{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Vestuvių biudžetas"],"not_rendered":{"charts":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Vestuvių biudžetas","index":0,"n_rows":88,"n_cols":9,"rows_kept":88}
[]
[null,"Apytikslės","Faktinės","Daugiau / mažiau nei numatytos išlaidos"]
["Iš viso išlaidų",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"10.00 EUR"}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"10.00 EUR"}},{"$f":"B3-C3","v":{"v":0,"d":"0.00 EUR"}}]
[]
[]
[null,"Apytikslės","Faktinės","Daugiau / mažiau nei numatytos išlaidos"]
["Drabužiai"]
["Sužadėtuvių žiedas",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"B8-C8","v":{"v":0,"d":"0.00 EUR"}}]
["Vestuvių žiedai",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"$f":"B9-C9","v":{"v":0,"d":"0.00 EUR"}}]
["Nuotakos suknelė",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Šydas",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Batai",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Papuošalai",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Keliaraištis",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Trikotažas",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Jaunikio kostiumas",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Jaunikio batai",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Kita_______________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Bendra drabužių kaina",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"},null,null,"Apytikslės","Faktinės","Daugiau / mažiau nei numatytos išlaidos"]
[{"$nulls":5},"Dekoracijos"]
[{"$nulls":5},"Puokštelės ant bažnyčios klauptų ar kitų sėdėjimo vietų",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"G21-H21","v":{"v":0,"d":"0.00 EUR"}}]
[null,"Apytikslės","Faktinės","Daugiau / mažiau nei numatytos išlaidos",null,"Papuošimas stalo viduryje (išskyrus gėles)",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"$f":"G22-H22","v":{"v":0,"d":"0.00 EUR"}}]
["Dovanos",{"$nulls":4},"Žvakutės",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Aptarnaujantys asmenys",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"B24-C24","v":{"v":0,"d":"0.00 EUR"}},null,"Apšvietimas",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Nuotaka ir jaunikis",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Balionai",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Tėvai",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Kita________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Skaitovai / kiti dalyviai",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Bendra dekoracijų suma",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"}]
["Kita________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Bendra dovanų suma",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"}]
[{"$nulls":6},"Apytikslės","Faktinės","Daugiau / mažiau nei numatytos išlaidos"]
[{"$nulls":5},"Gėlės"]
[null,"Apytikslės","Faktinės","Daugiau / mažiau nei numatytos išlaidos",null,"Puokštės",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"G32-H32","v":{"v":0,"d":"0.00 EUR"}}]
["Muzika",{"$nulls":4},"Butonjerės",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Ceremonijos muzikantai",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"B34-C34","v":{"v":0,"d":"0.00 EUR"}},null,"Prie krūtinės segamos puokštelės",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Pokylio grupė / didžėjus",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"$f":"B35-C35","v":{"v":0,"d":"0.00 EUR"}},null,"Ceremonija",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Kita________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Pokylis",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Bendra muzikos suma",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"},null,"Kita________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
[{"$nulls":5},"Bendra gėlių suma",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"}]
[]
[null,"Apytikslės","Faktinės","Daugiau / mažiau nei numatytos išlaidos"]
["Pokylis (išskyrus muziką ir dekoracijas)",{"$nulls":5},"Apytikslės","Faktinės","Daugiau / mažiau nei numatytos išlaidos"]
["Patalpos mokesčiai",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"B42-C42","v":{"v":0,"d":"0.00 EUR"}},null,"Fotografija"]
["Stalai ir kėdės",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"$f":"B43-C43","v":{"v":0,"d":"0.00 EUR"}},null,"Oficialios nuotraukos",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"G43-H43","v":{"v":0,"d":"0.00 EUR"}}]
["Maistas",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Neformalios nuotraukos",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"$f":"G44-H44","v":{"v":0,"d":"0.00 EUR"}}]
["Gėrimai",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Papildomos kopijos",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"$f":"G45-H45","v":{"v":0,"d":"0.00 EUR"}}]
["Patalynė",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Nuotraukų albumai",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Tortas",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Filmavimas ir vaizdinė medžiaga",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Dovanėlės",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Kita_________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Darbuotojai ir arbatpinigiai",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Bendra fotografijos suma",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"}]
["Kita_________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Bendra pokylio suma",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"}]
[{"$nulls":6},"Apytikslės","Faktinės","Daugiau / mažiau nei numatytos išlaidos"]
[{"$nulls":5},"Kanceliariniai reikmenys / spausdinimas"]
[null,"Apytikslės","Faktinės","Daugiau / mažiau nei numatytos išlaidos",null,"Kvietimai",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"G54-H54","v":{"v":0,"d":"0.00 EUR"}}]
["Kitos išlaidos",{"$nulls":4},"Pranešimai",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Kunigu ar žmogus, kuris atliks sujungimo apeigą.",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"B56-C56","v":{"v":0,"d":"0.00 EUR"}},null,"Padėkos kortelės",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Bažnyčios / ceremonijos vietos mokestis",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Asmeniniai kanceliariniai reikmenys",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Vestuvių koordinatorius",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Svečių knyga",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Išvakarių vakarienė",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Programos",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Sužadėtuvių vakarėlis",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Servetėlės",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Dovanų vakarėlis",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Degtukų paketėliai",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Grožio procedūros",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Kaligrafija",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Mergvakaris / bernvakaris",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Kita_________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Vėlyvieji pusryčiai",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},null,"Bendra kanceliarinių reikmenų / spausdinimo suma",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"}]
["Viešbučio kambariai",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Kita________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
["Bendra kitų išlaidų suma",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"},null,null,"Apytikslės","Faktinės","Daugiau / mažiau nei numatytos išlaidos"]
[{"$nulls":5},"Transportas"]
[{"$nulls":5},"Limuzinai / autobusai",{"v":1,"d":"1.00 EUR"},{"v":1,"d":"1.00 EUR"},{"$f":"G69-H69","v":{"v":0,"d":"0.00 EUR"}}]
[{"$nulls":5},"Parkavimas",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
[{"$nulls":5},"Taksi",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
[{"$nulls":5},"Kita_________________",{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"},{"v":0,"d":"0.00 EUR"}]
[{"$nulls":5},"Bendra transporto suma",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"1.00 EUR"}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"1.00 EUR"}},{"v":0,"d":"0.00 EUR"}]
[]
[]
[]
[]
[{"$nulls":6},"Kategorija","Suma"]
[{"$nulls":6},"Drabužiai",{"$f":"C19","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Dekoracijos",{"$f":"H27","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Dovanos",{"$f":"C29","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Gėlės",{"$f":"H38","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Muzika",{"$f":"C37","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Fotografija",{"$f":"H49","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Pokylis",{"$f":"C51","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Kanceliariniai reikmenys",{"$f":"H64","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Transportas",{"$f":"H73","v":{"v":1,"d":"1.00 EUR"}}]
[{"$nulls":6},"Kita",{"$f":"C67","v":{"v":1,"d":"1.00 EUR"}}]