{"text_format":"1","workbook":"xls","n_sheets":3,"sheets":["Išlaidos","Pajamos","Pelno (nuostolio) ataskaita"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Išlaidos","index":0,"n_rows":33,"n_cols":7,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["Renginio biudžetas [Renginio pavadinimas] "]
["Išlaidos"]
[null,null,null,null,null,"Sąmata","Faktinė ataskaita"]
["Išlaidų suma",null,null,null,null,700,300]
[]
[null,"Sąmata","Faktinė ataskaita",null,null,"Sąmata","Faktinė ataskaita"]
["Vieta",null,null,null,"Užkandžiai"]
["Mokestis už kambarius ir sales",500,null,null,"Maistas"]
["Vietos personalas",null,null,null,"Gėrimai"]
["Įranga",null,null,null,"Staltiesės"]
["Stalai ir kėdės",null,null,null,"Personalas ir arbatpinigiai"]
["Bendra suma",500,0,null,"Bendra suma",0,0]
[]
["Papuošimas",null,null,null,"Programa"]
["Gėlės",200,300,null,"Atlikėjai"]
["Žvakės",null,null,null,"Kalbėtojai"]
["Apšvietimas",null,null,null,"Kelionė"]
["Balionai",null,null,null,"Viešbutis"]
["Popieriaus gaminiai",null,null,null,"Kita"]
["Bendra suma",200,300,null,"Bendra suma",0,0]
[]
["Reklama",null,null,null,"Prizai"]
["Grafikos darbai",null,null,null,"Juostelės / lentelės / ženkleliai"]
["Kopijavimas / spausdinimas",null,null,null,"Dovanos"]
["Pašto išlaidos",null,null,null,"Bendra suma",0,0]
["Bendra suma",0,0]
[]
["Kitos išlaidos"]
["Telefonas"]
["Transportas"]
["Raštinės reikmenys"]
["Fakso paslaugos"]
["Bendra suma",0,0]

{"sheet":"Pajamos","index":1,"n_rows":33,"n_cols":7,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["Renginio biudžetas [Renginio pavadinimas]"]
["Pajamos"]
[null,null,null,null,null,"Sąmata","Faktinė ataskaita"]
["Pajamų suma",null,null,null,null,1936,1831]
[]
["Įėjimo mokestis"]
["Sąmata","Faktinė ataskaita",null,null,null,"Sąmata","Faktinė ataskaita"]
[300,278,"Suaugusieji @",5,null,1500,1390]
[197,195,"Vaikai @",2,null,394,390]
[42,51,"Kiti asmenys @",1,null,42,51]
[null,null,null,null,null,1936,1831]
[]
[]
["Reklama programoje"]
[null,null,"Viršeliuose @",null,null,0,0]
[null,null,"Pusės puslapio @",null,null,0,0]
[null,null,"Ketvirčio puslapio @",null,null,0,0]
[null,null,null,null,null,0,0]
[]
[]
["Eksponentai/pardavėjai"]
[null,null,"Dideli stendai @",null,null,0,0]
[null,null,"Vidutiniai stendai @",null,null,0,0]
[null,null,"Maži stendai @",null,null,0,0]
[null,null,null,null,null,0,0]
[]
[]
["Gaminių pardavimas"]
[null,null,"Gaminiai @",null,null,0,0]
[null,null,"Gaminiai @",null,null,0,0]
[null,null,"Gaminiai @",null,null,0,0]
[null,null,"Gaminiai @",null,null,0,0]
[null,null,null,null,null,0,0]

{"sheet":"Pelno (nuostolio) ataskaita","index":2,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["Renginio biudžetas [Renginio pavadinimas]"]
["Pelno (nuostolio) ataskaita"]
[]
[]
[null,"Sąmata","Faktinė ataskaita"]
["Pajamų suma",1936,1831]
["Išlaidų suma",700,300]
[]
["Bendras pelnas (nuostolis)",1236,1531]