{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Простой частичн. расчет налогов"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Простой частичн. расчет налогов","index":0,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2]]}
[{"$nulls":4},"СЧЕТ"]
[null,"Название организации",null,"ДАТА:",{"$f":"TODAY()","v":"2012-07-12"}]
[null," Девиз организации",null,"СЧЕТ №",100]
[]
[{"$nulls":3},"ЗА:","Описание проекта или услуги"]
[null,"Улица, дом, квартира"]
[null,"Город, область, почтовый индекс",null,"ПЛАТЕЛЬЩИК:","ф. И. О."]
[null,"Телефон: ",null,null,"Название организации"]
[null,"Факс: ",null,null,"Улица, дом, квартира"]
[{"$nulls":4},"Город, область, почтовый индекс"]
[{"$nulls":4},"Телефон:"]
[]
[null,"ОПИСАНИЕ",null,"T","СУММА"]
[{"$nulls":3},"T"]
{"$rows_empty":15}
[{"$nulls":3},"ПРОМЕЖУТОЧНАЯ СУММА",{"$f":"SUM(E14:E29)","v":0}]
[{"$nulls":3},"НАЛОГОВАЯ СТАВКА",{"v":0.086,"d":"8.60%"}]
[{"$nulls":3},"НАЛОГ С ПРОДАЖ",{"$f":"E31*SUMIF(D14:D29,\"T\",E14:E29)","v":0}]
[{"$nulls":3},"ПРОЧЕЕ",0]
[{"$nulls":3},"ИТОГО",{"$f":"E30+E32+E33","v":0}]