{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["PASĀKUMA PĀRSKATS","IZDEVUMI","IEŅĒMUMI","IENĀKUMU VIENUMI","IZDEVUMU VIENUMI","VĀRDS"],"not_rendered":{"charts":1,"defined_names":15,"pivot_tables":2},"read":"whole","date_system":"1900"}

{"sheet":"PASĀKUMA PĀRSKATS","index":0,"n_rows":29,"n_cols":8,"rows_kept":29,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[10,1,12,3],[10,4,12,6],[13,2,13,3],[13,4,13,5],[13,7,13,8]]}
[null,"LĪDZEKĻU VĀKŠANAS PASĀKUMA NOSAUKUMS",{"$nulls":4},"VĀRDS","IZDEVUMI"]
[]
[null,"PASĀKUMA MĒRĶIS",null,"Sektoru diagramma, kurā redzami faktiskie ienākumi un summa līdz mērķim, atrodas šajā šūnā."]
[null,{"v":5000,"d":"5,000.00 EUR"}]
[]
[null,"IENĀKUMU KOPSUMMA",{"$f":"SUM(IEŅĒMUMI!$C$8:$C$19)","v":{"v":3400,"d":"3,400.00 EUR"}}]
[null,"IZDEVUMU KOPSUMMA",{"$f":"SUM(IZDEVUMI!$C$8:$C$11)","v":{"v":230,"d":"230.00 EUR"}}]
[null,"FAKTISKIE IENĀKUMI",{"$f":"IENĀKUMU_KOPSUMMA-IZDEVUMU_KOPSUMMA","v":{"v":3170,"d":"3,170.00 EUR"}}]
[null,"SUMMA LĪDZ MĒRĶIM",{"$f":"Mērķa_summa-FAKTISKIE_IENĀKUMI","v":{"v":1830,"d":"1,830.00 EUR"}}]
[]
[null,"IEGŪTĀ SUMMA PĒC PERSONAS",null,null,"IZDOTĀ SUMMA PĒC VĀRDA"]
[]
[]
[null,"Datu griezums, lai filtrētu ienākumus pēc ienākumu guvēja, atrodas šajā šūnā.","Datu griezums, lai filtrētu ienākumus pēc avota, atrodas šajā šūnā.",null,"Datu griezums, lai filtrētu izdevumus pēc izdevumu veicēja, atrodas šajā šūnā.",null,"Datu griezums, lai filtrētu izdevumus pēc avota, atrodas šajā šūnā. ","DATU GRIEZUMI\n\nAtlasiet vienumu, lai filtrēt sarakstus pēc šīm vērtībām. Lai filtrētu pēc vairākām vērtībām, turiet nospiestu taustiņu Ctrl."]
[]
[null,"DATUMS","(All)",null,null,"DATUMS","(All)"]
[]
[null,"IEŅĒMUMI PĒC","Ienākumu summa",null,null,"IZDEVUMI PĒC","Izdevumu summa"]
[null,"1. vārds",{"v":450,"d":"450.00 EUR"},null,null,"6. vārds",{"v":115,"d":"115.00 EUR"}]
[null,"2. vārds",{"v":50,"d":"50.00 EUR"},null,null,"7. vārds",{"v":45.5,"d":"45.50 EUR"}]
[null,"3. vārds",{"v":150,"d":"150.00 EUR"},null,null,"2. vārds",{"v":50,"d":"50.00 EUR"}]
[null,"8. vārds",{"v":550,"d":"550.00 EUR"},null,null,"5. vārds",{"v":19.5,"d":"19.50 EUR"}]
[null,"5. vārds",{"v":75,"d":"75.00 EUR"},null,null,"Grand Total",{"v":230,"d":"230.00 EUR"}]
[null,"4. vārds",{"v":725,"d":"725.00 EUR"}]
[null,"7. vārds",{"v":775,"d":"775.00 EUR"}]
[null,"6. vārds",{"v":350,"d":"350.00 EUR"}]
[null,"9. vārds",{"v":150,"d":"150.00 EUR"}]
[null,"10. vārds",{"v":125,"d":"125.00 EUR"}]
[null,"Grand Total",{"v":3400,"d":"3,400.00 EUR"}]

{"sheet":"IZDEVUMI","index":1,"n_rows":11,"n_cols":9,"rows_kept":11,"merged":[[0,1,1,5],[0,6,1,7],[0,8,1,9],[3,1,5,4]]}
[null,"IEŅĒMUMI UN IZDEVUMI",{"$nulls":4},"PASĀKUMA PĀRSKATS",null,"IEŅĒMUMI"]
[]
[]
[null,"IZDEVUMI"]
[]
[]
[null,"AVOTS","SUMMA","DATUMS","IZDEVUMI PĒC"]
[null,"Transportlīdzekļa noma",{"v":115,"d":"115.00 EUR"},"2025-06-01","6. vārds"]
[null,"Materiāli",{"v":45.5,"d":"45.50 EUR"},"2025-06-02","7. vārds"]
[null,"Materiāli",{"v":50,"d":"50.00 EUR"},"2025-06-01","2. vārds"]
[null,"Reklamēšana",{"v":19.5,"d":"19.50 EUR"},"2025-06-01","5. vārds"]

{"sheet":"IEŅĒMUMI","index":2,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,1,1,5],[0,6,1,6],[0,7,1,7],[3,1,5,4]]}
[null,"IEŅĒMUMI UN IZDEVUMI",{"$nulls":4},"IZDEVUMI","IENĀKUMU VIENUMI"]
[]
[]
[null,"IEŅĒMUMI"]
[]
[]
[null,"AVOTS","SUMMA","DATUMS","IEŅĒMUMI PĒC"]
[null,"Izlozes biļetes",{"v":250,"d":"250.00 EUR"},"2025-06-01","1. vārds"]
[null,"Ziedojums skaidrā naudā",{"v":50,"d":"50.00 EUR"},"2025-06-01","2. vārds"]
[null,"Anonīms ziedojums",{"v":150,"d":"150.00 EUR"},"2025-06-02","3. vārds"]
[null,"Klusā izsole",{"v":550,"d":"550.00 EUR"},"2025-06-03","8. vārds"]
[null,"Pārdotās preces/pakalpojumi",{"v":75,"d":"75.00 EUR"},"2025-06-03","5. vārds"]
[null,"Ziedojums skaidrā naudā",{"v":200,"d":"200.00 EUR"},"2025-06-04","1. vārds"]
[null,"Anonīms ziedojums",{"v":500,"d":"500.00 EUR"},"2025-06-05","4. vārds"]
[null,"Klusā izsole",{"v":775,"d":"775.00 EUR"},"2025-06-06","7. vārds"]
[null,"Pārdotās preces/pakalpojumi",{"v":350,"d":"350.00 EUR"},"2025-06-08","6. vārds"]
[null,"Izlozes biļetes",{"v":225,"d":"225.00 EUR"},"2025-06-09","4. vārds"]
[null,"Izlozes biļetes",{"v":150,"d":"150.00 EUR"},"2025-06-11","9. vārds"]
[null,"Izlozes biļetes",{"v":125,"d":"125.00 EUR"},"2025-06-11","10. vārds"]

{"sheet":"IENĀKUMU VIENUMI","index":3,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"SARAKSTI","IEŅĒMUMI","IZDEVUMI"]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[null,"IENĀKUMU VIENUMI"]
[null,"Izlozes biļetes"]
[null,"Ieejas maksa"]
[null,"Ziedojums skaidrā naudā"]
[null,"Ziedotie klusās izsoles vienumi"]
[null,"Pārdotās preces/pakalpojumi"]
[null,"Anonīms ziedojums"]
[null,"Klusā izsole"]

{"sheet":"IZDEVUMU VIENUMI","index":4,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"SARAKSTI","IENĀKUMU VIENUMI","VĀRDS"]
[]
[]
[null,"IZDEVUMU VIENUMI"]
[null,"Brīvprātīgo pārvaldība"]
[null,"Brīvprātīgo ēdināšana"]
[null,"Telpu noma"]
[null,"Materiāli"]
[null,"PVN"]
[null,"Apdrošināšana"]
[null,"Uzņēmuma licence"]
[null,"Pārdoto preču izmaksas"]
[null,"Transportlīdzekļa noma"]
[null,"Pasta izdevumi"]
[null,"Drukātie materiāli"]
[null,"Reklamēšana"]
[null,"Preces vai pakalpojumi"]

{"sheet":"VĀRDS","index":5,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3]]}
[null,"SARAKSTI","IZDEVUMU VIENUMI","PASĀKUMA PĀRSKATS"]
[]
[]
[null,"VĀRDI"]
[null,"1. vārds"]
[null,"2. vārds"]
[null,"3. vārds"]
[null,"4. vārds"]
[null,"5. vārds"]
[null,"6. vārds"]
[null,"7. vārds"]
[null,"8. vārds"]
[null,"9. vārds"]
[null,"10. vārds"]