{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Sammanfattning","Månadsinkomst","Månadsutgifter"],"not_rendered":{"charts":1,"images":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Sammanfattning","index":0,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[2,1,2,3]]}
[null,"ENKEL MÅNADSBUDGET"]
[null,"PROCENT AV INKOMST SOM SPENDERATS"]
[null,{"$f":"SummaMånadsutgifter","v":2336},null,null,{"$f":"SummaMånadsutgifter/SummaMånadsinkomst","v":{"v":0.6229333333333333,"d":"62%"}}]
[null,"SAMMANFATTNING"]
[null,"Summa månadsinkomst","Summa månadsutgifter","Saldo"]
[null,{"$f":"SummaMånadsinkomst","v":{"v":3750,"d":"3,750 kr"}},{"$f":"SummaMånadsutgifter","v":{"v":2336,"d":"2,336 kr"}},{"$f":"SummaMånadsinkomst-SummaMånadsutgifter","v":{"v":1414,"d":"1,414 kr"}}]

{"sheet":"Månadsinkomst","index":1,"n_rows":6,"n_cols":3,"rows_kept":6}
[null,{"$f":"Budgetrubrik","v":"ENKEL MÅNADSBUDGET"}]
[null,"MÅNADSINKOMST"]
[null,"Post","Mängd"]
[null,"Inkomst 1",{"v":2500,"d":"2,500.00 kr"}]
[null,"Inkomst 2",{"v":1000,"d":"1,000.00 kr"}]
[null,"Övrigt",{"v":250,"d":"250.00 kr"}]

{"sheet":"Månadsutgifter","index":2,"n_rows":16,"n_cols":3,"rows_kept":16}
[null,{"$f":"Budgetrubrik","v":"ENKEL MÅNADSBUDGET"}]
[null,"MÅNADSUTGIFTER"]
[null,"Post","Mängd"]
[null,"Hyra/bolån",{"v":800,"d":"800.00 kr"}]
[null,"El",{"v":120,"d":"120.00 kr"}]
[null,"Gas",{"v":50,"d":"50.00 kr"}]
[null,"Mobiltelefon",{"v":45,"d":"45.00 kr"}]
[null,"Matvaror",{"v":500,"d":"500.00 kr"}]
[null,"Bilavbetalning",{"v":273,"d":"273.00 kr"}]
[null,"Bilutgifter",{"v":120,"d":"120.00 kr"}]
[null,"Studielån",{"v":50,"d":"50.00 kr"}]
[null,"Kreditkort",{"v":100,"d":"100.00 kr"}]
[null,"Bilförsäkring",{"v":78,"d":"78.00 kr"}]
[null,"Hygien",{"v":50,"d":"50.00 kr"}]
[null,"Underhållning",{"v":100,"d":"100.00 kr"}]
[null,"Övrigt",{"v":50,"d":"50.00 kr"}]