållning",9200]
[null,"Utgifter","2013-02-01","Skolavgifter",55000]
[null,"Utgifter","2013-02-01","Sparande",22500]
[null,"Inkomst","2013-02-01","Inkomst1",441000]
[null,"Inkomst","2013-02-01","Inkomst2",29600]
[null,"Inkomst","2013-02-01","Övrigt",50700]
[null,"Utgifter","2013-01-01","Bostad",150100]
[null,"Utgifter","2013-01-01","Livsmedel",25000]
[null,"Utgifter","2013-01-01","Bil",34500]
[null,"Utgifter","2013-01-01","Försäkring",12000]
[null,"Utgifter","2013-01-01","Fast telefoni",5000]
[null,"Utgifter","2013-01-01","Mobiltelefon",7200]
[null,"Utgifter","2013-01-01","Kabel-TV",6000]
[null,"Utgifter","2013-01-01","Internet",4500]
[null,"Utgifter","2013-01-01","Elektricitet",15500]
[null,"Utgifter","2013-01-01","Vatten",3500]
[null,"Utgifter","2013-01-01","Gas",5000]
[null,"Utgifter","2013-01-01","Underhållning",12300]
[null,"Utgifter","2013-01-01","Skolavgifter",55000]
[null,"Utgifter","2013-01-01","Sparande",20000]
[null,"Inkomst","2013-01-01","Inkomst1",400000]
[null,"Inkomst","2013-01-01","Inkomst2",27500]
[null,"Inkomst","2013-01-01","Övrigt",50000]

{"sheet":"Läs mer","index":3,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":false,"merged":[[5,1,5,9],[4,1,4,9],[3,1,3,12],[2,1,2,11]]}
[]
[null,"Läs mer"]
[null,"Få information om den här mallen och lär dig hur den skapades"]
[null,"Läs mer om Power Pivot, ett datamodellerings- och analysverktyg i Excel"]
[null,"Läs om andra spännande funktioner för affärsanalys"]