{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["ÖVERSIKT ÖVER EVENEMANG","UTGIFTER","INTÄKTER","INTÄKTSPOSTER","UTGIFTSPOSTER","NAMN"],"not_rendered":{"charts":1,"defined_names":19,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"ÖVERSIKT ÖVER EVENEMANG","index":0,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[10,1,12,3],[10,4,12,6],[13,2,13,3],[13,4,13,5],[13,7,13,8]]}
[null,"NAMN PÅ INSAMLINGSEVENEMANG",{"$nulls":4},"NAMN","UTGIFTER"]
[]
[null,"EVENEMANGETS MÅL",null,"Cirkeldiagram med faktiska intäkter och belopp till mål finns i den här cellen."]
[null,{"v":5000,"d":"5,000.00 kr"}]
[]
[null,"SUMMA INTÄKTER",{"$f":"SUM(INTÄKTER!$C$8:$C$19)","v":{"v":3400,"d":"3,400.00 kr"}}]
[null,"SUMMA UTGIFTER",{"$f":"SUM(UTGIFTER!$C$8:$C$11)","v":{"v":230,"d":"230.00 kr"}}]
[null,"FAKTISKA INTÄKTER",{"$f":"SUMMA_INTÄKTER-SUMMA_UTGIFTER","v":{"v":3170,"d":"3,170.00 kr"}}]
[null,"BELOPP TILL MÅL",{"$f":"Mål_Belopp-FAKTISKA_INTÄKTER","v":{"v":1830,"d":"1,830.00 kr"}}]
[]
[null,"BELOPP INSAMLAT AV NAMN",null,null,"BELOPP KOSTNADSFÖRT AV NAMN"]
[]
[]
[null,"Utsnitt för att filtrera intäkter efter personen som samlat in finns i den här cellen.","Utsnitt för att filtrera intäkter efter källa finns i den här cellen.",null,"Utsnitt för att filtrera utgifter efter personen som kostnadsfört finns i den här cellen.",null,"Utsnitt för att filtrera utgifter efter källa finns i den här cellen. ","UTSNITT\n\nVälj en post för att filtrera listan efter de värdena. För flera värden trycker du ned Ctrl-tangenten."]
[]
[null,"DATUM","(All)",null,null,"DATUM","(All)"]
[]
[null,"INSAMLAT AV","Tabellen Intäkter",null,null,"KOSTNADSFÖRT AV","Expenditure Amount"]
[null,"Namn 1",{"v":450,"d":"450.00 kr"},null,null,"Namn 6",{"v":115,"d":"115.00 kr"}]
[null,"Namn 2",{"v":50,"d":"50.00 kr"},null,null,"Namn 7",{"v":45.5,"d":"45.50 kr"}]
[null,"Namn 3",{"v":150,"d":"150.00 kr"},null,null,"Namn 2",{"v":50,"d":"50.00 kr"}]
[null,"Namn 8",{"v":550,"d":"550.00 kr"},null,null,"Namn 5",{"v":19.5,"d":"19.50 kr"}]
[null,"Namn 5",{"v":75,"d":"75.00 kr"},null,null,"Grand Total",{"v":230,"d":"230.00 kr"}]
[null,"Namn 4",{"v":725,"d":"725.00 kr"}]
[null,"Namn 7",{"v":775,"d":"775.00 kr"}]
[null,"Namn 6",{"v":350,"d":"350.00 kr"}]
[null,"Namn 9",{"v":150,"d":"150.00 kr"}]
[null,"Namn 10",{"v":125,"d":"125.00 kr"}]
[null,"Grand Total",{"v":3400,"d":"3,400.00 kr"}]

{"sheet":"UTGIFTER","index":1,"n_rows":11,"n_cols":9,"rows_kept":11,"merged":[[0,1,1,5],[0,6,1,7],[0,8,1,9],[3,1,5,4]]}
[null,"INTÄKTER OCH UTGIFTER",{"$nulls":4},"ÖVERSIKT ÖVER EVENEMANG",null,"INTÄKTER"]
[]
[]
[null,"UTGIFTER"]
[]
[]
[null,"KÄLLA","BELOPP","DATUM","KOSTNADSFÖRT AV"]
[null,"Fordonsuthyrning",{"v":115,"d":"115.00 kr"},"2025-06-01","Namn 6"]
[null,"Material",{"v":45.5,"d":"45.50 kr"},"2025-06-02","Namn 7"]
[null,"Material",{"v":50,"d":"50.00 kr"},"2025-06-01","Namn 2"]
[null,"Annonsering",{"v":19.5,"d":"19.50 kr"},"2025-06-01","Namn 5"]

{"sheet":"INTÄKTER","index":2,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[3,1,5,4]]}
[null,"INTÄKTER OCH UTGIFTER",{"$nulls":4},"UTGIFTER","INTÄKTSPOSTER"]
[]
[]
[null,"INTÄKTER"]
[]
[]
[null,"KÄLLA","BELOPP","DATUM","INSAMLAT AV"]
[null,"Lotter",{"v":250,"d":"250.00 kr"},"2025-06-01","Namn 1"]
[null,"Kontantdonation",{"v":50,"d":"50.00 kr"},"2025-06-01","Namn 2"]
[null,"Anonym donation",{"v":150,"d":"150.00 kr"},"2025-06-02","Namn 3"]
[null,"Tyst auktion",{"v":550,"d":"550.00 kr"},"2025-06-03","Namn 8"]
[null,"Sålda varor/tjänster",{"v":75,"d":"75.00 kr"},"2025-06-03","Namn 5"]
[null,"Kontantdonation",{"v":200,"d":"200.00 kr"},"2025-06-04","Namn 1"]
[null,"Anonym donation",{"v":500,"d":"500.00 kr"},"2025-06-05","Namn 4"]
[null,"Tyst auktion",{"v":775,"d":"775.00 kr"},"2025-06-06","Namn 7"]
[null,"Sålda varor/tjänster",{"v":350,"d":"350.00 kr"},"2025-06-08","Namn 6"]
[null,"Lotter",{"v":225,"d":"225.00 kr"},"2025-06-09","Namn 4"]
[null,"Lotter",{"v":150,"d":"150.00 kr"},"2025-06-11","Namn 9"]
[null,"Lotter",{"v":125,"d":"125.00 kr"},"2025-06-11","Namn 10"]

{"sheet":"INTÄKTSPOSTER","index":3,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LISTOR","INTÄKTER","UTGIFTER"]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[null,"INTÄKTSPOSTER"]
[null,"Lotter"]
[null,"Inträdesavgifter"]
[null,"Kontantdonation"]
[null,"Donationsobjekt för tyst auktion"]
[null,"Sålda varor/tjänster"]
[null,"Anonym donation"]
[null,"Tyst auktion"]

{"sheet":"UTGIFTSPOSTER","index":4,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LISTOR","INTÄKTSPOSTER","NAMN"]
[]
[]
[null,"UTGIFTSPOSTER"]
[null,"Handledning av frivilligarbetare"]
[null,"Mat för frivilligarbetare"]
[null,"Lokalhyra"]
[null,"Material"]
[null,"Moms"]
[null,"Försäkring"]
[null,"Verksamhetstillstånd"]
[null,"Kostnad för sålda varor"]
[null,"Fordonsuthyrning"]
[null,"Porto"]
[null,"Tryckt material"]
[null,"Annonsering"]
[null,"Varor eller tjänster"]

{"sheet":"NAMN","index":5,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"LISTOR","UTGIFTSPOSTER","ÖVERSIKT ÖVER EVENEMANG"]
[]
[]
[null,"NAMN"]
[null,"Namn 1"]
[null,"Namn 2"]
[null,"Namn 3"]
[null,"Namn 4"]
[null,"Namn 5"]
[null,"Namn 6"]
[null,"Namn 7"]
[null,"Namn 8"]
[null,"Namn 9"]
[null,"Namn 10"]