{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Budżet delegacji"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Budżet delegacji","index":0,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,0,1,7]]}
["       Budżet delegacji"]
[]
[]
[null,"Planowy budżet delegacji",{"v":1900,"d":"1,900.00 zł"}]
[{"$nulls":7},"  Suma"]
[null,"Opłata lotnicza","Całkowity koszt biletów",{"v":200,"d":"200.00 zł"},"za",1,"bilet(ów)",{"$f":"(D6*F6)","v":{"v":200,"d":"200.00 zł"}}]
[null,null,"\"",{"v":275,"d":"275.00 zł"},"za",1,"bilet(ów)",{"v":275,"d":"275.00 zł"}]
[null,null,"\"",0,"za",0,"bilet(ów)",0]
[null,"Hotel","Koszt za noc",{"v":75,"d":"75.00 zł"},"za",3,"nocy",{"v":225,"d":"225.00 zł"}]
[null,null,"\"",{"v":82,"d":"82.00 zł"},"za",3,"noce",{"v":246,"d":"246.00 zł"}]
[null,null,"\"",0,"za",0,"nocy",0]
[null,"Wyżywienie","Koszt na dzień",{"v":48,"d":"48.00 zł"},"za",6,"dni",{"v":288,"d":"288.00 zł"}]
[null,"Wypożyczenie samochodu","Koszt na dzień",{"v":52,"d":"52.00 zł"},"za",6,"dni",{"v":312,"d":"312.00 zł"}]
[null,"Paliwo","Koszt za galon",{"v":1.74,"d":"1.74 zł"},"za",14,"galonów",{"v":24.36,"d":"24.36 zł"}]
[null,"Rozrywka","Suma",{"v":130,"d":"130.00 zł"},{"$nulls":3},{"$f":"(D15)","v":{"v":130,"d":"130.00 zł"}}]
[null,"Prezenty","Suma",{"v":85,"d":"85.00 zł"},{"$nulls":3},{"$f":"(D16)","v":{"v":85,"d":"85.00 zł"}}]
[null,"Różne","Suma",{"v":55,"d":"55.00 zł"},{"$nulls":3},{"$f":"(D17)","v":{"v":55,"d":"55.00 zł"}}]
[{"$nulls":4},"Całkowity koszt delegacji",null,null,{"$f":"SUM(H6:H17)","v":{"v":1840.36,"d":"1,840.36 zł"}}]
[{"$nulls":4},{"$f":"IF(C4>H18,\"Pozostało do wykorzystania\",\"Przekroczenie budżetu o\")","v":"Pozostało do wykorzystania"},null,null,{"$f":"(C4-H18)","v":{"v":59.6400000000001,"d":"59.64 zł"}}]