{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Persoonlijk budget"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Persoonlijk budget","index":0,"n_rows":92,"n_cols":14,"rows_kept":92,"merged":[[0,0,0,13],[5,0,5,13],[10,0,10,13],[11,0,11,13],[21,0,21,13],[29,0,29,13],[37,0,37,13],[43,0,43,13],[52,0,52,13],[60,0,60,13],[66,0,66,13],[75,0,75,13],[82,0,82,13],[89,0,89,13]]}
["Persoonlijk budget"]
[]
[null,"Jan","Feb","Mrt","Apr","Mei","Jun","Jul","Aug","Sep","Okt","Nov","Dec","Jaar"]
["Totale uitgaven",{"$f":"SUM(B21,B29,B37,B43,B52,B60,B66,B75,B82,B89,B92)","v":{"v":0,"d":"€ 0"}},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"$f":"SUM(B4:M4)","v":{"v":0,"d":"€ 0"}}]
["Geldtekort/-overschot",{"$f":"SUM(B10-B4)","v":{"v":0,"d":"€ 0"}},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"v":0,"d":"€ 0"},{"$f":"SUM(B5:M5)","v":{"v":0,"d":"€ 0"}}]
["Inkomsten"]
["Lonen",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Rente/dividend",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Diversen",{"$nulls":12},{"$f":"SUM(Table1[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totaal",{"$f":"SUBTOTAL(109,Table1[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table1[Column14])","v":{"v":0,"d":"€ 0"}}]
["Uitgaven"]
["Huis"]
["Hypotheek/huur",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Gas, water en elektra",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Telefoon thuis",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Mobiele telefoon",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Reparaties in huis",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Verbouwing",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Beveiliging",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Tuinbenodigdheden",{"$nulls":12},{"$f":"SUM(Table2[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totaal",{"$f":"SUBTOTAL(109,Table2[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table2[Column14])","v":{"v":0,"d":"€ 0"}}]
["Levensonderhoud"]
["Boodschappen ",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Kinderopvang",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Stomerij",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Restaurants",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Interieurverzorging",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Hondenuitlaatservice",{"$nulls":12},{"$f":"SUM(Table3[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totaal",{"$f":"SUBTOTAL(109,Table3[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table3[Column14])","v":{"v":0,"d":"€ 0"}}]
["Transport"]
["Gas/benzine",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Verzekering",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Reparaties",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Autowasserij",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Parkeren",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Openbaar vervoer",{"$nulls":12},{"$f":"SUM(Table4[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totaal",{"$f":"SUBTOTAL(109,Table4[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table4[Column14])","v":{"v":0,"d":"€ 0"}}]
["Entertainment"]
["Kabel-tv",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Huur van video's/dvd's",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Bioscoop/toneel",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Concerten/clubs",{"$nulls":12},{"$f":"SUM(Table5[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totaal",{"$f":"SUBTOTAL(109,Table5[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table5[Column14])","v":{"v":0,"d":"€ 0"}}]
["Gezondheid"]
["Sauna",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Verzekering",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Geneesmiddelen",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Geneesmiddelen zonder recept",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Gezamenlijke/contante betalingen",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Dierenarts/medicijnen voor huisdieren",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Levensverzekering",{"$nulls":12},{"$f":"SUM(Table6[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totaal",{"$f":"SUBTOTAL(109,Table6[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table6[Column14])","v":{"v":0,"d":"€ 0"}}]
["Vakanties"]
["Vliegtickets",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Verblijf",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Eten",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Souvenirs",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Huisdierenpension",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Huurauto",{"$nulls":12},{"$f":"SUM(Table7[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totaal",{"$f":"SUBTOTAL(109,Table7[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table7[Column14])","v":{"v":0,"d":"€ 0"}}]
["Recreatie"]
["Sportschool",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Sportuitrusting",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Clubcontributies",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Speelgoed/kinderkleding",{"$nulls":12},{"$f":"SUM(Table8[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totaal",{"$f":"SUBTOTAL(109,Table8[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table8[Column14])","v":{"v":0,"d":"€ 0"}}]
["Contributies/abonnementen"]
["Tijdschriften",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Kranten",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Internetverbinding",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Radio",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Televisie",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Religieuze organisaties",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Goede doelen",{"$nulls":12},{"$f":"SUM(Table9[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totaal",{"$f":"SUBTOTAL(109,Table9[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table9[Column14])","v":{"v":0,"d":"€ 0"}}]
["Persoonlijk"]
["Kleding",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Giften",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Salon/kapper",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Boeken",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Muziek (cd's e.d.)",{"$nulls":12},{"$f":"SUM(Table10[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totaal",{"$f":"SUBTOTAL(109,Table10[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table10[Column14])","v":{"v":0,"d":"€ 0"}}]
["Financiële verplichtingen"]
["Langetermijnspaargelden",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Pensioen (401k, Roth IRA)",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Creditcardbetalingen",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Inkomstenbelasting (aanvullend)",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Overige verplichtingen",{"$nulls":12},{"$f":"SUM(Table11[[#This Row],[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totaal",{"$f":"SUBTOTAL(109,Table11[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table11[Column14])","v":{"v":0,"d":"€ 0"}}]
["Diverse betalingen"]
["Overige",{"$nulls":12},{"$f":"SUM(Table12[[Column2]:[Column13]])","v":{"v":0,"d":"€ 0"}}]
["Totaal",{"$f":"SUBTOTAL(109,Table12[Column2])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column3])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column4])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column5])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column6])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column7])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column8])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column9])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column10])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column11])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column12])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column13])","v":{"v":0,"d":"€ 0"}},{"$f":"SUBTOTAL(109,Table12[Column14])","v":{"v":0,"d":"€ 0"}}]