{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Vyúčtovanie výdavkov"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Vyúčtovanie výdavkov","index":0,"n_rows":45,"n_cols":10,"rows_kept":45,"merged":[[18,1,18,9],[27,1,27,9],[35,1,35,9],[40,1,43,4]]}
["NÁZOV SPOLOČNOSTI"]
["VYÚČTOVANIE VÝDAVKOV"]
[]
[null,"ZAMESTNANEC:","Petra Chvojková",{"$nulls":3},"SCHVÁLIL:"]
[null,"ODDELENIE:","Predaj"]
[null,"KONIEC TÝŽDŇA:","2013-03-07",{"$nulls":3},"DÁTUM:"]
[null,"PREPLÁCANÉ NÁKLADY NA DOPRAVU:",{"v":0.67,"d":"0.67 €"}]
[]
[null,null,{"$f":"UPPER(TEXT(C10,\"dddd\"))","v":"PIATOK"},{"$f":"UPPER(TEXT(D10,\"dddd\"))","v":"SOBOTA"},"NEDEĽA","PONDELOK","UTOROK","STREDA","ŠTVRTOK"]
[null,"PREPRAVA",{"$f":"KoniecTýždňa-6","v":"2013-03-01"},{"$f":"KoniecTýždňa-5","v":"2013-03-02"},{"$f":"KoniecTýždňa-4","v":"2013-03-03"},{"$f":"KoniecTýždňa-3","v":"2013-03-04"},{"$f":"KoniecTýždňa-2","v":"2013-03-05"},{"$f":"KoniecTýždňa-1","v":"2013-03-06"},{"$f":"KoniecTýždňa","v":"2013-03-07"},"CELKOM"]
[null,"Najazdené kilometre",145,{"$nulls":6},{"$f":"SUM(doprava[[#This Row],[1. deň]:[7. deň]])","v":145}]
[null,"Náhrada nákladov podľa prejdených kilometrov",{"$f":"C11*MieraPrejdenejVzdialenosti","v":{"v":97.15,"d":"97.15 €"}},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"$f":"SUM(doprava[[#This Row],[1. deň]:[7. deň]])","v":{"v":97.15,"d":"97.15 €"}}]
[null,"Parkovanie a poplatky",{"$nulls":3},{"v":17,"d":"17.00 €"},{"$nulls":3},{"$f":"SUM(doprava[[#This Row],[1. deň]:[7. deň]])","v":{"v":17,"d":"17.00 €"}}]
[null,"Prenájom auta",{"v":79,"d":"79.00 €"},null,null,{"v":79,"d":"79.00 €"},{"$nulls":3},{"$f":"SUM(doprava[[#This Row],[1. deň]:[7. deň]])","v":{"v":158,"d":"158.00 €"}}]
[null,"Taxi / Limuzína",{"$nulls":7},{"$f":"SUM(doprava[[#This Row],[1. deň]:[7. deň]])","v":{"v":0,"d":"0.00 €"}}]
[null,"Iné (vlak alebo autobus)",{"$nulls":7},{"$f":"SUM(doprava[[#This Row],[1. deň]:[7. deň]])","v":{"v":0,"d":"0.00 €"}}]
[null,"Letenky",{"$nulls":3},{"v":235,"d":"235.00 €"},{"$nulls":3},{"$f":"SUM(doprava[[#This Row],[1. deň]:[7. deň]])","v":{"v":235,"d":"235.00 €"}}]
[null,"CELKOM",{"$f":"SUBTOTAL(109,C12:C17)","v":{"v":176.15,"d":"176.15 €"}},{"$f":"SUBTOTAL(109,D12:D17)","v":{"v":0,"d":"0.00 €"}},null,{"$f":"SUBTOTAL(109,F12:F17)","v":{"v":331,"d":"331.00 €"}},{"$f":"SUBTOTAL(109,G12:G17)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,H12:H17)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,I12:I17)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(J12:J17)","v":{"v":507.15,"d":"507.15 €"}}]
[]
[null,"UBYTOVANIE A STRAVA"]
[null,"Ubytovanie",{"v":145,"d":"145.00 €"},{"$nulls":6},{"$f":"SUM(UbytovanieStrava[[#This Row],[1. deň]:[7. deň]])","v":{"v":145,"d":"145.00 €"}}]
[null,"Raňajky",{"v":11.49,"d":"11.49 €"},{"$nulls":6},{"$f":"SUM(UbytovanieStrava[[#This Row],[1. deň]:[7. deň]])","v":{"v":11.49,"d":"11.49 €"}}]
[null,"Obed",{"v":12,"d":"12.00 €"},{"$nulls":6},{"$f":"SUM(UbytovanieStrava[[#This Row],[1. deň]:[7. deň]])","v":{"v":12,"d":"12.00 €"}}]
[null,"Večera",{"v":17,"d":"17.00 €"},{"$nulls":6},{"$f":"SUM(UbytovanieStrava[[#This Row],[1. deň]:[7. deň]])","v":{"v":17,"d":"17.00 €"}}]
[null,"Občerstvenie",{"$f":"C24*MieraPrejdenejVzdialenosti","v":{"v":11.39,"d":"11.39 €"}},{"$nulls":6},{"$f":"SUM(UbytovanieStrava[[#This Row],[1. deň]:[7. deň]])","v":{"v":11.39,"d":"11.39 €"}}]
[null,"Medzisúčet za stravu",{"$f":"SUM(C22:C24)","v":{"v":40.49,"d":"40.49 €"}},{"$f":"SUM(D22:D24)","v":{"v":0,"d":"0.00 €"}},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"v":0,"d":"0.00 €"},{"$f":"SUM(UbytovanieStrava[[#This Row],[1. deň]:[7. deň]])","v":{"v":40.49,"d":"40.49 €"}}]
[null,"CELKOM",{"$f":"SUBTOTAL(109,C21,C26)","v":{"v":185.49,"d":"185.49 €"}},{"$f":"SUBTOTAL(109,D21,D26)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,E21,E26)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,F21,F26)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,G21,G26)","v":{"v":0,"d":"0.00 €"}},{"v":0,"d":"0.00 €"},{"$f":"SUBTOTAL(109,I21,I26)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,J21,J26)","v":{"v":185.49,"d":"185.49 €"}}]
[]
[null,"RÔZNE"]
[null,"Zásoby",{"$nulls":7},{"$f":"SUM(Rôzne[[#This Row],[1. deň]:[7. deň]])","v":{"v":0,"d":"0.00 €"}}]
[null,"Vybavenie",{"$nulls":7},{"$f":"SUM(Rôzne[[#This Row],[1. deň]:[7. deň]])","v":{"v":0,"d":"0.00 €"}}]
[null,"Telefón, fax, internet",{"$nulls":7},{"$f":"SUM(Rôzne[[#This Row],[1. deň]:[7. deň]])","v":{"v":0,"d":"0.00 €"}}]
[null,"Iné*",{"$nulls":7},{"$f":"SUM(Rôzne[[#This Row],[1. deň]:[7. deň]])","v":{"v":0,"d":"0.00 €"}}]
[null,"Zábava*",{"$nulls":3},{"v":199,"d":"199.00 €"},{"$nulls":3},{"$f":"SUM(Rôzne[[#This Row],[1. deň]:[7. deň]])","v":{"v":199,"d":"199.00 €"}}]
[null,"CELKOM",{"$f":"SUBTOTAL(109,Rôzne[1. deň])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Rôzne[2. deň])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Rôzne[3. deň])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Rôzne[4. deň])","v":{"v":199,"d":"199.00 €"}},{"$f":"SUBTOTAL(109,Rôzne[5. deň])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Rôzne[6. deň])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Rôzne[7. deň])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUBTOTAL(109,Rôzne[Celkom])","v":{"v":199,"d":"199.00 €"}}]
[]
[null,"CELKOVÝ SÚČET",{"$f":"SUM(Rôzne[[#Totals],[1. deň]],UbytovanieStrava[[#Totals],[1. deň]],doprava[[#Totals],[1. deň]])","v":{"v":361.64,"d":"361.64 €"}},{"$f":"SUM(Rôzne[[#Totals],[2. deň]],UbytovanieStrava[[#Totals],[2. deň]],doprava[[#Totals],[2. deň]])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(Rôzne[[#Totals],[3. deň]],UbytovanieStrava[[#Totals],[3. deň]],doprava[[#Totals],[3. deň]])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(Rôzne[[#Totals],[4. deň]],UbytovanieStrava[[#Totals],[4. deň]],doprava[[#Totals],[4. deň]])","v":{"v":530,"d":"530.00 €"}},{"$f":"SUM(Rôzne[[#Totals],[5. deň]],UbytovanieStrava[[#Totals],[5. deň]],doprava[[#Totals],[5. deň]])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(Rôzne[[#Totals],[6. deň]],UbytovanieStrava[[#Totals],[6. deň]],doprava[[#Totals],[6. deň]])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(Rôzne[[#Totals],[7. deň]],UbytovanieStrava[[#Totals],[7. deň]],doprava[[#Totals],[7. deň]])","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(Rôzne[[#Totals],[Celkom]],UbytovanieStrava[[#Totals],[Celkom]],doprava[[#Totals],[Celkom]])","v":{"v":891.64,"d":"891.64 €"}}]
[]
[{"$nulls":9},"CELKOVÉ VÝDAVKY"]
[null,"*Pracovný účel položiek „Zábava“ a „Iné“:",{"$nulls":7},{"$f":"SUM(J18,J27,J35)","v":{"v":891.64,"d":"891.64 €"}}]
[{"$nulls":9},"ZÁLOHA"]
[]
[{"$nulls":9},"CELKOVÁ NÁHRADA"]
[{"$nulls":9},{"$f":"J40-J42","v":{"v":891.64,"d":"891.64 €"}}]
[{"$nulls":9},"Priložte všetky potvrdenky."]