{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["결혼식 예산"],"not_rendered":{"charts":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"결혼식 예산","index":0,"n_rows":88,"n_cols":9,"rows_kept":88}
[]
[null,"예상","실제","초과/미만"]
["경비 합계",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"₩10.00"}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"₩10.00"}},{"$f":"B3-C3","v":{"v":0,"d":"₩0.00"}}]
[]
[]
[null,"예상","실제","초과/미만"]
["의상"]
["약혼 반지",{"v":1,"d":"₩1.00"},{"v":1,"d":"₩1.00"},{"$f":"B8-C8","v":{"v":0,"d":"₩0.00"}}]
["결혼 반지",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"$f":"B9-C9","v":{"v":0,"d":"₩0.00"}}]
["신부 드레스",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["면사포/티아라",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["신발",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["보석류",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["가터",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["스타킹",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["신랑 턱시도",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["신랑 신발",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["기타_______________________",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["의상 합계",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"₩1.00"}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"₩1.00"}},{"v":0,"d":"₩0.00"},null,null,"예상","실제","초과/미만"]
[{"$nulls":5},"장식"]
[{"$nulls":5},"신도석/좌석용 장식",{"v":1,"d":"₩1.00"},{"v":1,"d":"₩1.00"},{"$f":"G21-H21","v":{"v":0,"d":"₩0.00"}}]
[null,"예상","실제","초과/미만",null,"테이블 장식(꽃 제외)",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"$f":"G22-H22","v":{"v":0,"d":"₩0.00"}}]
["선물",{"$nulls":4},"촛불",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["하객",{"v":1,"d":"₩1.00"},{"v":1,"d":"₩1.00"},{"$f":"B24-C24","v":{"v":0,"d":"₩0.00"}},null,"조명",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["신부와 신랑",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"풍선",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["부모님",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"기타________________",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["하객/기타 참석자",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"장식 합계",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"₩1.00"}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"₩1.00"}},{"v":0,"d":"₩0.00"}]
["기타________________",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["선물 합계",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"₩1.00"}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"₩1.00"}},{"v":0,"d":"₩0.00"}]
[{"$nulls":6},"예상","실제","초과/미만"]
[{"$nulls":5},"꽃"]
[null,"예상","실제","초과/미만",null,"부케",{"v":1,"d":"₩1.00"},{"v":1,"d":"₩1.00"},{"$f":"G32-H32","v":{"v":0,"d":"₩0.00"}}]
["음악",{"$nulls":4},"부토니에르",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["연주자",{"v":1,"d":"₩1.00"},{"v":1,"d":"₩1.00"},{"$f":"B34-C34","v":{"v":0,"d":"₩0.00"}},null,"코르사주",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["피로연 밴드/DJ",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"$f":"B35-C35","v":{"v":0,"d":"₩0.00"}},null,"식",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["기타________________",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"피로연",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["음악 합계",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"₩1.00"}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"₩1.00"}},{"v":0,"d":"₩0.00"},null,"기타________________",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
[{"$nulls":5},"꽃 합계",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"₩1.00"}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"₩1.00"}},{"v":0,"d":"₩0.00"}]
[]
[null,"예상","실제","초과/미만"]
["피로연(음악 및 장식 제외)",{"$nulls":5},"예상","실제","초과/미만"]
["식장 비용",{"v":1,"d":"₩1.00"},{"v":1,"d":"₩1.00"},{"$f":"B42-C42","v":{"v":0,"d":"₩0.00"}},null,"사진 촬영"]
["테이블 및 의자",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"$f":"B43-C43","v":{"v":0,"d":"₩0.00"}},null,"정식 촬영",{"v":1,"d":"₩1.00"},{"v":1,"d":"₩1.00"},{"$f":"G43-H43","v":{"v":0,"d":"₩0.00"}}]
["음식",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"스냅",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"$f":"G44-H44","v":{"v":0,"d":"₩0.00"}}]
["음료",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"추가 인쇄",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"$f":"G45-H45","v":{"v":0,"d":"₩0.00"}}]
["리넨",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"사진 앨범",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["케이크",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"동영상",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["경품",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"기타_________________",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["스텝 및 사례금",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"사진 합계",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"₩1.00"}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"₩1.00"}},{"v":0,"d":"₩0.00"}]
["기타_________________",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["피로연 합계",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"₩1.00"}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"₩1.00"}},{"v":0,"d":"₩0.00"}]
[{"$nulls":6},"예상","실제","초과/미만"]
[{"$nulls":5},"문구류/인쇄"]
[null,"예상","실제","초과/미만",null,"초대",{"v":1,"d":"₩1.00"},{"v":1,"d":"₩1.00"},{"$f":"G54-H54","v":{"v":0,"d":"₩0.00"}}]
["기타 경비",{"$nulls":4},"공지 사항",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["주례",{"v":1,"d":"₩1.00"},{"v":1,"d":"₩1.00"},{"$f":"B56-C56","v":{"v":0,"d":"₩0.00"}},null,"감사장",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["교회/식장 비용",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"개인 문구류",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["웨딩 플래너",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"방명록",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["결혼식 전날 가족모임",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"식순",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["약혼식",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"피로연 냅킨",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["샤워",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"성냥갑",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["살롱 예약",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"캘리그래피",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["신부/신랑 파티",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"기타_________________",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["브런치",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},null,"문구류/인쇄 합계",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"₩1.00"}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"₩1.00"}},{"v":0,"d":"₩0.00"}]
["호텔 객실",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["기타________________",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
["기타 비용 합계",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"₩1.00"}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"₩1.00"}},{"v":0,"d":"₩0.00"},null,null,"예상","실제","초과/미만"]
[{"$nulls":5},"교통비"]
[{"$nulls":5},"리무진/트롤리",{"v":1,"d":"₩1.00"},{"v":1,"d":"₩1.00"},{"$f":"G69-H69","v":{"v":0,"d":"₩0.00"}}]
[{"$nulls":5},"주차료",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
[{"$nulls":5},"택시",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
[{"$nulls":5},"기타_________________",{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"},{"v":0,"d":"₩0.00"}]
[{"$nulls":5},"교통편 합계",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"₩1.00"}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"₩1.00"}},{"v":0,"d":"₩0.00"}]
[]
[]
[]
[]
[{"$nulls":6},"범주","금액"]
[{"$nulls":6},"의상",{"$f":"C19","v":{"v":1,"d":"₩1.00"}}]
[{"$nulls":6},"장식",{"$f":"H27","v":{"v":1,"d":"₩1.00"}}]
[{"$nulls":6},"선물",{"$f":"C29","v":{"v":1,"d":"₩1.00"}}]
[{"$nulls":6},"꽃",{"$f":"H38","v":{"v":1,"d":"₩1.00"}}]
[{"$nulls":6},"음악",{"$f":"C37","v":{"v":1,"d":"₩1.00"}}]
[{"$nulls":6},"사진 촬영",{"$f":"H49","v":{"v":1,"d":"₩1.00"}}]
[{"$nulls":6},"피로연",{"$f":"C51","v":{"v":1,"d":"₩1.00"}}]
[{"$nulls":6},"편지지",{"$f":"H64","v":{"v":1,"d":"₩1.00"}}]
[{"$nulls":6},"교통비",{"$f":"H73","v":{"v":1,"d":"₩1.00"}}]
[{"$nulls":6},"기타",{"$f":"C67","v":{"v":1,"d":"₩1.00"}}]