{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["Budgetoverzicht JTH","Overzicht maandelijkse onkosten","Gespecificeerde onkosten","Liefdadigheid & sponsoring"],"not_rendered":{"defined_names":8,"comments":2},"read":"whole","date_system":"1900"}

{"sheet":"Budgetoverzicht JTH","index":0,"n_rows":30,"n_cols":6,"rows_kept":30,"merged":[[1,0,1,5]]}
[]
["2005 werkelijk versus budget JTH"]
[]
["Gb-code","Rekeningtitel","Werkelijk","Budget","Resterend bedrag","Resterend percentage"]
[]
[1000,"Reclame",{"$f":"'Overzicht maandelijkse onkosten'!O6","v":0},{"v":100000,"d":"€100,000.00"},{"$f":"SUM(+D6-C6)","v":{"v":100000,"d":"€100,000.00"}},{"$f":"SUM(E6/D6)","v":{"v":1,"d":"100.00%"}}]
[]
[2000,"Kantoorbenodigdheden",{"$f":"'Overzicht maandelijkse onkosten'!O8","v":0},{"v":100000,"d":"€100,000.00"},{"$f":"SUM(+D8-C8)","v":{"v":100000,"d":"€100,000.00"}},{"$f":"SUM(E8/D8)","v":{"v":1,"d":"100.00%"}}]
[]
[3000,"Printers",{"$f":"'Overzicht maandelijkse onkosten'!O10","v":0},{"v":100000,"d":"€100,000.00"},{"$f":"SUM(+D10-C10)","v":{"v":100000,"d":"€100,000.00"}},{"$f":"SUM(E10/D10)","v":{"v":1,"d":"100.00%"}}]
[]
[4000,"Serverkosten",{"$f":"'Overzicht maandelijkse onkosten'!O12","v":0},{"v":100000,"d":"€100,000.00"},{"$f":"SUM(+D12-C12)","v":{"v":100000,"d":"€100,000.00"}},{"$f":"SUM(E12/D12)","v":{"v":1,"d":"100.00%"}}]
[]
[5000,"Benodigdheden",{"$f":"'Overzicht maandelijkse onkosten'!O14","v":0},{"v":50000,"d":"€50,000.00"},{"$f":"SUM(+D14-C14)","v":{"v":50000,"d":"€50,000.00"}},{"$f":"SUM(E14/D14)","v":{"v":1,"d":"100.00%"}}]
[]
[6000,"Onkosten client",{"$f":"'Overzicht maandelijkse onkosten'!O16","v":0},{"v":25000,"d":"€25,000.00"},{"$f":"SUM(+D16-C16)","v":{"v":25000,"d":"€25,000.00"}},{"$f":"SUM(E16/D16)","v":{"v":1,"d":"100.00%"}}]
[]
[7000,"Computers",{"$f":"'Overzicht maandelijkse onkosten'!O18","v":0},{"v":75000,"d":"€75,000.00"},{"$f":"SUM(+D18-C18)","v":{"v":75000,"d":"€75,000.00"}},{"$f":"SUM(E18/D18)","v":{"v":1,"d":"100.00%"}}]
[]
[8000,"Ziektekostenverzekering",{"$f":"'Overzicht maandelijkse onkosten'!O20","v":0},{"v":65000,"d":"€65,000.00"},{"$f":"SUM(+D20-C20)","v":{"v":65000,"d":"€65,000.00"}},{"$f":"SUM(E20/D20)","v":{"v":1,"d":"100.00%"}}]
[]
[9000,"Bouwkosten",{"$f":"'Overzicht maandelijkse onkosten'!O22","v":0},{"v":125000,"d":"€125,000.00"},{"$f":"SUM(+D22-C22)","v":{"v":125000,"d":"€125,000.00"}},{"$f":"SUM(E22/D22)","v":{"v":1,"d":"100.00%"}}]
[]
[10000,"Marketing",{"$f":"'Overzicht maandelijkse onkosten'!O24","v":0},{"v":100000,"d":"€100,000.00"},{"$f":"SUM(+D24-C24)","v":{"v":100000,"d":"€100,000.00"}},{"$f":"SUM(E24/D24)","v":{"v":1,"d":"100.00%"}}]
[]
[11000,"Liefdadigheid",{"$f":"'Overzicht maandelijkse onkosten'!O26","v":0},{"v":250000,"d":"€250,000.00"},{"$f":"SUM(+D26-C26)","v":{"v":250000,"d":"€250,000.00"}},{"$f":"SUM(E26/D26)","v":{"v":1,"d":"100.00%"}}]
[]
[12000,"Sponsoringen",{"$f":"'Overzicht maandelijkse onkosten'!O28","v":0},{"v":50000,"d":"€50,000.00"},{"$f":"SUM(+D28-C28)","v":{"v":50000,"d":"€50,000.00"}},{"$f":"SUM(E28/D28)","v":{"v":1,"d":"100.00%"}}]
[]
[null,"TOTAAL",{"$f":"SUM(C6:C28)","v":0},{"$f":"SUM(D6:D28)","v":{"v":1140000,"d":"€1,140,000.00"}},{"$f":"SUM(E6:E28)","v":{"v":1140000,"d":"€1,140,000.00"}},{"$f":"SUM(E30/D30)","v":{"v":1,"d":"100.00%"}}]

{"sheet":"Overzicht maandelijkse onkosten","index":1,"n_rows":30,"n_cols":15,"rows_kept":30,"merged":[[1,0,1,14]]}
[]
["Maandelijkse onkosten 2005"]
[]
["Gb-code","Rekeningtitel","2005-01-01","2005-02-01","2005-03-01","2005-04-01","2005-05-01","2005-06-01","2005-07-01","2005-08-01","2005-09-01","2005-10-01","2005-11-01","2005-12-01",2005]
[]
[1000,"Reclame",0,{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A6&TEXT(D$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A6&TEXT(D$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A6&TEXT(E$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A6&TEXT(E$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A6&TEXT(F$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A6&TEXT(F$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A6&TEXT(G$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A6&TEXT(G$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A6&TEXT(H$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A6&TEXT(H$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A6&TEXT(I$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A6&TEXT(I$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A6&TEXT(J$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A6&TEXT(J$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A6&TEXT(K$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A6&TEXT(K$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A6&TEXT(L$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A6&TEXT(L$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A6&TEXT(M$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A6&TEXT(M$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A6&TEXT(N$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A6&TEXT(N$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUM(C6:N6)","v":0}]
[]
[2000,"Kantoorapparatuur",{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A8&TEXT(C$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A8&TEXT(C$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A8&TEXT(D$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A8&TEXT(D$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A8&TEXT(E$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A8&TEXT(E$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A8&TEXT(F$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A8&TEXT(F$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A8&TEXT(G$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A8&TEXT(G$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A8&TEXT(H$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A8&TEXT(H$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A8&TEXT(I$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A8&TEXT(I$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A8&TEXT(J$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A8&TEXT(J$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A8&TEXT(K$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A8&TEXT(K$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A8&TEXT(L$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A8&TEXT(L$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A8&TEXT(M$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A8&TEXT(M$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A8&TEXT(N$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A8&TEXT(N$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUM(C8:N8)","v":0}]
[]
[3000,"Printers",{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A10&TEXT(C$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A10&TEXT(C$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A10&TEXT(D$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A10&TEXT(D$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A10&TEXT(E$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A10&TEXT(E$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A10&TEXT(F$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A10&TEXT(F$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A10&TEXT(G$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A10&TEXT(G$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A10&TEXT(H$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A10&TEXT(H$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A10&TEXT(I$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A10&TEXT(I$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A10&TEXT(J$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A10&TEXT(J$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A10&TEXT(K$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A10&TEXT(K$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A10&TEXT(L$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A10&TEXT(L$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A10&TEXT(M$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A10&TEXT(M$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A10&TEXT(N$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A10&TEXT(N$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUM(C10:N10)","v":0}]
[]
[4000,"Serverkosten",{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A12&TEXT(C$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A12&TEXT(C$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A12&TEXT(D$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A12&TEXT(D$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A12&TEXT(E$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A12&TEXT(E$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A12&TEXT(F$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A12&TEXT(F$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A12&TEXT(G$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A12&TEXT(G$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A12&TEXT(H$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A12&TEXT(H$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A12&TEXT(I$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A12&TEXT(I$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A12&TEXT(J$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A12&TEXT(J$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A12&TEXT(K$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A12&TEXT(K$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A12&TEXT(L$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A12&TEXT(L$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A12&TEXT(M$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A12&TEXT(M$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A12&TEXT(N$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A12&TEXT(N$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUM(C12:N12)","v":0}]
[]
[5000,"Benodigdheden",{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A14&TEXT(C$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A14&TEXT(C$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A14&TEXT(D$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A14&TEXT(D$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A14&TEXT(E$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A14&TEXT(E$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A14&TEXT(F$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A14&TEXT(F$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A14&TEXT(G$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A14&TEXT(G$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A14&TEXT(H$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A14&TEXT(H$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A14&TEXT(I$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A14&TEXT(I$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A14&TEXT(J$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A14&TEXT(J$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A14&TEXT(K$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A14&TEXT(K$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A14&TEXT(L$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A14&TEXT(L$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A14&TEXT(M$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A14&TEXT(M$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A14&TEXT(N$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A14&TEXT(N$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUM(C14:N14)","v":0}]
[]
[6000,"Onkosten client",{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A16&TEXT(C$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A16&TEXT(C$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A16&TEXT(D$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A16&TEXT(D$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A16&TEXT(E$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A16&TEXT(E$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A16&TEXT(F$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A16&TEXT(F$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A16&TEXT(G$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A16&TEXT(G$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A16&TEXT(H$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A16&TEXT(H$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A16&TEXT(I$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A16&TEXT(I$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A16&TEXT(J$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A16&TEXT(J$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A16&TEXT(K$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A16&TEXT(K$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A16&TEXT(L$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A16&TEXT(L$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A16&TEXT(M$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A16&TEXT(M$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A16&TEXT(N$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A16&TEXT(N$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUM(C16:N16)","v":0}]
[]
[7000,"Computers",0,{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A18&TEXT(D$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A18&TEXT(D$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A18&TEXT(E$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A18&TEXT(E$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A18&TEXT(F$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A18&TEXT(F$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A18&TEXT(G$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A18&TEXT(G$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A18&TEXT(H$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A18&TEXT(H$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A18&TEXT(I$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A18&TEXT(I$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A18&TEXT(J$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A18&TEXT(J$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A18&TEXT(K$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A18&TEXT(K$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A18&TEXT(L$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A18&TEXT(L$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A18&TEXT(M$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A18&TEXT(M$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A18&TEXT(N$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A18&TEXT(N$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUM(C18:N18)","v":0}]
[]
[8000,"Ziektekostenverzekering",{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A20&TEXT(C$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A20&TEXT(C$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A20&TEXT(D$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A20&TEXT(D$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A20&TEXT(E$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A20&TEXT(E$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A20&TEXT(F$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A20&TEXT(F$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A20&TEXT(G$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A20&TEXT(G$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A20&TEXT(H$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A20&TEXT(H$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A20&TEXT(I$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A20&TEXT(I$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A20&TEXT(J$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A20&TEXT(J$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A20&TEXT(K$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A20&TEXT(K$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A20&TEXT(L$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A20&TEXT(L$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A20&TEXT(M$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A20&TEXT(M$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A20&TEXT(N$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A20&TEXT(N$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUM(C20:N20)","v":0}]
[]
[9000,"Bouwkosten",{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A22&TEXT(C$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A22&TEXT(C$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A22&TEXT(D$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A22&TEXT(D$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A22&TEXT(E$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A22&TEXT(E$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A22&TEXT(F$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A22&TEXT(F$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A22&TEXT(G$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A22&TEXT(G$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A22&TEXT(H$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A22&TEXT(H$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A22&TEXT(I$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A22&TEXT(I$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A22&TEXT(J$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A22&TEXT(J$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A22&TEXT(K$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A22&TEXT(K$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A22&TEXT(L$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A22&TEXT(L$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A22&TEXT(M$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A22&TEXT(M$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A22&TEXT(N$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A22&TEXT(N$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUM(C22:N22)","v":0}]
[]
[10000,"Marketing",{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A24&TEXT(C$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A24&TEXT(C$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A24&TEXT(D$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A24&TEXT(D$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A24&TEXT(E$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A24&TEXT(E$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A24&TEXT(F$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A24&TEXT(F$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A24&TEXT(G$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A24&TEXT(G$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A24&TEXT(H$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A24&TEXT(H$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A24&TEXT(I$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A24&TEXT(I$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A24&TEXT(J$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A24&TEXT(J$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A24&TEXT(K$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A24&TEXT(K$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A24&TEXT(L$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A24&TEXT(L$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A24&TEXT(M$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A24&TEXT(M$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A24&TEXT(N$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A24&TEXT(N$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUM(C24:N24)","v":0}]
[]
[11000,"Liefdadigheid",{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A26&TEXT(C$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A26&TEXT(C$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},0,{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A26&TEXT(E$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A26&TEXT(E$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A26&TEXT(F$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A26&TEXT(F$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A26&TEXT(G$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A26&TEXT(G$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A26&TEXT(H$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A26&TEXT(H$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A26&TEXT(I$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A26&TEXT(I$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A26&TEXT(J$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A26&TEXT(J$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A26&TEXT(K$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A26&TEXT(K$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A26&TEXT(L$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A26&TEXT(L$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A26&TEXT(M$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A26&TEXT(M$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A26&TEXT(N$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A26&TEXT(N$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUM(C26:N26)","v":0}]
[]
[12000,"Sponsoringen",0,{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A28&TEXT(D$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A28&TEXT(D$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A28&TEXT(E$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A28&TEXT(E$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A28&TEXT(F$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A28&TEXT(F$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A28&TEXT(G$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A28&TEXT(G$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A28&TEXT(H$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A28&TEXT(H$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A28&TEXT(I$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A28&TEXT(I$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A28&TEXT(J$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A28&TEXT(J$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A28&TEXT(K$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A28&TEXT(K$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A28&TEXT(L$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A28&TEXT(L$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A28&TEXT(M$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A28&TEXT(M$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUMIF('Liefdadigheid & sponsoring'!$L:$L,\"=\"&($A28&TEXT(N$4,\"mmm-jj\")),'Liefdadigheid & sponsoring'!$D:$D)+SUMIF('Gespecificeerde onkosten'!$J:$J,\"=\"&($A28&TEXT(N$4,\"mmm-jj\")),'Gespecificeerde onkosten'!$E:$E)","v":0},{"$f":"SUM(C28:N28)","v":0}]
[]
[null,"Totaal",{"$f":"SUM(C6:C28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Gespecificeerde onkosten","index":2,"n_rows":103,"n_cols":10,"rows_kept":103}
["Gb-code","Factuurdatum","Factuurnr.","Aangevraagd door"," Chequebedrag ","Begunstigde","Chequegebruik","Distributiemethode","Bestandsdatum","Samengesteld sleutelveld"]
[1000,"2005-01-01",100,"Andy Teal",{"v":750.75,"d":"€750.75"},"Mercurius Koeriers ","E-mailprogramma","Post","2005-01-04",{"$f":"A2&TEXT(B2,\"mmm-jj\")","v":"1000Jan-jj"}]
[7000,"2005-01-15",101,"Robert Walters",{"v":2500,"d":"€2,500.00"},"A. Referentiebedrijf ","2 desktopcomputers","Krediet","2005-01-20","7000Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},{"$f":"A34&TEXT(B34,\"mmm-jj\")","v":"Jan-jj"}]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},{"$f":"A66&TEXT(B66,\"mmm-jj\")","v":"Jan-jj"}]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},{"$f":"A98&TEXT(B98,\"mmm-jj\")","v":"Jan-jj"}]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]
[{"$nulls":9},"Jan-jj"]

{"sheet":"Liefdadigheid & sponsoring","index":3,"n_rows":109,"n_cols":12,"rows_kept":109}
["Gb-code","Datum gestarte chequeaanvraag","Aangevraagd door"," Chequebedrag "," Bijdrage vorig jaar ","Begunstigde","Gebruikt voor","Afgemeld door","Categorie","Distributiemethode","Bestandsdatum","Samengesteld sleutelveld"]
[12000,"2005-01-20","Susan W. Eaton",{"v":1000,"d":"€1,000.00"},0,"Kunstacademie ","Beurzen","Kim Ralls","Kunst","Cheque","2005-01-30",{"$f":"A2&TEXT(B2,\"mmm-jj\")","v":"12000Jan-jj"}]
[11000,"2005-02-15","Susan W. Eaton",{"v":2500,"d":"€2,500.00"},0,"Speel Goed ","Gemeenschap","Kathie Flood","Gemeenschap","Cheque","2005-03-01","11000Feb-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},{"$f":"A34&TEXT(B34,\"mmm-jj\")","v":"Jan-jj"}]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},{"$f":"A66&TEXT(B66,\"mmm-jj\")","v":"Jan-jj"}]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},{"$f":"A98&TEXT(B98,\"mmm-jj\")","v":"Jan-jj"}]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]
[{"$nulls":11},"Jan-jj"]