{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Utgiftsrapport"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Utgiftsrapport","index":0,"n_rows":48,"n_cols":10,"rows_kept":48,"merged":[[19,1,19,9],[29,1,29,9],[38,1,38,9],[43,1,46,4]]}
["FIRMANAVN"]
["UTGIFTSRAPPORT"]
[]
[null,"ANSATT:","Karen Berg",{"$nulls":3},"GODKJENT AV:"]
[null,"AVDELING:","Salg"]
[null,"UKEN SLUTTER:","2013-03-07",{"$nulls":3},"DATO:"]
[null,"KILOMETERSATS:",{"v":0.67,"d":"kr 0.67"}]
[]
[null,null,{"$f":"UPPER(TEXT(C10,\"dddd\"))","v":"FREDAG"},{"$f":"UPPER(TEXT(D10,\"dddd\"))","v":"LØRDAG"},"SØNDAG","MANDAG","TIRSDAG","ONSDAG","TORSDAG"]
[null,"TRANSPORT",{"$f":"Ukeslutt-6","v":"2013-03-01"},{"$f":"Ukeslutt-5","v":"2013-03-02"},{"$f":"Ukeslutt-4","v":"2013-03-03"},{"$f":"Ukeslutt-3","v":"2013-03-04"},{"$f":"Ukeslutt-2","v":"2013-03-05"},{"$f":"Ukeslutt-1","v":"2013-03-06"},{"$f":"Ukeslutt","v":"2013-03-07"},"TOTALT"]
[null,"Kjørte km",{"v":145,"d":"145 "},{"$nulls":6},{"$f":"SUM(Transport[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":145,"d":"145 "}}]
[null,"Km-godtgjørelse",{"$f":"C11*Kilometersats","v":{"v":97.15,"d":"kr 97.15"}},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"$f":"SUM(Transport[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":97.15,"d":"kr 97.15"}}]
[null,"Parkering og avgifter",{"$nulls":3},{"v":17,"d":"kr 17.00"},{"$nulls":3},{"$f":"SUM(Transport[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":17,"d":"kr 17.00"}}]
[null,"Leiebil",{"v":79,"d":"kr 79.00"},null,null,{"v":79,"d":"kr 79.00"},{"$nulls":3},{"$f":"SUM(Transport[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":158,"d":"kr 158.00"}}]
[null,"Drosje /transport",{"$nulls":7},{"$f":"SUM(Transport[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":0,"d":"kr 0.00"}}]
[null,"Annet (tog eller buss)",{"$nulls":7},{"$f":"SUM(Transport[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":0,"d":"kr 0.00"}}]
[null,"Flybillett",{"$nulls":3},{"v":235,"d":"kr 235.00"},{"$nulls":3},{"$f":"SUM(Transport[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":235,"d":"kr 235.00"}}]
[null,"TOTALT",{"$f":"SUBTOTAL(109,C12:C17)","v":{"v":176.15,"d":"kr 176.15"}},{"$f":"SUBTOTAL(109,D12:D17)","v":{"v":0,"d":"kr 0.00"}},null,{"$f":"SUBTOTAL(109,F12:F17)","v":{"v":331,"d":"kr 331.00"}},{"$f":"SUBTOTAL(109,G12:G17)","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,H12:H17)","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,I12:I17)","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(J12:J17)","v":{"v":507.15,"d":"kr 507.15"}}]
[]
[]
[null,"OVERNATTING OG MÅLTIDER"]
[null,"Overnatting",{"v":145,"d":"kr 145.00"},{"$nulls":6},{"$f":"SUM(OvernattingMåltider[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":145,"d":"kr 145.00"}}]
[null,"Frokost",{"v":11.49,"d":"kr 11.49"},{"$nulls":6},{"$f":"SUM(OvernattingMåltider[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":11.49,"d":"kr 11.49"}}]
[null,"Lunsj",{"v":12,"d":"kr 12.00"},{"$nulls":6},{"$f":"SUM(OvernattingMåltider[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":12,"d":"kr 12.00"}}]
[null,"Middag",{"v":17,"d":"kr 17.00"},{"$nulls":6},{"$f":"SUM(OvernattingMåltider[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":17,"d":"kr 17.00"}}]
[null,"Mellommåltid",{"$f":"C25*Kilometersats","v":{"v":11.39,"d":"kr 11.39"}},{"$nulls":6},{"$f":"SUM(OvernattingMåltider[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":11.39,"d":"kr 11.39"}}]
[null,"Måltider totalt",{"$f":"SUM(C23:C25)","v":{"v":40.49,"d":"kr 40.49"}},{"$f":"SUM(D23:D25)","v":{"v":0,"d":"kr 0.00"}},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"$f":"SUM(OvernattingMåltider[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":40.49,"d":"kr 40.49"}}]
[null,"TOTALT",{"$f":"SUBTOTAL(109,C22,C27)","v":{"v":185.49,"d":"kr 185.49"}},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":0,"d":"kr 0.00"},{"v":185.49,"d":"kr 185.49"}]
[]
[]
[null,"DIVERSE"]
[null,"Materiell",{"$nulls":7},{"$f":"SUM(Div.[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":0,"d":"kr 0.00"}}]
[null,"Utstyr",{"$nulls":7},{"$f":"SUM(Div.[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":0,"d":"kr 0.00"}}]
[null,"Telefon, faks, Internett",{"$nulls":7},{"$f":"SUM(Div.[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":0,"d":"kr 0.00"}}]
[null,"Annet*",{"$nulls":7},{"$f":"SUM(Div.[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":0,"d":"kr 0.00"}}]
[null,"Underholdning*",{"$nulls":3},{"v":199,"d":"kr 199.00"},{"$nulls":3},{"$f":"SUM(Div.[[#This Row],[Dag 1]:[Dag 7]])","v":{"v":199,"d":"kr 199.00"}}]
[null,"TOTALT",{"$f":"SUBTOTAL(109,Div.[Dag 1])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,Div.[Dag 2])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,Div.[Dag 3])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,Div.[Dag 4])","v":{"v":199,"d":"kr 199.00"}},{"$f":"SUBTOTAL(109,Div.[Dag 5])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,Div.[Dag 6])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,Div.[Dag 7])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUBTOTAL(109,Div.[Totalt])","v":{"v":199,"d":"kr 199.00"}}]
[]
[]
[null,"TOTALSUMMER",{"$f":"SUM(Div.[[#Totals],[Dag 1]],OvernattingMåltider[[#Totals],[Dag 1]],Transport[[#Totals],[Dag 1]])","v":{"v":361.64,"d":"kr 361.64"}},{"$f":"SUM(Div.[[#Totals],[Dag 2]],OvernattingMåltider[[#Totals],[Dag 2]],Transport[[#Totals],[Dag 2]])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(Div.[[#Totals],[Dag 3]],OvernattingMåltider[[#Totals],[Dag 3]],Transport[[#Totals],[Dag 3]])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(Div.[[#Totals],[Dag 4]],OvernattingMåltider[[#Totals],[Dag 4]],Transport[[#Totals],[Dag 4]])","v":{"v":530,"d":"kr 530.00"}},{"$f":"SUM(Div.[[#Totals],[Dag 5]],OvernattingMåltider[[#Totals],[Dag 5]],Transport[[#Totals],[Dag 5]])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(Div.[[#Totals],[Dag 6]],OvernattingMåltider[[#Totals],[Dag 6]],Transport[[#Totals],[Dag 6]])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(Div.[[#Totals],[Dag 7]],OvernattingMåltider[[#Totals],[Dag 7]],Transport[[#Totals],[Dag 7]])","v":{"v":0,"d":"kr 0.00"}},{"$f":"SUM(Div.[[#Totals],[Totalt]],OvernattingMåltider[[#Totals],[Totalt]],Transport[[#Totals],[Totalt]])","v":{"v":891.64,"d":"kr 891.64"}}]
[]
[{"$nulls":9},"TOTALE UTGIFTER"]
[null,"*Forretningsformål for \"Underholdning\" og \"Annet\":",{"$nulls":7},{"$f":"SUM(J18,J28,J37)","v":{"v":891.64,"d":"kr 891.64"}}]
[{"$nulls":9},"FORSKUDD"]
[]
[{"$nulls":9},"REFUSJON TOTALT"]
[{"$nulls":9},{"$f":"J43-J45","v":{"v":891.64,"d":"kr 891.64"}}]
[{"$nulls":9},"Legg ved alle kvitteringer."]