{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Rezumat","Venit lunar","Cheltuieli lunare"],"not_rendered":{"charts":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Rezumat","index":0,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[6,1,6,2]]}
[{"$nulls":3},{"$f":"YEAR(TODAY())","v":2022}]
[null,"BUGET LUNAR SIMPLU"]
[null,"PROCENT DIN VENIT CHELTUIT"]
[]
[null,{"$f":"TotalCheltuieliLunare","v":2336},{"$f":"TotalCheltuieliLunare/TotalVenitLunar","v":{"v":0.584,"d":"58%"}}]
[]
[null,"REZUMAT"]
[null,"Total venituri lunare",{"$f":"TotalVenitLunar","v":{"v":4000,"d":"4,000.00 lei"}}]
[null,"Total cheltuieli lunare",{"$f":"TotalCheltuieliLunare","v":{"v":2336,"d":"2,336.00 lei"}}]
[]
[null,"SOLD",{"$f":"TotalVenitLunar-TotalCheltuieliLunare","v":{"v":1664,"d":"1,664.00 lei"}}]

{"sheet":"Venit lunar","index":1,"n_rows":7,"n_cols":3,"rows_kept":7,"merged":[[1,1,1,2]]}
[]
[null,"VENIT LUNAR"]
[null,"Articol","Sumă"]
[null,"Venit 1",{"v":2500,"d":"2,500.00 lei"}]
[null,"Venit 2",{"v":1000,"d":"1,000.00 lei"}]
[null,"Venit 3",{"v":250,"d":"250.00 lei"}]
[null,"Altele",{"v":250,"d":"250.00 lei"}]

{"sheet":"Cheltuieli lunare","index":2,"n_rows":16,"n_cols":3,"rows_kept":16,"merged":[[1,1,1,2]]}
[]
[null,"CHELTUIELI LUNARE"]
[null,"Articol","Sumă"]
[null,"Chirie/ipotecă",{"v":800,"d":"800.00 lei"}]
[null,"Curent electric",{"v":120,"d":"120.00 lei"}]
[null,"Gaze",{"v":50,"d":"50.00 lei"}]
[null,"Telefon mobil",{"v":45,"d":"45.00 lei"}]
[null,"Alimente",{"v":500,"d":"500.00 lei"}]
[null,"Plată mașină",{"v":273,"d":"273.00 lei"}]
[null,"Cheltuieli auto",{"v":120,"d":"120.00 lei"}]
[null,"Credite pentru studenți",{"v":50,"d":"50.00 lei"}]
[null,"Carduri de credit",{"v":100,"d":"100.00 lei"}]
[null,"Asigurare auto",{"v":78,"d":"78.00 lei"}]
[null,"Îngrijire personală",{"v":50,"d":"50.00 lei"}]
[null,"Distracție",{"v":100,"d":"100.00 lei"}]
[null,"Diverse",{"v":50,"d":"50.00 lei"}]