{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["Start","Bröllopsbudget","Klädsel-Mottagning-Musik-Bilder","Dekoration-Blommor-Gåvor-Resor"],"not_rendered":{"charts":1,"defined_names":22},"read":"whole","date_system":"1900"}

{"sheet":"Start","index":0,"n_rows":7,"n_cols":2,"rows_kept":7}
[null,"OM DEN HÄR MALLEN"]
[null,"Använd den här mallen för att hålla koll på dina bröllopsutgifter."]
[null,"Ange uppskattade och faktiska kostnader för olika kategorier i olika kalkylblad."]
[null,"Sammanfattning av bröllopsbudget och diagram uppdateras automatiskt åt dig."]
[null,"Obs! "]
[null,"Ytterligare anvisningar finns i kolumn A i varje kalkylblad. Den här texten har avsiktligt dolts. Om du vill ta bort texten markerar du kolumn A och väljer sedan TA BORT. Om du vill att texten ska visas markerar du kolumn A och ändrar sedan teckenfärg."]
[null,"Om du vill läsa mer om tabeller trycker du på SKIFT och sedan på F10 i en tabell. Välj alternativet TABELL och sedan ALTERNATIVTEXT."]

{"sheet":"Bröllopsbudget","index":1,"n_rows":19,"n_cols":6,"rows_kept":19,"merged":[[2,2,4,5],[18,2,42,5]]}
["Skapa en bröllopsbudget i det här kalkylbladet. Ange information i tabeller i kalkylbladet Klädsel-Mottagning-Musik-Bilder och i kalkylbladet Dekoration-Blommor-Gåvor-Resor för att uppdatera sammanfattningen och diagrammet i det aktuella kalkylbladet. Anvisningar för hur du använder det här kalkylbladet finns i cellerna i den här kolumnen. Etiketten Bröllopsdatum finns i cell C1.",null,"Bröllopsdatum:"]
["Ange bröllopsdatum i cell C2. Dagar kvar beräknas automatiskt i cell E2.",null,{"$f":"TODAY()+365","v":"2019-12-04"},"Dagar kvar:",{"$f":"C2-TODAY()","v":365}]
["Kalkylbladets rubrik finns i cell C3. Fler anvisningar finns i cell A6.",null,"Sammanfattning av bröllopsbudget"]
[]
[]
["Tabellen Budgetsammanfattning som börjar i cell C6 uppdateras automatiskt. Fler anvisningar finns i cell A19.",null,"KATEGORI","UPPSKATTADE","FAKTISKA","ÖVER/UNDER"]
[null,null,"Klädsel",{"$f":"Summa_klädsel_uppskattad","v":{"v":9490,"d":"9,490.00"}},{"$f":"Summa_klädsel_faktisk","v":{"v":9770,"d":"9,770.00"}},{"$f":"Budgetsammanfattning[[#This Row],[UPPSKATTADE]]-Budgetsammanfattning[[#This Row],[FAKTISKA]]","v":{"v":-280,"d":"-280.00"}}]
[null,null,"Mottagning",{"$f":"Summa_mottagning_uppskattad","v":{"v":1050,"d":"1,050.00"}},{"$f":"Summa_mottagning_faktisk","v":{"v":928,"d":"928.00"}},{"$f":"Budgetsammanfattning[[#This Row],[UPPSKATTADE]]-Budgetsammanfattning[[#This Row],[FAKTISKA]]","v":{"v":122,"d":"122.00"}}]
[null,null,"Musik",{"$f":"Summa_musik_underhållning_uppskattad","v":{"v":600,"d":"600.00"}},{"$f":"Summa_musik_underhållning_faktisk","v":{"v":400,"d":"400.00"}},{"$f":"Budgetsammanfattning[[#This Row],[UPPSKATTADE]]-Budgetsammanfattning[[#This Row],[FAKTISKA]]","v":{"v":200,"d":"200.00"}}]
[null,null,"Trycksaker",{"$f":"Summa_trycksaker_brevpapper_uppskattad","v":{"v":935,"d":"935.00"}},{"$f":"Summa_trycksaker_brevpapper_faktisk","v":{"v":870,"d":"870.00"}},{"$f":"Budgetsammanfattning[[#This Row],[UPPSKATTADE]]-Budgetsammanfattning[[#This Row],[FAKTISKA]]","v":{"v":65,"d":"65.00"}}]
[null,null,"Fotografering",{"$f":"Summa_fotografering_uppskattad","v":{"v":1625,"d":"1,625.00"}},{"$f":"Summa_fotografering_faktisk","v":{"v":1575,"d":"1,575.00"}},{"$f":"Budgetsammanfattning[[#This Row],[UPPSKATTADE]]-Budgetsammanfattning[[#This Row],[FAKTISKA]]","v":{"v":50,"d":"50.00"}}]
[null,null,"Dekorationer",{"$f":"Summa_dekorationer_uppskattad","v":{"v":700,"d":"700.00"}},{"$f":"Summa_dekorationer_faktisk","v":{"v":720,"d":"720.00"}},{"$f":"Budgetsammanfattning[[#This Row],[UPPSKATTADE]]-Budgetsammanfattning[[#This Row],[FAKTISKA]]","v":{"v":-20,"d":"-20.00"}}]
[null,null,"Blommor",{"$f":"Summa_blommor_uppskattad","v":{"v":900,"d":"900.00"}},{"$f":"Summa_blommor_faktisk","v":{"v":850,"d":"850.00"}},{"$f":"Budgetsammanfattning[[#This Row],[UPPSKATTADE]]-Budgetsammanfattning[[#This Row],[FAKTISKA]]","v":{"v":50,"d":"50.00"}}]
[null,null,"Gåvor",{"$f":"Summa_gåvor_uppskattad","v":{"v":1345,"d":"1,345.00"}},{"$f":"Summa_gåvor_faktisk","v":{"v":1075,"d":"1,075.00"}},{"$f":"Budgetsammanfattning[[#This Row],[UPPSKATTADE]]-Budgetsammanfattning[[#This Row],[FAKTISKA]]","v":{"v":270,"d":"270.00"}}]
[null,null,"Resor",{"$f":"Summa_resor_transport_uppskattad","v":{"v":100,"d":"100.00"}},{"$f":"Summa_resor_transport_faktisk","v":{"v":165,"d":"165.00"}},{"$f":"Budgetsammanfattning[[#This Row],[UPPSKATTADE]]-Budgetsammanfattning[[#This Row],[FAKTISKA]]","v":{"v":-65,"d":"-65.00"}}]
[null,null,"Övrigt",{"$f":"Summa_övriga_utgifter_uppskattad","v":{"v":885,"d":"885.00"}},{"$f":"Summa_övriga_utgifter_faktisk","v":{"v":1021,"d":"1,021.00"}},{"$f":"Budgetsammanfattning[[#This Row],[UPPSKATTADE]]-Budgetsammanfattning[[#This Row],[FAKTISKA]]","v":{"v":-136,"d":"-136.00"}}]
[null,null,"Summa utgifter",{"$f":"SUBTOTAL(109,Budgetsammanfattning[UPPSKATTADE])","v":{"v":17630,"d":"17,630.00"}},{"$f":"SUBTOTAL(109,Budgetsammanfattning[FAKTISKA])","v":{"v":17374,"d":"17,374.00"}},{"$f":"SUBTOTAL(109,Budgetsammanfattning[ÖVER/UNDER])","v":{"v":256,"d":"256.00"}}]
[]
["Cirkeldiagrammet i cell C19 uppdateras automatiskt.",null,"Cirkeldiagram som visar utgiftsprocent för varje kategori finns i den här cellen."]

{"sheet":"Klädsel-Mottagning-Musik-Bilder","index":2,"n_rows":56,"n_cols":6,"rows_kept":56,"merged":[[16,1,16,4],[28,1,28,4],[29,1,29,4],[35,1,35,4],[48,1,48,4]]}
["Ange uppskattade och faktiska kostnader för varje kategori i respektive tabell i det här kalkylbladet. Beloppet över eller under beräknas automatiskt. Etiketten Klädsel finns i cellen till höger. Anvisningar för hur du använder det här kalkylbladet finns i cellerna i den här kolumnen. Använd nedåtpil för att komma igång.","Klädsel",{"$nulls":3}," "]
[" Ange information i tabellen Klädsel som börjar i cellen till höger. Fler anvisningar finns i cell A18.","KATEGORI","UPPSKATTADE","FAKTISKA","ÖVER/UNDER"," "]
[null,"Förlovningsring(ar)",{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C3-'Klädsel-Mottagning-Musik-Bilder'!$D3","v":{"v":0,"d":"0.00"}}]
[null,"Blivande make/maka 1 ring",{"v":2000,"d":"2,000.00"},{"v":2300,"d":"2,300.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C4-'Klädsel-Mottagning-Musik-Bilder'!$D4","v":{"v":-300,"d":"-300.00 "}}]
[null,"Blivande make/maka 1 klänning/smoking",{"v":3000,"d":"3,000.00"},{"v":2750,"d":"2,750.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C5-'Klädsel-Mottagning-Musik-Bilder'!$D5","v":{"v":250,"d":"250.00"}}]
[null,"Blivande make/maka 1 slöja/huvudbonad",{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C6-'Klädsel-Mottagning-Musik-Bilder'!$D6","v":{"v":0,"d":"0.00"}}]
[null,"Blivande make/maka 1 skor",{"v":350,"d":"350.00"},{"v":300,"d":"300.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C7-'Klädsel-Mottagning-Musik-Bilder'!$D7","v":{"v":50,"d":"50.00"}}]
[null,"Blivande make/maka 1 smycke",{"v":400,"d":"400.00"},{"v":550,"d":"550.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C8-'Klädsel-Mottagning-Musik-Bilder'!$D8","v":{"v":-150,"d":"-150.00 "}}]
[null,"Blivande make/maka 1 strumpor",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C9-'Klädsel-Mottagning-Musik-Bilder'!$D9","v":{"v":0,"d":"0.00"}}]
[null,"Blivande make/maka 2 ring",{"v":300,"d":"300.00"},{"v":250,"d":"250.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C10-'Klädsel-Mottagning-Musik-Bilder'!$D10","v":{"v":50,"d":"50.00"}}]
[null,"Blivande make/maka 2 klänning/smoking",{"v":300,"d":"300.00"},{"v":350,"d":"350.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C11-'Klädsel-Mottagning-Musik-Bilder'!$D11","v":{"v":-50,"d":"-50.00 "}}]
[null,"Blivande make/maka 2 slöja/huvudbonad",{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C12-'Klädsel-Mottagning-Musik-Bilder'!$D12","v":{"v":0,"d":"0.00"}}]
[null,"Blivande make/maka 2 skor",{"v":200,"d":"200.00"},{"v":175,"d":"175.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C13-'Klädsel-Mottagning-Musik-Bilder'!$D13","v":{"v":25,"d":"25.00"}}]
[null,"Blivande make/maka 2 smycke",{"v":400,"d":"400.00"},{"v":550,"d":"550.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C14-'Klädsel-Mottagning-Musik-Bilder'!$D14","v":{"v":-150,"d":"-150.00 "}}]
[null,"Blivande make/maka 2 strumpor",{"v":20,"d":"20.00"},{"v":25,"d":"25.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C15-'Klädsel-Mottagning-Musik-Bilder'!$D15","v":{"v":-5,"d":"-5.00 "}}]
[null,"Summa klädsel",{"$f":"SUBTOTAL(109,Klädsel[UPPSKATTADE])","v":{"v":9490,"d":"9,490.00"}},{"$f":"SUBTOTAL(109,Klädsel[FAKTISKA])","v":{"v":9770,"d":"9,770.00"}},{"$f":"SUBTOTAL(109,Klädsel[ÖVER/UNDER])","v":{"v":-280,"d":"-280.00 "}}]
[]
["Etiketten Mottagning finns i cellen till höger.","Mottagning*"]
["Ange kostnader för mottagning, exklusive kostnader för underhållning och dekorationer, i tabellen som börjar i cellen till höger. Fler anvisningar finns i cell A31.","KATEGORI","UPPSKATTADE","FAKTISKA","ÖVER/UNDER"]
[null,"Avgifter för rum/sal",{"v":200,"d":"200.00"},{"v":150,"d":"150.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C20-'Klädsel-Mottagning-Musik-Bilder'!$D20","v":{"v":50,"d":"50.00"}}]
[null,"Bord och stolar",{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C21-'Klädsel-Mottagning-Musik-Bilder'!$D21","v":{"v":50,"d":"50.00"}}]
[null,"Mat",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C22-'Klädsel-Mottagning-Musik-Bilder'!$D22","v":{"v":0,"d":"0.00"}}]
[null,"Dryck",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C23-'Klädsel-Mottagning-Musik-Bilder'!$D23","v":{"v":0,"d":"0.00"}}]
[null,"Linne",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C24-'Klädsel-Mottagning-Musik-Bilder'!$D24","v":{"v":0,"d":"0.00"}}]
[null,"Bakverk",{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C25-'Klädsel-Mottagning-Musik-Bilder'!$D25","v":{"v":0,"d":"0.00"}}]
[null,"Tjänster",{"v":50,"d":"50.00"},{"v":28,"d":"28.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C26-'Klädsel-Mottagning-Musik-Bilder'!$D26","v":{"v":22,"d":"22.00"}}]
[null,"Personal och servisavgifter",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C27-'Klädsel-Mottagning-Musik-Bilder'!$D27","v":{"v":0,"d":"0.00"}}]
[null,"Summa mottagning",{"$f":"SUBTOTAL(109,Mottagning[UPPSKATTADE])","v":{"v":1050,"d":"1,050.00"}},{"$f":"SUBTOTAL(109,Mottagning[FAKTISKA])","v":{"v":928,"d":"928.00"}},{"$f":"SUBTOTAL(109,Mottagning[ÖVER/UNDER])","v":{"v":122,"d":"122.00"}}]
[null,"* Exklusive underhållning och dekorationer"]
[]
["Etiketten Musik eller Underhållning finns i cellen till höger.","Musik/underhållning"]
["Ange information i tabellen Musik som börjar i cellen till höger. Fler anvisningar finns i cell A37.","KATEGORI","UPPSKATTADE","FAKTISKA","ÖVER/UNDER"]
[null,"Musiker för ceremonin",{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C33-'Klädsel-Mottagning-Musik-Bilder'!$D33","v":{"v":0,"d":"0.00"}}]
[null,"Band/DJ för mottagningen",{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C34-'Klädsel-Mottagning-Musik-Bilder'!$D34","v":{"v":200,"d":"200.00"}}]
[null,"Summa musik/underhållning",{"$f":"SUBTOTAL(109,Musik[UPPSKATTADE])","v":{"v":600,"d":"600.00"}},{"$f":"SUBTOTAL(109,Musik[FAKTISKA])","v":{"v":400,"d":"400.00"}},{"$f":"SUBTOTAL(109,Musik[ÖVER/UNDER])","v":{"v":200,"d":"200.00"}}]
[]
["Etiketten Trycksaker eller Brevpapper finns i cellen till höger.","Trycksaker/brevpapper"]
["Ange information i tabellen Trycksaker som börjar i cellen till höger. Fler anvisningar finns i cell A50.","KATEGORI","UPPSKATTADE","FAKTISKA","ÖVER/UNDER"]
[null,"Inbjudningar",{"v":500,"d":"500.00"},{"v":450,"d":"450.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C39-'Klädsel-Mottagning-Musik-Bilder'!$D39","v":{"v":50,"d":"50.00"}}]
[null,"Meddelanden",{"v":200,"d":"200.00"},{"v":175,"d":"175.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C40-'Klädsel-Mottagning-Musik-Bilder'!$D40","v":{"v":25,"d":"25.00"}}]
[null,"Tackkort",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C41-'Klädsel-Mottagning-Musik-Bilder'!$D41","v":{"v":0,"d":"0.00"}}]
[null,"Personligt brevpapper",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C42-'Klädsel-Mottagning-Musik-Bilder'!$D42","v":{"v":0,"d":"0.00"}}]
[null,"Gästbok",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C43-'Klädsel-Mottagning-Musik-Bilder'!$D43","v":{"v":0,"d":"0.00"}}]
[null,"Program",{"v":75,"d":"75.00"},{"v":80,"d":"80.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C44-'Klädsel-Mottagning-Musik-Bilder'!$D44","v":{"v":-5,"d":"-5.00 "}}]
[null,"Servetter till mottagningen",{"v":35,"d":"35.00"},{"v":40,"d":"40.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C45-'Klädsel-Mottagning-Musik-Bilder'!$D45","v":{"v":-5,"d":"-5.00 "}}]
[null,"Tändsticksaskar",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C46-'Klädsel-Mottagning-Musik-Bilder'!$D46","v":{"v":0,"d":"0.00"}}]
[null,"Kalligrafi",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C47-'Klädsel-Mottagning-Musik-Bilder'!$D47","v":{"v":0,"d":"0.00"}}]
[null,"Summa trycksaker/brevpapper",{"$f":"SUBTOTAL(109,Trycksaker[UPPSKATTADE])","v":{"v":935,"d":"935.00"}},{"$f":"SUBTOTAL(109,Trycksaker[FAKTISKA])","v":{"v":870,"d":"870.00"}},{"$f":"SUBTOTAL(109,Trycksaker[ÖVER/UNDER])","v":{"v":65,"d":"65.00"}}]
[]
["Etiketten Fotografering finns i cellen till höger.","Fotografering"]
["Ange information i tabellen Fotografering som börjar i cellen till höger.","KATEGORI","UPPSKATTADE","FAKTISKA","ÖVER/UNDER"]
[null,"Formellt",{"v":1300,"d":"1,300.00"},{"v":1300,"d":"1,300.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C52-'Klädsel-Mottagning-Musik-Bilder'!$D52","v":{"v":0,"d":"0.00"}}]
[null,"Extra trycksaker",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C53-'Klädsel-Mottagning-Musik-Bilder'!$D53","v":{"v":0,"d":"0.00"}}]
[null,"Fotoalbum",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C54-'Klädsel-Mottagning-Musik-Bilder'!$D54","v":{"v":0,"d":"0.00"}}]
[null,"Videofilm",{"v":200,"d":"200.00"},{"v":150,"d":"150.00"},{"$f":"'Klädsel-Mottagning-Musik-Bilder'!$C55-'Klädsel-Mottagning-Musik-Bilder'!$D55","v":{"v":50,"d":"50.00"}}]
[null,"Summa fotografering",{"$f":"SUBTOTAL(109,Fotografering[UPPSKATTADE])","v":{"v":1625,"d":"1,625.00"}},{"$f":"SUBTOTAL(109,Fotografering[FAKTISKA])","v":{"v":1575,"d":"1,575.00"}},{"$f":"SUBTOTAL(109,Fotografering[ÖVER/UNDER])","v":{"v":50,"d":"50.00"}}]

{"sheet":"Dekoration-Blommor-Gåvor-Resor","index":3,"n_rows":48,"n_cols":5,"rows_kept":48,"merged":[[8,1,8,4],[9,1,9,4],[18,1,18,4],[27,1,27,4],[34,1,34,4]]}
["Ange uppskattade och faktiska kostnader för varje kategori i respektive tabell i det här kalkylbladet. Beloppet över eller under beräknas automatiskt. Etiketten Dekorationer finns i cellen till höger. Anvisningar för hur du använder det här kalkylbladet finns i cellerna i den här kolumnen. Använd nedåtpil för att komma igång.","Dekorationer*"]
["Ange kostnader för dekorationer, exklusive kostnader för blommor, i tabellen som börjar i cellen till höger. Fler anvisningar finns i cell A11.","KATEGORI","UPPSKATTADE","FAKTISKA","ÖVER/UNDER"]
[null,"Stolsrosetter",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C3-'Dekoration-Blommor-Gåvor-Resor'!$D3","v":{"v":0,"d":"0.00"}}]
[null,"Bordsdekorationer",{"v":300,"d":"300.00"},{"v":320,"d":"320.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C4-'Dekoration-Blommor-Gåvor-Resor'!$D4","v":{"v":-20,"d":"(20.00)"}}]
[null,"Ljus",{"v":100,"d":"100.00"},{"v":75,"d":"75.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C5-'Dekoration-Blommor-Gåvor-Resor'!$D5","v":{"v":25,"d":"25.00"}}]
[null,"Belysning",{"v":100,"d":"100.00"},{"v":75,"d":"75.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C6-'Dekoration-Blommor-Gåvor-Resor'!$D6","v":{"v":25,"d":"25.00"}}]
[null,"Ballonger",{"v":200,"d":"200.00"},{"v":250,"d":"250.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C7-'Dekoration-Blommor-Gåvor-Resor'!$D7","v":{"v":-50,"d":"(50.00)"}}]
[null,"Summa dekorationer",{"$f":"SUBTOTAL(109,Dekorationer[UPPSKATTADE])","v":{"v":700,"d":"700.00"}},{"$f":"SUBTOTAL(109,Dekorationer[FAKTISKA])","v":{"v":720,"d":"720.00"}},{"$f":"SUBTOTAL(109,Dekorationer[ÖVER/UNDER])","v":{"v":-20,"d":"(20.00)"}}]
[null,"* Exklusive blommor"]
[]
["Etiketten Blommor finns i cellen till höger.","Blommor"]
["Ange information i tabellen Blommor som börjar i cellen till höger. Fler anvisningar finns i cell A20.","KATEGORI","UPPSKATTADE","FAKTISKA","ÖVER/UNDER"]
[null,"Buketter",{"v":500,"d":"500.00"},{"v":450,"d":"450.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C13-'Dekoration-Blommor-Gåvor-Resor'!$D13","v":{"v":50,"d":"50.00"}}]
[null,"Knapphålsblommor",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C14-'Dekoration-Blommor-Gåvor-Resor'!$D14","v":{"v":0,"d":"0.00"}}]
[null,"Bröstbuketter",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C15-'Dekoration-Blommor-Gåvor-Resor'!$D15","v":{"v":0,"d":"0.00"}}]
[null,"Ceremonin",{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C16-'Dekoration-Blommor-Gåvor-Resor'!$D16","v":{"v":0,"d":"0.00"}}]
[null,"Mottagning",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C17-'Dekoration-Blommor-Gåvor-Resor'!$D17","v":{"v":0,"d":"0.00"}}]
[null,"Summa blommor",{"$f":"SUBTOTAL(109,Blommor[UPPSKATTADE])","v":{"v":900,"d":"900.00"}},{"$f":"SUBTOTAL(109,Blommor[FAKTISKA])","v":{"v":850,"d":"850.00"}},{"$f":"SUBTOTAL(109,Blommor[ÖVER/UNDER])","v":{"v":50,"d":"50.00"}}]
[]
["Etiketten Gåvor finns i cellen till höger.","Gåvor"]
["Ange information i tabellen Gåvor som börjar i cellen till höger. Fler anvisningar finns i cell A29.","KATEGORI","UPPSKATTADE","FAKTISKA","ÖVER/UNDER"]
[null,"Hjälppersonal",{"v":1000,"d":"1,000.00"},{"v":400,"d":"400.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C22-'Dekoration-Blommor-Gåvor-Resor'!$D22","v":{"v":600,"d":"600.00"}}]
[null,"Blivande make/maka 1",{"v":150,"d":"150.00"},{"v":200,"d":"200.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C23-'Dekoration-Blommor-Gåvor-Resor'!$D23","v":{"v":-50,"d":"-50.00 "}}]
[null,"Blivande make/maka 2",{"v":150,"d":"150.00"},{"v":200,"d":"200.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C24-'Dekoration-Blommor-Gåvor-Resor'!$D24","v":{"v":-50,"d":"-50.00 "}}]
[null,"Föräldrar",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C25-'Dekoration-Blommor-Gåvor-Resor'!$D25","v":{"v":0,"d":"0.00"}}]
[null,"Övriga deltagare",{"v":20,"d":"20.00"},{"v":250,"d":"250.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C26-'Dekoration-Blommor-Gåvor-Resor'!$D26","v":{"v":-230,"d":"-230.00 "}}]
[null,"Summa gåvor",{"$f":"SUBTOTAL(109,Gåvor[UPPSKATTADE])","v":{"v":1345,"d":"1,345.00"}},{"$f":"SUBTOTAL(109,Gåvor[FAKTISKA])","v":{"v":1075,"d":"1,075.00"}},{"$f":"SUBTOTAL(109,Gåvor[ÖVER/UNDER])","v":{"v":270,"d":"270.00"}}]
[]
["Etiketten Resor eller Transport finns i cellen till höger.","Resor/transport"]
["Ange information i tabellen Resor som börjar i cellen till höger. Fler anvisningar finns i cell A36.","KATEGORI","UPPSKATTADE","FAKTISKA","ÖVER/UNDER"]
[null,"Limousiner/vagnar",{"v":100,"d":"100.00"},{"v":125,"d":"125.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C31-'Dekoration-Blommor-Gåvor-Resor'!$D31","v":{"v":-25,"d":"-25.00 "}}]
[null,"Parkering",{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C32-'Dekoration-Blommor-Gåvor-Resor'!$D32","v":{"v":-40,"d":"-40.00 "}}]
[null,"Taxibilar",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C33-'Dekoration-Blommor-Gåvor-Resor'!$D33","v":{"v":0,"d":"0.00"}}]
[null,"Summa resor/transport",{"$f":"SUBTOTAL(109,Resor[UPPSKATTADE])","v":{"v":100,"d":"100.00"}},{"$f":"SUBTOTAL(109,Resor[FAKTISKA])","v":{"v":165,"d":"165.00"}},{"$f":"SUBTOTAL(109,Resor[ÖVER/UNDER])","v":{"v":-65,"d":"-65.00 "}}]
[]
["Etiketten Övriga utgifter finns i cellen till höger.","Övriga utgifter"]
["Ange information i tabellen Övriga utgifter som börjar i cellen till höger.","KATEGORI","UPPSKATTADE","FAKTISKA","ÖVER/UNDER"]
[null,"Officiant",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C38-'Dekoration-Blommor-Gåvor-Resor'!$D38","v":{"v":0,"d":"0.00"}}]
[null,"Avgift för kyrka/ceremoniplats",{"v":40,"d":"40.00"},{"v":55,"d":"55.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C39-'Dekoration-Blommor-Gåvor-Resor'!$D39","v":{"v":-15,"d":"-15.00 "}}]
[null,"Bröllopskoordinator",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C40-'Dekoration-Blommor-Gåvor-Resor'!$D40","v":{"v":0,"d":"0.00"}}]
[null,"Middag dagen före/rehearsal dinner",{"v":450,"d":"450.00"},{"v":450,"d":"450.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C41-'Dekoration-Blommor-Gåvor-Resor'!$D41","v":{"v":0,"d":"0.00"}}]
[null,"Förlovningsfest",{"v":20,"d":"20.00"},{"v":50,"d":"50.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C42-'Dekoration-Blommor-Gåvor-Resor'!$D42","v":{"v":-30,"d":"-30.00 "}}]
[null,"Lysningskalas",{"v":30,"d":"30.00"},{"v":20,"d":"20.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C43-'Dekoration-Blommor-Gåvor-Resor'!$D43","v":{"v":10,"d":"10.00"}}]
[null,"Besök på skönhetssalong",{"v":45,"d":"45.00"},{"v":46,"d":"46.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C44-'Dekoration-Blommor-Gåvor-Resor'!$D44","v":{"v":-1,"d":"-1.00 "}}]
[null,"Svensexa/möhippa",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C45-'Dekoration-Blommor-Gåvor-Resor'!$D45","v":{"v":0,"d":"0.00"}}]
[null,"Brunch",{"v":300,"d":"300.00"},{"v":400,"d":"400.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C46-'Dekoration-Blommor-Gåvor-Resor'!$D46","v":{"v":-100,"d":"-100.00 "}}]
[null,"Hotellrum",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"'Dekoration-Blommor-Gåvor-Resor'!$C47-'Dekoration-Blommor-Gåvor-Resor'!$D47","v":{"v":0,"d":"0.00"}}]
[null,"Summa övriga utgifter",{"$f":"SUBTOTAL(109,ÖvrigaUtgifter[UPPSKATTADE])","v":{"v":885,"d":"885.00"}},{"$f":"SUBTOTAL(109,ÖvrigaUtgifter[FAKTISKA])","v":{"v":1021,"d":"1,021.00"}},{"$f":"SUBTOTAL(109,ÖvrigaUtgifter[ÖVER/UNDER])","v":{"v":-136,"d":"-136.00 "}}]