{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Budżet podróży służbowej"],"not_rendered":{"charts":1,"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Budżet podróży służbowej","index":0,"n_rows":16,"n_cols":7,"rows_kept":16,"merged":[[0,1,0,6],[1,1,1,2],[1,3,1,4],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4]]}
[null,"Budżet podróży służbowej"]
[null,"Docelowy budżet podróży",null,{"v":2500,"d":"2,500.00 zł"},null,null,{"$f":"D3","v":{"v":2369.3599999999997,"d":"2,369.36 zł"}}]
[null,"Całkowity koszt podróży",null,{"$f":"SUBTOTAL(9,Dane[Kwota])","v":{"v":2369.3599999999997,"d":"2,369.36 zł"}},null,null,{"$f":"D2","v":{"v":2500,"d":"2,500.00 zł"}}]
[null,{"$f":"IF(D2>D3,\"W budżecie zostało jeszcze\",\"Budżet przekroczony o\")","v":"W budżecie zostało jeszcze"},null,{"$f":"(D2-D3)","v":{"v":130.64000000000033,"d":"130.64 zł"}}]
[null,"Pozycja","Opis","Koszt","Ilość","Kwota","Uwagi"]
[null,"Koszt przelotu","Bilety",{"v":300,"d":"300.00 zł"},1,{"$f":"Dane[[#This Row],[Ilość]]*Dane[[#This Row],[Koszt]]","v":{"v":300,"d":"300.00 zł"}}]
[null,"Koszt przelotu","Bilety",{"v":350,"d":"350.00 zł"},1,{"$f":"Dane[[#This Row],[Ilość]]*Dane[[#This Row],[Koszt]]","v":{"v":350,"d":"350.00 zł"}}]
[null,"Hotel","Pokój",{"v":125,"d":"125.00 zł"},3,{"$f":"Dane[[#This Row],[Ilość]]*Dane[[#This Row],[Koszt]]","v":{"v":375,"d":"375.00 zł"}}]
[null,"Hotel","Pokój",{"v":150,"d":"150.00 zł"},3,{"$f":"Dane[[#This Row],[Ilość]]*Dane[[#This Row],[Koszt]]","v":{"v":450,"d":"450.00 zł"}}]
[null,"Wypożyczenie samochodu","Koszt za dzień",{"v":52,"d":"52.00 zł"},6,{"$f":"Dane[[#This Row],[Ilość]]*Dane[[#This Row],[Koszt]]","v":{"v":312,"d":"312.00 zł"}}]
[null,"Paliwo","Koszt za litr",{"v":1.74,"d":"1.74 zł"},14,{"$f":"Dane[[#This Row],[Ilość]]*Dane[[#This Row],[Koszt]]","v":{"v":24.36,"d":"24.36 zł"}}]
[null,"Rozrywka","Kwota",{"v":130,"d":"130.00 zł"},1,{"$f":"Dane[[#This Row],[Ilość]]*Dane[[#This Row],[Koszt]]","v":{"v":130,"d":"130.00 zł"}}]
[null,"Prezenty","Kwota",{"v":85,"d":"85.00 zł"},1,{"$f":"Dane[[#This Row],[Ilość]]*Dane[[#This Row],[Koszt]]","v":{"v":85,"d":"85.00 zł"}}]
[null,"Różne","Kwota",{"v":55,"d":"55.00 zł"},1,{"$f":"Dane[[#This Row],[Ilość]]*Dane[[#This Row],[Koszt]]","v":{"v":55,"d":"55.00 zł"}}]
[null,"Żywność","Koszt za dzień",{"v":48,"d":"48.00 zł"},6,{"$f":"Dane[[#This Row],[Ilość]]*Dane[[#This Row],[Koszt]]","v":{"v":288,"d":"288.00 zł"}}]
[null,"Suma",{"$nulls":3},{"$f":"SUBTOTAL(109,Dane[Kwota])","v":{"v":2369.3599999999997,"d":"2,369.36 zł"}}]