{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Sammanfattning","Månadsinkomst","Månadsutgifter"],"not_rendered":{"charts":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Sammanfattning","index":0,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[6,1,6,2]]}
[{"$nulls":3},{"$f":"YEAR(TODAY())","v":2022}]
[null,"ENKEL MÅNADSBUDGET"]
[null,"PROCENT AV INKOMST SOM SPENDERATS"]
[]
[null,{"$f":"SummaMånadsutgifter","v":2336},{"$f":"SummaMånadsutgifter/SummaMånadsinkomst","v":{"v":0.584,"d":"58%"}}]
[]
[null,"SAMMANFATTNING"]
[null,"Summa månadsinkomst",{"$f":"SummaMånadsinkomst","v":{"v":4000,"d":"4,000.00 kr"}}]
[null,"Summa månadsutgifter",{"$f":"SummaMånadsutgifter","v":{"v":2336,"d":"2,336.00 kr"}}]
[]
[null,"SALDO",{"$f":"SummaMånadsinkomst-SummaMånadsutgifter","v":{"v":1664,"d":"1,664.00 kr"}}]

{"sheet":"Månadsinkomst","index":1,"n_rows":8,"n_cols":3,"rows_kept":8,"merged":[[1,1,1,2]]}
[]
[null,"MÅNADSINKOMST"]
[null,"Post","Belopp"]
[null,"Inkomst 1",{"v":2500,"d":"2,500.00 kr"}]
[null,"Inkomst 2",{"v":1000,"d":"1,000.00 kr"}]
[null,"Inkomst 3",{"v":250,"d":"250.00 kr"}]
[null,"Övrigt",{"v":250,"d":"250.00 kr"}]
[null,null,250]

{"sheet":"Månadsutgifter","index":2,"n_rows":16,"n_cols":3,"rows_kept":16,"merged":[[1,1,1,2]]}
[]
[null,"MÅNADSUTGIFTER"]
[null,"Post","Belopp"]
[null,"Hyra/bolån",{"v":800,"d":"800.00 kr"}]
[null,"El",{"v":120,"d":"120.00 kr"}]
[null,"Gas",{"v":50,"d":"50.00 kr"}]
[null,"Mobiltelefon",{"v":45,"d":"45.00 kr"}]
[null,"Matvaror",{"v":500,"d":"500.00 kr"}]
[null,"Bilavbetalning",{"v":273,"d":"273.00 kr"}]
[null,"Bilutgifter",{"v":120,"d":"120.00 kr"}]
[null,"Studielån",{"v":50,"d":"50.00 kr"}]
[null,"Kreditkort",{"v":100,"d":"100.00 kr"}]
[null,"Bilförsäkring",{"v":78,"d":"78.00 kr"}]
[null,"Hygien",{"v":50,"d":"50.00 kr"}]
[null,"Underhållning",{"v":100,"d":"100.00 kr"}]
[null,"Övrigt",{"v":50,"d":"50.00 kr"}]