{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Kalkulačka cestovných výdavkov"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Kalkulačka cestovných výdavkov","index":0,"n_rows":31,"n_cols":9,"rows_kept":31,"merged":[[0,1,0,8],[2,1,2,2],[2,7,2,8],[8,2,8,4],[8,5,8,6]]}
[null,"Kalkulačka cestovných výdavkov"]
[]
[null,"Zadajte odhadované náklady na míľu",{"$nulls":5},"Celkové cestovné náklady"]
[null,"EUR za kilometer",{"v":0.5,"d":"0.50 EUR"},{"$nulls":4},"Celkové obdobie cestovania",{"$f":"(F31&\"– dni\"&\"/\"&G31&\"– noci\")","v":"2– dni/2– noci"}]
[{"$nulls":7},"Celkové náklady na míľu",{"$f":"C4*E31","v":{"v":71,"d":"71.00 EUR"}}]
[{"$nulls":7},"Celková cena ubytovania",{"$f":"H31","v":{"v":275,"d":"275.00 EUR"}}]
[{"$nulls":7},"Celkové dodatočné výdavky",{"$f":"I31","v":{"v":125,"d":"125.00 EUR"}}]
[]
[null,"Dátum","Poloha a vzdialenosť",null,null,"Obdobie cestovania",null,"Miestnosť a tabuľa"]
[null,"Dátum cestovania","Od","A","Vzdialenosť (km)","Dni","Noci","Ubytovanie","Dodatočné výdavky"]
[null,"2021-12-01","Seattle, WA","Bellingham, WA",89,1,1,{"v":150,"d":"150.00 "},{"v":75,"d":"75.00 "}]
[null,"2021-12-02","Bellingham, WA","Vancouver, BC",53,1,1,{"v":125,"d":"125.00 "},{"v":50,"d":"50.00 "}]
{"$rows_empty":18}
[null,"Súčty",null,null,{"$f":"SUBTOTAL(109,tblExpense[Vzdialenosť (km)])","v":142},{"$f":"SUBTOTAL(109,tblExpense[Dni])","v":2},{"$f":"SUBTOTAL(109,tblExpense[Noci])","v":2},{"$f":"SUBTOTAL(109,tblExpense[Ubytovanie])","v":{"v":275,"d":"275.00 EUR"}},{"$f":"SUBTOTAL(109,tblExpense[Dodatočné výdavky])","v":{"v":125,"d":"125.00 EUR"}}]