{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sodo biudžetas"],"not_rendered":{"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Sodo biudžetas","index":0,"n_rows":76,"n_cols":5,"rows_kept":76}
[null,"Sodo biudžetas"]
[]
["Suma, kurią galiu išleisti","Išlaidų suma","Skirtumas"]
[500,{"$f":"SUM(E76,E69,E63,E58,E52,E46,E40,E34,E28,E22,E14)","v":{"v":231.94,"d":"231.94 Lt"}},{"$f":"A4-B4","v":{"v":268.06,"d":"268.06 Lt"}}]
[]
["Pavadinimas","Aprašymas","Kiekis","Vieneto kaina","Suma"]
["Sodinukai"]
["Rododendras","Visą laiką žydintis",2,{"v":35,"d":"35.00 Lt"},{"$f":"C8*D8","v":{"v":70,"d":"70.00 Lt"}}]
[{"$nulls":4},{"v":0,"d":"0.00 Lt"}]
[{"$nulls":4},{"v":0,"d":"0.00 Lt"}]
[{"$nulls":4},{"v":0,"d":"0.00 Lt"}]
[{"$nulls":4},{"v":0,"d":"0.00 Lt"}]
[{"$nulls":4},{"v":0,"d":"0.00 Lt"}]
["Iš viso sodinukų",{"$nulls":3},{"$f":"SUM(E8:E13)","v":{"v":70,"d":"70.00 Lt"}}]
["Gėlės"]
["Petunija","Vienmetė, violetinės ir baltos spalvos",6,{"v":1.99,"d":"1.99 Lt"},{"$f":"C16*D16","v":{"v":11.94,"d":"11.94 Lt"}}]
[{"$nulls":4},{"v":0,"d":"0.00 Lt"}]
[{"$nulls":4},{"v":0,"d":"0.00 Lt"}]
[{"$nulls":4},{"v":0,"d":"0.00 Lt"}]
[{"$nulls":4},{"v":0,"d":"0.00 Lt"}]
[{"$nulls":4},{"v":0,"d":"0.00 Lt"}]
["Iš viso gėlių",{"$nulls":3},{"$f":"SUM(E16:E21)","v":{"v":11.94,"d":"11.94 Lt"}}]
["Medžiai"]
["Japoninis klevas","Lapuotis",1,{"v":150,"d":"150.00 kr"},{"$f":"C24*D24","v":150}]
[{"$nulls":4},{"$f":"C25*D25","v":0}]
[{"$nulls":4},{"$f":"C26*D26","v":0}]
[{"$nulls":4},{"$f":"C27*D27","v":0}]
["Iš viso medžių",{"$nulls":3},{"$f":"SUM(E24:E27)","v":150}]
["Sėklos"]
[{"$nulls":4},{"$f":"C30*D30","v":0}]
[{"$nulls":4},{"$f":"C31*D31","v":0}]
[{"$nulls":4},{"$f":"C32*D32","v":0}]
[{"$nulls":4},{"$f":"C33*D33","v":0}]
["Iš viso sėklų",{"$nulls":3},{"$f":"SUM(E30:E33)","v":0}]
["Maistiniai augalai"]
[{"$nulls":4},{"$f":"C36*D36","v":0}]
[{"$nulls":4},{"$f":"C37*D37","v":0}]
[{"$nulls":4},{"$f":"C38*D38","v":0}]
[{"$nulls":4},{"$f":"C39*D39","v":0}]
["Iš viso maistinių augalų",{"$nulls":3},{"$f":"SUM(E36:E39)","v":0}]
["Dirvožemis"]
[{"$nulls":4},{"$f":"C42*D42","v":0}]
[{"$nulls":4},{"$f":"C43*D43","v":0}]
[{"$nulls":4},{"$f":"C44*D44","v":0}]
[{"$nulls":4},{"$f":"C45*D45","v":0}]
["Iš viso dirvožemio",{"$nulls":3},{"$f":"SUM(E42:E45)","v":0}]
["Mulčias"]
[{"$nulls":4},{"$f":"C48*D48","v":0}]
[{"$nulls":4},{"$f":"C49*D49","v":0}]
[{"$nulls":4},{"$f":"C50*D50","v":0}]
[{"$nulls":4},{"$f":"C51*D51","v":0}]
["Iš viso mulčio",{"$nulls":3},{"$f":"SUM(E48:E51)","v":0}]
["Trąšos/kompostas"]
[{"$nulls":4},{"$f":"C54*D54","v":0}]
[{"$nulls":4},{"$f":"C55*D55","v":0}]
[{"$nulls":4},{"$f":"C56*D56","v":0}]
[{"$nulls":4},{"$f":"C57*D57","v":0}]
["Iš viso trąšų/komposto",{"$nulls":3},{"$f":"SUM(E54:E57)","v":0}]
["Herbicidai/Pesticidai"]
[{"$nulls":4},{"$f":"C60*D60","v":0}]
[{"$nulls":4},{"$f":"C61*D61","v":0}]
[{"$nulls":4},{"$f":"C62*D62","v":0}]
["Iš viso herbicidų/pesticidų",{"$nulls":3},{"$f":"SUM(E60:E62)","v":0}]
["Užtvarai"]
[{"$nulls":4},{"$f":"C65*D65","v":0}]
[{"$nulls":4},{"$f":"C66*D66","v":0}]
[{"$nulls":4},{"$f":"C67*D67","v":0}]
[{"$nulls":4},{"$f":"C68*D68","v":0}]
["Iš viso užtvarų",{"$nulls":3},{"$f":"SUM(E65:E68)","v":0}]
["Baldai/skulptūros"]
[{"$nulls":4},{"$f":"C71*D71","v":0}]
[{"$nulls":4},{"$f":"C72*D72","v":0}]
[{"$nulls":4},{"$f":"C73*D73","v":0}]
[{"$nulls":4},{"$f":"C74*D74","v":0}]
[{"$nulls":4},{"$f":"C75*D75","v":0}]
["Iš viso baldų/skulptūrų",{"$nulls":3},{"$f":"SUM(E71:E75)","v":0}]