{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["Rozpočet pracovnej cesty"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Rozpočet pracovnej cesty","index":0,"n_rows":19,"n_cols":7,"rows_kept":19,"cut":false,"hidden":false,"merged":[[0,0,1,6]],"flags":["formulas_cached_only"]}
["Rozpočet služobnej cesty"]
[]
[]
["Cieľový rozpočet cesty",37000]
[null,null,null,null,null,null,"  Celkom"]
["Letenky","Celková cena lístkov",10000,"na",1,"letenku (letenky)",10000]
[null,"\"",12500,"na",1,"letenku (letenky)",12500]
[null,"\"",0,"na",0,"letenku (letenky)",0]
["Hotel","Cena za noc",750,"na",3,"noc (noci)",2250]
[null,"\"",820,"na",3,"noc (noci)",2460]
[null,"\"",0,"na",0,"noc (noci)",0]
["Strava","Náklady na deň",480,"na",6,"deň (dni)",2880]
["Prenájom motorového vozidla","Náklady na deň",520,"na",6,"deň (dni)",3120]
["Pohonné hmoty","Cena za liter",30,"na",18,"litrov",540]
["Zábava","Čiastka",1300,null,14,null,1300]
["Darčeky","Čiastka",850,null,null,null,850]
["Rôzne výdavky","Čiastka",550,null,null,null,550]
[null,null,null,"Celkové náklady na cestu",null,null,36450]
[null,null,null,"Oproti rozpočtu ste utratili menej o",null,null,550]