{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Svadobný rozpočet"],"not_rendered":{"charts":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Svadobný rozpočet","index":0,"n_rows":88,"n_cols":9,"rows_kept":88}
[]
[null,"Odhadované","Skutočné","Nad/pod"]
["Celkové výdavky",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"10.00 EUR"}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"10.00 EUR"}},{"$f":"B3-C3","v":{"v":0,"d":"0.00 EUR"}}]
[]
[]
[null,"Odhadované","Skutočné","Nad/pod"]
["Oblečenie"]
["Zásnubný prsteň",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"B8-C8","v":{"v":0,"d":"0.00 EUR"}}]
["Obrúčky",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"$f":"B9-C9","v":{"v":0,"d":"0.00 EUR"}}]
["Svadobné šaty",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Závoj alebo ozdoba hlavy",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Topánky",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Šperky",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Podväzok",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Pančuchy",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Ženíchov smoking",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Ženíchove topánky",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Iné_______________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Spolu za oblečenie",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"},null,null,"Odhadované","Skutočné","Nad/pod"]
[{"$nulls":5},"Výzdoba"]
[{"$nulls":5},"Mašle na lavice v kostole a iné stoličky",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"G21-H21","v":{"v":0,"d":"0.00 EUR"}}]
[null,"Odhadované","Skutočné","Nad/pod",null,"Výzdoba stredov stolov (okrem kvetov)",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"$f":"G22-H22","v":{"v":0,"d":"0.00 EUR"}}]
["Dary",{"$nulls":4},"Sviečky",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Účastníci",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"B24-C24","v":{"v":0,"d":"0.00 EUR"}},null,"Osvetlenie",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Nevesta a ženích",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Balóny",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Rodičia",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Iné________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Čítajúci/iní účastníci",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Spolu za výzdobu",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"}]
["Iné________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Spolu za dary",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"}]
[{"$nulls":6},"Odhadované","Skutočné","Nad/pod"]
[{"$nulls":5},"Kvety"]
[null,"Odhadované","Skutočné","Nad/pod",null,"Kytice",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"G32-H32","v":{"v":0,"d":"0.00 EUR"}}]
["Hudba",{"$nulls":4},"Pierka",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Hudobníci na obrad",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"B34-C34","v":{"v":0,"d":"0.00 EUR"}},null,"Náramky na ruku",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Kapela alebo dídžej na hostinu",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"$f":"B35-C35","v":{"v":0,"d":"0.00 EUR"}},null,"Obrad",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Iné________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Hostina",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Spolu za hudbu",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"},null,"Iné________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
[{"$nulls":5},"Spolu za kvety",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"}]
[]
[null,"Odhadované","Skutočné","Nad/pod"]
["Hostina (okrem hudby a výzdoby)",{"$nulls":5},"Odhadované","Skutočné","Nad/pod"]
["Poplatok za miestnosť/sálu",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"B42-C42","v":{"v":0,"d":"0.00 EUR"}},null,"Fotografovanie"]
["Stoly a stoličky",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"$f":"B43-C43","v":{"v":0,"d":"0.00 EUR"}},null,"Oficiálne",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"G43-H43","v":{"v":0,"d":"0.00 EUR"}}]
["Strava",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Momentky",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"$f":"G44-H44","v":{"v":0,"d":"0.00 EUR"}}]
["Nápoje",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Ďalšie výtlačky",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"$f":"G45-H45","v":{"v":0,"d":"0.00 EUR"}}]
["Obrusy",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Fotoalbumy",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Torta",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Videonahrávky",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Priania",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Iné_________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Personál a výpomoc",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Spolu za fotografovanie",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"}]
["Iné_________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Spolu za hostinu",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"}]
[{"$nulls":6},"Odhadované","Skutočné","Nad/pod"]
[{"$nulls":5},"Písacie potreby a tlač"]
[null,"Odhadované","Skutočné","Nad/pod",null,"Pozvánky",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"G54-H54","v":{"v":0,"d":"0.00 EUR"}}]
["Ďalšie výdavky",{"$nulls":4},"Oznámenia",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Sobášiaca osoba",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"B56-C56","v":{"v":0,"d":"0.00 EUR"}},null,"Poďakovania",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Poplatok za kostol alebo obrad",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Osobné písacie potreby",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Starejší",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Kniha návštev",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Skúšobná večera",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Programy",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Oslava zásnub",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Obrúsky na hostinu",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Večierky",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Zápalky",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Návštevy kaderníctiev",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Písmo",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Rozlúčky so slobodou",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Iné_________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Raňajky a obed",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Spolu za písacie potreby a tlač",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"}]
["Hotelové izby",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Iné________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Spolu za ďalšie výdavky",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"},null,null,"Odhadované","Skutočné","Nad/pod"]
[{"$nulls":5},"Doprava"]
[{"$nulls":5},"Limuzíny alebo autá",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"G69-H69","v":{"v":0,"d":"0.00 EUR"}}]
[{"$nulls":5},"Parkovanie",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
[{"$nulls":5},"Taxíky",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
[{"$nulls":5},"Iné_________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
[{"$nulls":5},"Spolu za dopravu",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"}]
[]
[]
[]
[]
[{"$nulls":6},"Kategória","Suma"]
[{"$nulls":6},"Oblečenie",{"$f":"C19","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Výzdoba",{"$f":"H27","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Dary",{"$f":"C29","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Kvety",{"$f":"H38","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Hudba",{"$f":"C37","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Fotografovanie",{"$f":"H49","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Hostina",{"$f":"C51","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Písacie potreby",{"$f":"H64","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Doprava",{"$f":"H73","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Iné",{"$f":"C67","v":{"v":1,"d":"1.00 EUR"}}]