{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Kalkulator putnih troškova"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Kalkulator putnih troškova","index":0,"n_rows":31,"n_cols":9,"rows_kept":31,"merged":[[0,1,0,8],[2,1,2,2],[2,7,2,8],[8,2,8,4],[8,5,8,6]]}
[null,"Kalkulator putnih troškova"]
[]
[null,"Unesite procenjenu cenu po kilometru",{"$nulls":5},"Ukupan putni trošak"]
[null,"RSD po kilometru",{"v":0.5,"d":"0.50 RSD"},{"$nulls":4},"Ukupan period putovanja",{"$f":"(F31&\"–dana\"&\"/\"&G31&\"–noći\")","v":"2–dana/2–noći"}]
[{"$nulls":7},"Ukupan trošak po kilometru",{"$f":"C4*E31","v":{"v":71,"d":"71.00 RSD"}}]
[{"$nulls":7},"Ukupan smeštaj",{"$f":"H31","v":{"v":275,"d":"275.00 RSD"}}]
[{"$nulls":7},"Ukupni dodatni troškovi",{"$f":"I31","v":{"v":125,"d":"125.00 RSD"}}]
[]
[null,"Datum","Lokacija i udaljenost",null,null,"Period putovanja",null,"Soba i hrana"]
[null,"Datum putovanja","Od","Do","Udaljenost (km)","Dan(a)","Noć(i)","Smeštaj","Dodatni troškovi"]
[null,"2021-12-01","Sijetl, Vašington","Belingam, Vašington",89,1,1,{"v":150,"d":"150.00 "},{"v":75,"d":"75.00 "}]
[null,"2021-12-02","Belingam, Vašington","Vankuver, Britanska Kolumbija",53,1,1,{"v":125,"d":"125.00 "},{"v":50,"d":"50.00 "}]
{"$rows_empty":18}
[null,"Ukupne vrednosti",null,null,{"$f":"SUBTOTAL(109,tblTroškovi[Udaljenost (km)])","v":142},{"$f":"SUBTOTAL(109,tblTroškovi[Dan(a)])","v":2},{"$f":"SUBTOTAL(109,tblTroškovi[Noć(i)])","v":2},{"$f":"SUBTOTAL(109,tblTroškovi[Smeštaj])","v":{"v":275,"d":"275.00 RSD"}},{"$f":"SUBTOTAL(109,tblTroškovi[Dodatni troškovi])","v":{"v":125,"d":"125.00 RSD"}}]