{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Kostnader för badrumsrenovering"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Kostnader för badrumsrenovering","index":0,"n_rows":45,"n_cols":7,"rows_kept":45,"cut":false,"hidden":false,"merged":[[1,1,1,6],[3,3,3,4],[3,5,3,6]],"flags":["formulas_cached_only"]}
[]
[null,"Kostnadskalkyl för badrumsrenovering "]
[]
[null,"Artiklar","Kvantitet","Specificerad kostnad (SEK)",null,"Totalkostnad (SEK)"]
[null,"Badkar/dusch",null,"Uppskattad","Faktisk","Uppskattad","Faktisk"]
[null,"Kar, gjutjärn, 5 tum, standard",1,2500,null,2500,0]
[null,"Duschdörrar, med gångjärn, standard",1,2000,null,2000,0]
[null,"Duschanordning, standard",1,500,null,500,0]
[null,"Badkarsvägg, standard",1,2000,null,2000,0]
[null,"Badrumsskåp",null,"Uppskattad","Faktisk","Uppskattad","Faktisk"]
[null,"Medicinskåp 60 cm, deluxe",1,2000,null,2000,0]
[null,"Toalettbord 80 cm, standard",2,1000,null,2000,0]
[null,"Bänkskivor",null,"Uppskattad","Faktisk","Uppskattad","Faktisk"]
[null,"Kakel, deluxe (kvant. i löpmeter)",5,2250,null,11250,0]
[null,"Kranar",null,"Uppskattad","Faktisk","Uppskattad","Faktisk"]
[null,"Badkarskran, standard",1,900,null,900,0]
[null,"Duschblandare, enhands-, standard",1,1150,null,1150,0]
[null,"Tvättfatskran, standard",1,950,null,950,0]
[null,"Golvbeläggning",null,"Uppskattad","Faktisk","Uppskattad","Faktisk"]
[null,"Kakel, standard (kvant. i kvadratmeter)",35,120,null,4200,0]
[null,"Smidesvaror",null,"Uppskattad","Faktisk","Uppskattad","Faktisk"]
[null,"Handduksstång, standard",2,150,null,300,0]
[null,"Toalettpappershållare",1,100,null,100,0]
[null,"Belysning",null,"Uppskattad","Faktisk","Uppskattad","Faktisk"]
[null,"Försänkta lampor, standard",4,250,null,1000,0]
[null,"Tvättfat",null,"Uppskattad","Faktisk","Uppskattad","Faktisk"]
[null,"Tvättfat, standard",2,600,null,1200,0]
[null,"Toalett/bidé",null,"Uppskattad","Faktisk","Uppskattad","Faktisk"]
[null,"Toalett, standard",1,1200,null,1200,0]
[null,"Ventilation",null,"Uppskattad","Faktisk","Uppskattad","Faktisk"]
[null,"Fläkt/lampa, standard",1,600,null,600,0]
[null,"Väggar",null,"Uppskattade","Faktisk","Uppskattade","Faktisk"]
[null,"Tapet, deluxe (kvant i kvadratmeter)",192,9.5,null,1824,0]
[null,"Fönster",null,"Uppskattad","Faktisk","Uppskattad","Faktisk"]
[null,"Fönsterkarm i trä, deluxe",2,1200,null,2400,0]
[null,"Övrigt",null,"Uppskattad","Faktisk","Uppskattad","Faktisk"]
[null,null,null,null,null,0,0]
[null,"Delsumma",null,null,null,38074,0]
[null,"Oförutsedda utgifter",null,null,null,"Uppskattad","Faktisk"]
[null,"Lägg till 30 %",null,null,null,11422.199999999999,0]
[null,"Summa",null,null,null,49496.2,0]
[]
[]
[]
[null," "]