{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["PREDOGLED DOGODKOV","STROŠKI","PRIHODKI","DOHODKI","IZDATKI","IME"],"not_rendered":{"charts":1,"defined_names":19,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"PREDOGLED DOGODKOV","index":0,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[10,1,12,3],[10,4,12,6],[13,2,13,3],[13,4,13,5],[13,7,13,8]]}
[null,"DOBRODELNO ZBIRANJE SREDSTEV",{"$nulls":4},"IME","STROŠKI"]
[]
[null,"CILJ DOGODKA",null,"Tortni grafikon, kjer je prikazan dejanski prihodek in znesek za dosego cilja je v tej celici."]
[null,{"v":5000,"d":"5,000.00 €"}]
[]
[null,"SKUPAJ PRIHODEK",{"$f":"SUM(PRIHODKI!$C$8:$C$19)","v":{"v":3400,"d":"3,400.00 €"}}]
[null,"SKUPAJ IZDATKI",{"$f":"SUM(STROŠKI!$C$8:$C$11)","v":{"v":230,"d":"230.00 €"}}]
[null,"DEJANSKI PRIHODEK",{"$f":"SKUPAJ_PRIHODEK-SKUPAJ_IZDATKI","v":{"v":3170,"d":"3,170.00 €"}}]
[null,"ZNESEK ZA DOSEGO CILJA",{"$f":"Znesek_za_dosego_cilja-DEJANSKI_PRIHODEK","v":{"v":1830,"d":"1,830.00 €"}}]
[]
[null,"ZBRANI ZNESEK PO IMENU",null,null,"ZNESEK STROŠKOV PO IMENU"]
[]
[]
[null,"Razčlenjevalnik za filtriranj prihodka po imenu osebe, ki ga je zbrala, je v tej celici.","Razčlenjevalnik za filtriranj prihodka po viru je v tej celici.",null,"Razčlenjevalnik za filtriranje stroškov po osebi, ki jih je ustvarila, je v tej celici.",null,"Razčlenjevalnik za filtriranj stroškov po viru je v tej celici. ","RAZČLENJEVALNIKI\n\nIzberite element za filtriranje seznama po eh vrednostih. Za več vrednosti pridržite tipko Ctrl."]
[]
[null,"DATUM","(Vse)",null,null,"DATUM","(Vse)"]
[]
[null,"ZBRALA OSEBA","Znesek prihodka",null,null,"STROŠKE USTVARILA OSEBA","Znesek stroškov"]
[null,"Ime 1",{"v":450,"d":"450.00 €"},null,null,"Ime 6",{"v":115,"d":"115.00 €"}]
[null,"Ime 2",{"v":50,"d":"50.00 €"},null,null,"Ime 7",{"v":45.5,"d":"45.50 €"}]
[null,"Ime 3",{"v":150,"d":"150.00 €"},null,null,"Ime 2",{"v":50,"d":"50.00 €"}]
[null,"Ime 8",{"v":550,"d":"550.00 €"},null,null,"Ime 5",{"v":19.5,"d":"19.50 €"}]
[null,"Ime 5",{"v":75,"d":"75.00 €"},null,null,"Skupna vsota",{"v":230,"d":"230.00 €"}]
[null,"Ime 4",{"v":725,"d":"725.00 €"}]
[null,"Ime 7",{"v":775,"d":"775.00 €"}]
[null,"Ime 6",{"v":350,"d":"350.00 €"}]
[null,"Ime 9",{"v":150,"d":"150.00 €"}]
[null,"Ime 10",{"v":125,"d":"125.00 €"}]
[null,"Skupna vsota",{"v":3400,"d":"3,400.00 €"}]

{"sheet":"STROŠKI","index":1,"n_rows":11,"n_cols":9,"rows_kept":11,"merged":[[0,1,1,5],[0,6,1,7],[0,8,1,9],[3,1,5,4]]}
[null,"PRIHODKI IN STROŠKI",{"$nulls":4},"PREDOGLED DOGODKOV",null,"PRIHODKI"]
[]
[]
[null,"STROŠKI"]
[]
[]
[null,"VIR","ZNESEK","DATUM","STROŠKE USTVARILA OSEBA"]
[null,"Najem vozila",{"v":115,"d":"115.00 €"},"2025-06-01","Ime 6"]
[null,"Potrebščine",{"v":45.5,"d":"45.50 €"},"2025-06-02","Ime 7"]
[null,"Potrebščine",{"v":50,"d":"50.00 €"},"2025-06-01","Ime 2"]
[null,"Oglaševanje",{"v":19.5,"d":"19.50 €"},"2025-06-01","Ime 5"]

{"sheet":"PRIHODKI","index":2,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[3,1,5,4]]}
[null,"PRIHODKI IN STROŠKI",{"$nulls":4},"STROŠKI","DOHODKI"]
[]
[]
[null,"PRIHODKI"]
[]
[]
[null,"VIR","ZNESEK","DATUM","ZBRALA OSEBA"]
[null,"Srečke",{"v":250,"d":"250.00 €"},"2025-06-01","Ime 1"]
[null,"Denarne donacije",{"v":50,"d":"50.00 €"},"2025-06-01","Ime 2"]
[null,"Anonimne donacije",{"v":150,"d":"150.00 €"},"2025-06-02","Ime 3"]
[null,"Tiha dražba",{"v":550,"d":"550.00 €"},"2025-06-03","Ime 8"]
[null,"Prodano blago/storitve",{"v":75,"d":"75.00 €"},"2025-06-03","Ime 5"]
[null,"Denarne donacije",{"v":200,"d":"200.00 €"},"2025-06-04","Ime 1"]
[null,"Anonimne donacije",{"v":500,"d":"500.00 €"},"2025-06-05","Ime 4"]
[null,"Tiha dražba",{"v":775,"d":"775.00 €"},"2025-06-06","Ime 7"]
[null,"Prodano blago/storitve",{"v":350,"d":"350.00 €"},"2025-06-08","Ime 6"]
[null,"Srečke",{"v":225,"d":"225.00 €"},"2025-06-09","Ime 4"]
[null,"Srečke",{"v":150,"d":"150.00 €"},"2025-06-11","Ime 9"]
[null,"Srečke",{"v":125,"d":"125.00 €"},"2025-06-11","Ime 10"]

{"sheet":"DOHODKI","index":3,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"SEZNAMI","PRIHODKI","IZDATKI"]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[null,"DOHODKI"]
[null,"Srečke"]
[null,"Pristojbine"]
[null,"Denarne donacije"]
[null,"Darovani elementi tihe dražbe"]
[null,"Prodano blago/storitve"]
[null,"Anonimne donacije"]
[null,"Tiha dražba"]

{"sheet":"IZDATKI","index":4,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"SEZNAMI","DOHODKI","IME"]
[]
[]
[null,"IZDATKI"]
[null,"Vodenje prostovoljcev"]
[null,"Prehrana prostovoljcev"]
[null,"Najem objekta"]
[null,"Potrebščine"]
[null,"Prometni davek"]
[null,"Zavarovanje"]
[null,"Dovoljenje za poslovanje"]
[null,"Stroški prodanega blaga"]
[null,"Najem vozila"]
[null,"Poštnina"]
[null,"Tiskano gradivo"]
[null,"Oglaševanje"]
[null,"Blago ali storitve"]

{"sheet":"IME","index":5,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"SEZNAMI","IZDATKI","PREDOGLED DOGODKOV"]
[]
[]
[null,"IMENA"]
[null,"Ime 1"]
[null,"Ime 2"]
[null,"Ime 3"]
[null,"Ime 4"]
[null,"Ime 5"]
[null,"Ime 6"]
[null,"Ime 7"]
[null,"Ime 8"]
[null,"Ime 9"]
[null,"Ime 10"]