{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Performanţă investiţii bursiere"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Performanţă investiţii bursiere","index":0,"n_rows":68,"n_cols":11,"rows_kept":68,"merged":[[0,0,2,1],[0,3,0,5],[0,6,0,7],[1,3,1,5],[1,6,1,7],[2,3,2,5],[2,6,2,7],[3,3,3,5],[3,6,3,7]]}
["Performanţă investiţii bursiere",null,null,"Costuri totale conturi",null,null,{"$f":"SUM(G7:G68)","v":{"v":4929,"d":"4,929.00 lei"}}]
[{"$nulls":3},"Valoare conturi",null,null,{"$f":"SUM(I7:I68)","v":{"v":5699,"d":"5,699.00 lei"}}]
[{"$nulls":3},"Diferenţă în lei",null,null,{"$f":"G2-G1","v":{"v":770,"d":"770.00 lei"}}]
["[DATĂ]",null,null,"Diferenţă în %",null,null,{"$f":"(G2/G1)-100%","v":{"v":0.1562182998579833,"d":"15.6%"}}]
[]
["Nume investiţie","Nume sau număr de cont","Simbol","Cantitate","Preţ de cumpărate pe acţiune","Taxe comerciale","Cost total (Preţ de cumpărare + Taxe)","Cotaţie curentă","Valoare de piaţă","Câştig/Pierdere (lei)","Câştig/Pierdere (%)"]
["A Datum Corporation","Woodgrove Bank","ZZZZ",100,{"v":49,"d":"49.00 lei"},{"v":29,"d":"29.00 lei"},{"$f":"(D7*E7)+F7","v":{"v":4929,"d":"4,929.00 lei"}},{"v":56.99,"d":"56.99 lei"},{"$f":"D7*H7","v":{"v":5699,"d":"5,699.00 lei"}},{"$f":"I7-G7","v":{"v":770,"d":"770.00 lei"}},{"$f":"IF(ISERR(I7/G7),\"N/A\",(I7/G7)-100%)","v":{"v":0.1562182998579833,"d":"15.6%"}}]
[{"$nulls":6},{"$f":"(D8*E8)+F8","v":{"v":0,"d":"0.00"}},null,{"$f":"D8*H8","v":{"v":0,"d":"0.00"}},{"$f":"I8-G8","v":{"v":0,"d":"0.00"}},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"$f":"(D39*E39)+F39","v":{"v":0,"d":"0.00"}},null,{"$f":"D39*H39","v":{"v":0,"d":"0.00"}},{"$f":"I39-G39","v":{"v":0,"d":"0.00"}},{"$f":"IF(ISERR(I39/G39),\"N/A\",(I39/G39)-100%)","v":"N/A"}]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]
[{"$nulls":6},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"N/A"]