{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Ietaupījumu aprēķinātājs"],"not_rendered":{"charts":1,"defined_names":23},"read":"whole","date_system":"1900"}

{"sheet":"Ietaupījumu aprēķinātājs","index":0,"n_rows":15,"n_cols":7,"rows_kept":15,"merged":[[0,1,0,6],[1,2,1,3],[1,4,1,5],[2,2,2,3],[2,4,2,5],[3,2,3,3],[4,2,4,3],[5,2,5,3],[7,2,7,3],[8,2,8,3]]}
[null,"ZIEMAS BRĪVLAIKS\nBRAUCIENS UZ MEKSIKU"]
[null," Sākt krāt:"," Krāšana tiks pabeigta:",null," Taupīt naudu:"]
[null,{"$f":"TODAY()-120","v":"2021-12-07"},{"$f":"DateSavingsBegin+180","v":"2022-06-05"},null,"REIZI MĒNESĪ"]
[null,"BRAUCIENA IZMAKSAS:",{"v":6000,"d":"6,000 EUR"},null,"Šajā sūnā ir diagramma, kurā tiek salīdzināta pašreizējo ietaupījumu summa ar nepieciešamo summu."]
[null,"IEPRIEKŠĒJIE UZKRĀJUMI:",{"v":300,"d":"300 EUR"}]
[null,"PAŠREIZĒJAIS \nTAUPĪŠANAS MĒRĶIS:",{"$f":"IFERROR(EventCost-AmountSaved, \"\")","v":{"v":5700,"d":"5,700 EUR"}}]
[null,{"$f":"IFERROR(IF(SavingsPlanInfo>0,\"Ja saglabāju \"&TEXT(SavingsPlanInfo,\"$#,##0 \")&PROPER(SavingFrequency)&\", sākot no \"&TEXT(TODAY(),\"mm.dd.yy\"&\":\"),\"Notikuma datums ir pārāk tuvu \"&PROPER(SavingFrequency)&\" Ietaupījumu plāns\"), \"\")","v":"Ja saglabāju $1,140Reizi Mēnesī, sākot no 04.06.22:"}]
[null,"Es ietaupīju:",{"$f":" IFERROR(IF(SavingsPlanInfo>0,IF(TODAY()>DateSavingsBegin,(TODAY()-DateSavingsBegin)*DailySavings,0)+AmountSaved,AmountSaved), \"\")","v":{"v":4100,"d":"4,100 EUR"}}]
[null,"Man vēl jāietaupa:",{"$f":"IFERROR(MAX(0,EventCost-SavingsToDate), \"\")","v":{"v":1900,"d":"1,900 EUR"}}]
[]
[null,"IETAUPĪJUMU PLĀNA INFORMĀCIJA"]
[null,"Taupīšanas intervāls","Katru dienu","Reizi nedēļā","Divas reizes nedēļā","Reizi mēnesī","Reizi gadā"]
[null,"Mērķa summa:",{"$f":"IFERROR(MIN(Mērķis,IF(DaysUntilEvent=\"\",0,Mērķis/DaysUntilEvent)), \"\")","v":{"v":31.666666666666668,"d":"32 EUR"}},{"$f":"IFERROR(MIN(Mērķis,IF(WeeksUntilEvent=\"\",0,IF(ROUNDUP(WeeksUntilEvent,0)=0,0,Mērķis/WeeksUntilEvent))), \"\")","v":{"v":221.66666666666666,"d":"222 EUR"}},{"$f":"IFERROR(IF(OR(BiWeeksUntilEvent=0,BiWeeksUntilEvent=\"\"),0,MIN(Mērķis,IF(D13=\"\",0,Mērķis/BiWeeksUntilEvent))), \"\")","v":{"v":475,"d":"475 EUR"}},{"$f":"IFERROR(MIN(Mērķis,IF(Mērķis=\"\",0,IF(OR(MonthsUntilEvent=0,MonthsUntilEvent=\"\"),0,Mērķis/MonthsUntilEvent))), \"\")","v":{"v":1140,"d":"1,140 EUR"}},{"$f":"IFERROR(IF(OR(Mērķis=\"\",Mērķis=0),0,IF(OR(YearsUntilEvent=0,YearsUntilEvent=\"\"),0,Mērķis/YearsUntilEvent)), \"\")","v":{"v":0,"d":"0 EUR"}}]
[null,"Laika intervāls","Dienas","Nedēļas","Katru otro nedēļu","Mēneši","Gadi"]
[null,"Laiks līdz mērķa sasniegšanai:",{"$f":"IFERROR(IF(DateSavingsBegin<>\"\",DATEDIF(DateSavingsBegin,EventDate,\"D\"),\"\"), \"\")","v":180},{"$f":"IFERROR(IF(DaysUntilEvent<>\"\",DaysUntilEvent/7,\"\"), \"\")","v":{"v":25.714285714285715,"d":"26"}},{"$f":"IFERROR(IF(OR(WeeksUntilEvent=0,WeeksUntilEvent=\"\"),0,ROUNDDOWN(WeeksUntilEvent/2,0)), \"\")","v":12},{"$f":"IFERROR(IF(DateSavingsBegin<>\"\",DATEDIF(DateSavingsBegin,EventDate,\"M\"),\"\"), \"\")","v":5},{"$f":"IFERROR(IF(DateSavingsBegin<>\"\",DATEDIF(DateSavingsBegin,EventDate,\"Y\"),\"\"), \"\")","v":0}]