{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sedmične prodajne aktivnosti"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Sedmične prodajne aktivnosti","index":0,"n_rows":20,"n_cols":13,"rows_kept":20,"merged":[[0,1,3,7],[0,8,1,8],[0,9,1,10],[0,11,1,11],[0,12,1,12],[2,8,3,8],[2,9,3,10],[2,11,3,11],[2,12,3,12],[17,1,18,5],[19,2,19,5]]}
[null,"SEDMIČNE  PRODAJNE AKTIVNOSTI",{"$nulls":6},"PRODAVAC","Ime",null,"KRAJ SEDMICE","Datum"]
[]
[{"$nulls":8},"MESTO","Mesto",null,"DANAŠNJI DATUM","Datum"]
[]
[null,"DANI","U PRODAJNOJ KANCELARIJI","VAN KANCELARIJE","POSETE U KANCELARIJI","SPOLJNI POZIVI","ARHIVIRANI TELEFONSKI POZIVI","NOVI NALOG TELEFON","SOBE ZA GOSTE","HRANA I PIĆE","SASTANAK IZNAJMLJIVANJE SOBE","DRUGO*","UKUPNO"]
[null,"Ponedeljak",{"v":14,"d":"14.00 RSD"},{"v":23,"d":"23.00 RSD"},{"v":4,"d":"4.00 RSD"},{"v":45,"d":"45.00 RSD"},{"v":22,"d":"22.00 RSD"},{"v":2,"d":"2.00 RSD"},{"v":100,"d":"100.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"$f":"SUM(Aktivnost[[#This Row],[U PRODAJNOJ KANCELARIJI]:[DRUGO*]])","v":{"v":210,"d":"210.00 RSD"}}]
[null,"Utorak",{"v":23,"d":"23.00 RSD"},{"v":76,"d":"76.00 RSD"},{"v":10,"d":"10.00 RSD"},{"v":50,"d":"50.00 RSD"},{"v":54,"d":"54.00 RSD"},{"v":45,"d":"45.00 RSD"},{"v":80,"d":"80.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"$f":"SUM(Aktivnost[[#This Row],[U PRODAJNOJ KANCELARIJI]:[DRUGO*]])","v":{"v":338,"d":"338.00 RSD"}}]
[null,"Sreda",{"v":4,"d":"4.00 RSD"},{"v":130,"d":"130.00 RSD"},{"v":11,"d":"11.00 RSD"},{"v":33,"d":"33.00 RSD"},{"v":67,"d":"67.00 RSD"},{"v":65,"d":"65.00 RSD"},{"v":400,"d":"400.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"$f":"SUM(Aktivnost[[#This Row],[U PRODAJNOJ KANCELARIJI]:[DRUGO*]])","v":{"v":710,"d":"710.00 RSD"}}]
[null,"Četvrtak",{"v":102,"d":"102.00 RSD"},{"v":40,"d":"40.00 RSD"},{"v":18,"d":"18.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":86,"d":"86.00 RSD"},{"v":82,"d":"82.00 RSD"},{"v":97,"d":"97.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"$f":"SUM(Aktivnost[[#This Row],[U PRODAJNOJ KANCELARIJI]:[DRUGO*]])","v":{"v":425,"d":"425.00 RSD"}}]
[null,"Petak",{"v":33,"d":"33.00 RSD"},{"v":55,"d":"55.00 RSD"},{"v":22,"d":"22.00 RSD"},{"v":49,"d":"49.00 RSD"},{"v":143,"d":"143.00 RSD"},{"v":26,"d":"26.00 RSD"},{"v":50,"d":"50.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"$f":"SUM(Aktivnost[[#This Row],[U PRODAJNOJ KANCELARIJI]:[DRUGO*]])","v":{"v":378,"d":"378.00 RSD"}}]
[null,"Subota",{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"$f":"SUM(Aktivnost[[#This Row],[U PRODAJNOJ KANCELARIJI]:[DRUGO*]])","v":{"v":0,"d":"0.00 RSD"}}]
[null,"Nedelja",{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"v":0,"d":"0.00 RSD"},{"$f":"SUM(Aktivnost[[#This Row],[U PRODAJNOJ KANCELARIJI]:[DRUGO*]])","v":{"v":0,"d":"0.00 RSD"}}]
[null,"Ukupno",{"$f":"SUBTOTAL(109,Aktivnost[U PRODAJNOJ KANCELARIJI])","v":{"v":176,"d":"176.00 RSD"}},{"$f":"SUBTOTAL(109,Aktivnost[VAN KANCELARIJE])","v":{"v":324,"d":"324.00 RSD"}},{"$f":"SUBTOTAL(109,Aktivnost[POSETE U KANCELARIJI])","v":{"v":65,"d":"65.00 RSD"}},{"$f":"SUBTOTAL(109,Aktivnost[SPOLJNI POZIVI])","v":{"v":177,"d":"177.00 RSD"}},{"$f":"SUBTOTAL(109,Aktivnost[ARHIVIRANI TELEFONSKI POZIVI])","v":{"v":372,"d":"372.00 RSD"}},{"$f":"SUBTOTAL(109,Aktivnost[NOVI NALOG TELEFON])","v":{"v":220,"d":"220.00 RSD"}},{"$f":"SUBTOTAL(105,Aktivnost[SOBE ZA GOSTE])","v":{"v":0,"d":"0.00 RSD"}},{"$f":"SUBTOTAL(109,Aktivnost[HRANA I PIĆE])","v":{"v":0,"d":"0.00 RSD"}},{"$f":"SUBTOTAL(109,Aktivnost[SASTANAK IZNAJMLJIVANJE SOBE])","v":{"v":0,"d":"0.00 RSD"}},{"$f":"SUBTOTAL(109,Aktivnost[DRUGO*])","v":{"v":0,"d":"0.00 RSD"}},{"$f":"SUBTOTAL(109,Aktivnost[UKUPNO])","v":{"v":2061,"d":"2,061.00 RSD"}}]
[]
[null,"CILJ",{"v":200,"d":"200.00 RSD"},{"v":400,"d":"400.00 RSD"},{"v":300,"d":"300.00 RSD"},{"v":65,"d":"65.00 RSD"},{"v":500,"d":"500.00 RSD"},{"v":300,"d":"300.00 RSD"},{"v":400,"d":"400.00 RSD"},{"v":600,"d":"600.00 RSD"},{"v":300,"d":"300.00 RSD"},{"v":300,"d":"300.00 RSD"},{"$f":"SUM(C15:L15)","v":{"v":3365,"d":"3,365.00 RSD"}}]
[null,"ODSTUPANJE",{"$f":"SUM(Aktivnost[[#Totals],[U PRODAJNOJ KANCELARIJI]]-C15)","v":{"v":-24,"d":"-24.00 RSD"}},{"$f":"SUM(Aktivnost[[#Totals],[VAN KANCELARIJE]]-D15)","v":{"v":-76,"d":"-76.00 RSD"}},{"$f":"SUM(Aktivnost[[#Totals],[POSETE U KANCELARIJI]]-E15)","v":{"v":-235,"d":"-235.00 RSD"}},{"$f":"SUM(Aktivnost[[#Totals],[POSETE U KANCELARIJI]]-F15)","v":{"v":0,"d":"0.00 RSD"}},{"$f":"SUM(Aktivnost[[#Totals],[ARHIVIRANI TELEFONSKI POZIVI]]-G15)","v":{"v":-128,"d":"-128.00 RSD"}},{"$f":"SUM(Aktivnost[[#Totals],[NOVI NALOG TELEFON]]-H15)","v":{"v":-80,"d":"-80.00 RSD"}},{"$f":"SUM(Aktivnost[[#Totals],[SOBE ZA GOSTE]]-I15)","v":{"v":-400,"d":"-400.00 RSD"}},{"$f":"SUM(Aktivnost[[#Totals],[HRANA I PIĆE]]-J15)","v":{"v":-600,"d":"-600.00 RSD"}},{"$f":"SUM(Aktivnost[[#Totals],[SASTANAK IZNAJMLJIVANJE SOBE]]-K15)","v":{"v":-300,"d":"-300.00 RSD"}},{"$f":"SUM(Aktivnost[[#Totals],[DRUGO*]]-L15)","v":{"v":-300,"d":"-300.00 RSD"}},{"$f":"SUM(C16:L16)","v":{"v":-2143,"d":"-2,143.00 RSD"}}]
[]
[null,"*OBJAŠNJENJE"]
[]
[null,"Odobrenje"]