{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Przychód miesięczny","Miesięczne wydatki na życie","Wydatki szkolne za semestr"],"not_rendered":{"charts":1,"images":1,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Przychód miesięczny","index":0,"n_rows":13,"n_cols":5,"rows_kept":13}
[{"$nulls":4}," "]
[]
[null,"Pieniądze wydawane każdego miesiąca",{"$f":"Monthly_Expenses_Total+Monthly_Semester_Cost","v":{"v":2188.333333333333,"d":"2,188 zł"}}]
[null,"Miesięczne wydatki na życie",{"$f":"SUM(Monthly_Expenses[Kwota])","v":{"v":920,"d":"920 zł"}}]
[null,"Miesięczne wydatki szkolne za semestr",{"$f":"SUM(Semester_Expenses[Kwota])/Semester_Length","v":{"v":1268.3333333333333,"d":"1,268 zł"}}]
[null,"Pieniądze wpływające w każdym miesiącu",{"$f":"SUM(Przychód_Miesięczny[Kwota])","v":{"v":2460,"d":"2,460 zł"}}]
[null,"Kwota nadwyżki / (niedoboru)",{"$f":"C6-C3","v":{"v":271.66666666666697,"d":"272 zł"}}]
[null,"Pieniądze wpływające w każdym miesiącu"]
[null,"Artykuł","Kwota"]
[null,"Przychód z pracy",{"v":850,"d":"850.00 zł"}]
[null,"Pomoc/stypendia finansowe",{"v":1200,"d":"1,200.00 zł"}]
[null,"Od rodziców",{"v":400,"d":"400.00 zł"}]
[null,"Inne",{"v":10,"d":"10.00 zł"}]

{"sheet":"Miesięczne wydatki na życie","index":1,"n_rows":15,"n_cols":3,"rows_kept":15}
[null,"Wydawane każdego miesiąca"]
[null,"Artykuł","Kwota"]
[null,"Czynsz",{"v":280,"d":"280.00 zł"}]
[null,"Rachunki",{"v":35,"d":"35.00 zł"}]
[null,"Telefon komórkowy",{"v":40,"d":"40.00 zł"}]
[null,"Artykuły spożywcze",{"v":75,"d":"75.00 zł"}]
[null,"Opłata za samochód",{"v":240,"d":"240.00 zł"}]
[null,"Ubezpieczenie samochodu",{"v":55,"d":"55.00 zł"}]
[null,"Gaz",{"v":40,"d":"40.00 zł"}]
[null,"Pożyczki",{"v":25,"d":"25.00 zł"}]
[null,"Karty kredytowe",{"v":35,"d":"35.00 zł"}]
[null,"Wydatki osobiste",{"v":20,"d":"20.00 zł"}]
[null,"Rozrywka",{"v":30,"d":"30.00 zł"}]
[null,"Różne",{"v":25,"d":"25.00 zł"}]
[null,"Fundusz na nagłe wypadki",{"v":20,"d":"20.00 zł"}]

{"sheet":"Wydatki szkolne za semestr","index":2,"n_rows":6,"n_cols":5,"rows_kept":6}
[null,"Potrzebne w tym semestrze",null,"Długość semestru (miesiące):",3]
[null,"Artykuł","Kwota"]
[null,"Czesne",{"v":2500,"d":"2,500.00 zł"}]
[null,"Opłaty związane z laboratorium",{"v":525,"d":"525.00 zł"}]
[null,"Książki",{"v":600,"d":"600.00 zł"}]
[null,"Inne opłaty",{"v":180,"d":"180.00 zł"}]