{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["Kassaöversikt","Spenderat","Månadsöversikt","Diagramdata"],"not_rendered":{"charts":2,"defined_names":7,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"Kassaöversikt","index":0,"n_rows":22,"n_cols":7,"rows_kept":22,"merged":[[0,1,1,5],[2,1,2,2],[2,3,2,4],[3,1,18,1],[19,1,20,1],[21,1,22,1]]}
[null,"Översikt personliga pengar"]
[{"$nulls":6},"Spenderat >"]
[{"$nulls":3},"Kassaöversikt"]
[null,"Stapeldiagram för att visa tillgänglig kassa i procent finns i den här cellen.",null,"Konto","Inledande kapital","Utgiftssumma","Återstående"]
[{"$nulls":3},"Checkkonto",{"v":3000,"d":"3000.00"},{"$f":"SUMIF(Spenderat[Konto],\"=\" &EkonomiskSammanfattningTabell[[#This Row],[Konto]],Spenderat[Belopp])","v":{"v":496,"d":"496.00"}},{"$f":"EkonomiskSammanfattningTabell[[#This Row],[Inledande kapital]]-EkonomiskSammanfattningTabell[[#This Row],[Utgiftssumma]]","v":{"v":2504,"d":"2504.00"}}]
[{"$nulls":3},"Sparande",{"v":500,"d":"500.00"},{"$f":"SUMIF(Spenderat[Konto],\"=\" &EkonomiskSammanfattningTabell[[#This Row],[Konto]],Spenderat[Belopp])","v":{"v":450,"d":"450.00"}},{"$f":"EkonomiskSammanfattningTabell[[#This Row],[Inledande kapital]]-EkonomiskSammanfattningTabell[[#This Row],[Utgiftssumma]]","v":{"v":50,"d":"50.00"}}]
[{"$nulls":3},"Övrigt",{"v":200,"d":"200.00"},{"$f":"SUMIF(Spenderat[Konto],\"=\" &EkonomiskSammanfattningTabell[[#This Row],[Konto]],Spenderat[Belopp])","v":{"v":30,"d":"30.00"}},{"$f":"EkonomiskSammanfattningTabell[[#This Row],[Inledande kapital]]-EkonomiskSammanfattningTabell[[#This Row],[Utgiftssumma]]","v":{"v":170,"d":"170.00"}}]
[{"$nulls":3},"Summa",{"$f":"SUBTOTAL(109,EkonomiskSammanfattningTabell[Inledande kapital])","v":{"v":3700,"d":"3700.00"}},{"$f":"SUBTOTAL(109,EkonomiskSammanfattningTabell[Utgiftssumma])","v":{"v":976,"d":"976.00"}},{"$f":"SUBTOTAL(109,EkonomiskSammanfattningTabell[Återstående])","v":{"v":2724,"d":"2724.00"}}]
{"$rows_empty":11}
[null,"Kassa\nÅterstående:"]
[]
[null,{"$f":"EkonomiskSammanfattningTabell[[#Totals],[Återstående]]/EkonomiskSammanfattningTabell[[#Totals],[Inledande kapital]]","v":{"v":0.7362162162162162,"d":"74%"}}]

{"sheet":"Spenderat","index":1,"n_rows":16,"n_cols":6,"rows_kept":16,"merged":[[0,1,1,3],[2,1,2,2],[3,5,6,6],[7,5,14,6]]}
[null,"Översikt personliga pengar"]
[{"$nulls":4},"< Kassaöversikt","Månadsöversikt >"]
[null,"Spenderat"]
[null,"Datum","Beskrivning","Belopp","Konto","Utsnitt för att filtrera tabelldata per Kontotyp finns i den här cellen."]
[null,{"$f":"TODAY()+105","v":"2023-03-28"},"Uttag i bankomat",{"v":40,"d":"40.00"},"Checkkonto"]
[null,{"$f":"TODAY()+106","v":"2023-03-29"},"Lunch",{"v":5,"d":"5.00"},"Checkkonto"]
[null,{"$f":"TODAY()+107","v":"2023-03-30"},"Bilavbetalning",{"v":230,"d":"230.00"},"Sparande"]
[null,{"$f":"TODAY()+135","v":"2023-04-27"},"Elräkningar",{"v":70,"d":"70.00"},"Checkkonto","Utsnitt för att filtrera tabelldata per Beskrivning finns i den här cellen."]
[null,{"$f":"TODAY()+139","v":"2023-05-01"},"Middag",{"v":53,"d":"53.00"},"Checkkonto"]
[null,{"$f":"TODAY()+162","v":"2023-05-24"},"Kontantuttag",{"v":100,"d":"100.00"},"Sparande"]
[null,{"$f":"TODAY()+167","v":"2023-05-29"},"Bilavbetalning",{"v":230,"d":"230.00"},"Checkkonto"]
[null,{"$f":"TODAY()+198","v":"2023-06-29"},"Elräkningar",{"v":70,"d":"70.00"},"Sparande"]
[null,{"$f":"TODAY()+212","v":"2023-07-13"},"Uttag i bankomat",{"v":30,"d":"30.00"},"Checkkonto"]
[null,{"$f":"TODAY()+225","v":"2023-07-26"},"Uttag i bankomat",{"v":50,"d":"50.00"},"Sparande"]
[null,{"$f":"TODAY()+232","v":"2023-08-02"},"Uttag i bankomat",{"v":30,"d":"30.00"},"Övrigt"]
[null,{"$f":"TODAY()+283","v":"2023-09-22"},"Elräkningar",{"v":68,"d":"68.00"},"Checkkonto"]

{"sheet":"Månadsöversikt","index":2,"n_rows":37,"n_cols":6,"rows_kept":37,"merged":[[0,1,1,4],[2,1,2,5],[3,1,3,6],[4,1,16,4],[4,5,8,6],[9,5,16,6],[17,1,17,5]]}
[null,"Månadsöversikt"]
[{"$nulls":5},"< Spenderat"]
[null,"Om du vill uppdatera data måste du först markera pivotdiagrammet.  Högerklicka en gång för att öppna snabbmenyn.  Välj Uppdatera eller Uppdatera alla om du vill uppdatera diagrammet."]
[null,"Kontoöversikt"]
[null,"Stapeldiagrammet Kontoöversikt för jämförelse av checkkonto, sparande och annat för varje månad finns i den här cellen.",{"$nulls":3},"Utsnitt för att filtrera tabellen per Kontotyp finns i den här cellen."]
[]
[]
[]
[]
[{"$nulls":5},"Utsnitt för att filtrera tabellen per Beskrivning finns i den här cellen."]
{"$rows_empty":7}
[null,"Utgiftsöversikt"]
[null,"Information"]
[null,null,"Checkkonto","Sparande","Övrigt","Grand Total"]
[null,"Mar",{"v":45,"d":"45.00"},{"v":230,"d":"230.00"},null,{"v":275,"d":"275.00"}]
[null,"Uttag i bankomat",{"v":40,"d":"40.00"},null,null,{"v":40,"d":"40.00"}]
[null,"Bilavbetalning",null,{"v":230,"d":"230.00"},null,{"v":230,"d":"230.00"}]
[null,"Lunch",{"v":5,"d":"5.00"},null,null,{"v":5,"d":"5.00"}]
[null,"Apr",{"v":123,"d":"123.00"},null,null,{"v":123,"d":"123.00"}]
[null,"Elräkningar",{"v":70,"d":"70.00"},null,null,{"v":70,"d":"70.00"}]
[null,"Middag",{"v":53,"d":"53.00"},null,null,{"v":53,"d":"53.00"}]
[null,"May",{"v":230,"d":"230.00"},{"v":100,"d":"100.00"},null,{"v":330,"d":"330.00"}]
[null,"Bilavbetalning",{"v":230,"d":"230.00"},null,null,{"v":230,"d":"230.00"}]
[null,"Kontantuttag",null,{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
[null,"Jun",null,{"v":70,"d":"70.00"},null,{"v":70,"d":"70.00"}]
[null,"Elräkningar",null,{"v":70,"d":"70.00"},null,{"v":70,"d":"70.00"}]
[null,"Jul",{"v":30,"d":"30.00"},{"v":50,"d":"50.00"},{"v":30,"d":"30.00"},{"v":110,"d":"110.00"}]
[null,"Uttag i bankomat",{"v":30,"d":"30.00"},{"v":50,"d":"50.00"},{"v":30,"d":"30.00"},{"v":110,"d":"110.00"}]
[null,"Sep",{"v":68,"d":"68.00"},null,null,{"v":68,"d":"68.00"}]
[null,"Elräkningar",{"v":68,"d":"68.00"},null,null,{"v":68,"d":"68.00"}]
[null,"Grand Total",{"v":496,"d":"496.00"},{"v":450,"d":"450.00"},{"v":30,"d":"30.00"},{"v":976,"d":"976.00"}]

{"sheet":"Diagramdata","index":3,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[0,1,0,2]]}
[null,"Data i pivotdiagram"]
[null,"Den här pivottabellen är datakällan för pivotdiagrammet Kontoöversikt i arket Månadsöversikt"]
[null,"Summa av Belopp","Kolumnetiketter"]
[null,"Radetiketter","Checkkonto","Sparande","Övrigt","Totalsumma"]
[null,"Mar",{"v":45,"d":"45.00"},{"v":230,"d":"230.00"},null,{"v":275,"d":"275.00"}]
[null,"Apr",{"v":123,"d":"123.00"},null,null,{"v":123,"d":"123.00"}]
[null,"May",{"v":230,"d":"230.00"},{"v":100,"d":"100.00"},null,{"v":330,"d":"330.00"}]
[null,"Jun",null,{"v":70,"d":"70.00"},null,{"v":70,"d":"70.00"}]
[null,"Jul",{"v":30,"d":"30.00"},{"v":50,"d":"50.00"},{"v":30,"d":"30.00"},{"v":110,"d":"110.00"}]
[null,"Sep",{"v":68,"d":"68.00"},null,null,{"v":68,"d":"68.00"}]
[null,"Totalsumma",{"v":496,"d":"496.00"},{"v":450,"d":"450.00"},{"v":30,"d":"30.00"},{"v":976,"d":"976.00"}]