{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Samenvatting","Maandelijkse inkomsten","Maandelijkse uitgaven"],"not_rendered":{"charts":1,"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"Samenvatting","index":0,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[6,1,6,2]]}
[{"$nulls":3},{"$f":"YEAR(TODAY())","v":2022}]
[null,"EENVOUDIG MAANDBUDGET"]
[null,"PERCENTAGE VAN UITGEGEVEN INKOMSTEN"]
[]
[null,{"$f":"TotaalMaandelijkseUitgaven","v":2336},{"$f":"TotaalMaandelijkseUitgaven/TotaalMaandelijkseInkomsten","v":{"v":0.584,"d":"58%"}}]
[]
[null,"SAMENVATTING"]
[null,"Totale maandinkomsten",{"$f":"TotaalMaandelijkseInkomsten","v":{"v":4000,"d":"€ 4,000.00"}}]
[null,"Totale maandelijkse uitgaven",{"$f":"TotaalMaandelijkseUitgaven","v":{"v":2336,"d":"€ 2,336.00"}}]
[]
[null,"SALDO",{"$f":"TotaalMaandelijkseInkomsten-TotaalMaandelijkseUitgaven","v":{"v":1664,"d":"€ 1,664.00"}}]

{"sheet":"Maandelijkse inkomsten","index":1,"n_rows":7,"n_cols":3,"rows_kept":7,"merged":[[1,1,1,2]]}
[]
[null,"MAANDELIJKSE INKOMSTEN"]
[null,"Item","Bedrag"]
[null,"Inkomsten 1",{"v":2500,"d":"€ 2,500.00"}]
[null,"Inkomsten 2",{"v":1000,"d":"€ 1,000.00"}]
[null,"Inkomsten 3",{"v":250,"d":"€ 250.00"}]
[null,"Overig",{"v":250,"d":"€ 250.00"}]

{"sheet":"Maandelijkse uitgaven","index":2,"n_rows":16,"n_cols":3,"rows_kept":16,"merged":[[1,1,1,2]]}
[]
[null,"MAANDELIJKSE UITGAVEN"]
[null,"Item","Bedrag"]
[null,"Huur/hypotheek",{"v":800,"d":"€ 800.00"}]
[null,"Elektriciteit",{"v":120,"d":"€ 120.00"}]
[null,"Gas",{"v":50,"d":"€ 50.00"}]
[null,"Mobiele telefoon",{"v":45,"d":"€ 45.00"}]
[null,"Boodschappen",{"v":500,"d":"€ 500.00"}]
[null,"Afbetaling auto",{"v":273,"d":"€ 273.00"}]
[null,"Uitgaven auto",{"v":120,"d":"€ 120.00"}]
[null,"Studieleningen",{"v":50,"d":"€ 50.00"}]
[null,"Creditcards",{"v":100,"d":"€ 100.00"}]
[null,"Autoverzekering",{"v":78,"d":"€ 78.00"}]
[null,"Persoonlijke verzorging",{"v":50,"d":"€ 50.00"}]
[null,"Amusement",{"v":100,"d":"€ 100.00"}]
[null,"Diversen",{"v":50,"d":"€ 50.00"}]