{"text_format":"3","workbook":"xlsx","n_sheets":7,"sheets":["연간 예산 요약","월별 비용","1000-사무실","2000-상점","3000-인건비","4000-장비","5000-기타"],"not_rendered":{"external_links":1,"defined_names":18},"read":"whole","date_system":"1900"}

{"sheet":"연간 예산 요약","index":0,"n_rows":18,"n_cols":6,"rows_kept":18,"merged":[[1,0,1,5]]}
[]
["2005년 연간 실제 및 예산 금액"]
[]
[]
["계정",null,"연간","연간","남은","남은"]
["번호","계정 과목","실제 금액","예산","예산(\\)","예산(%)"]
[]
[1000,"사무실",{"$f":"'월별 비용'!O7","v":{"v":150000,"d":"\\150,000"}},{"v":50000000,"d":"\\50,000,000"},{"$f":"SUM(D8-C8)","v":{"v":49850000,"d":"\\49,850,000"}},{"$f":"SUM(E8/D8)","v":{"v":0.997,"d":"99.70%"}}]
[]
[2000,"상점",{"$f":"'월별 비용'!O9","v":{"v":4102700,"d":"\\4,102,700"}},{"v":75000000,"d":"\\75,000,000"},{"$f":"SUM(D10-C10)","v":{"v":70897300,"d":"\\70,897,300"}},{"$f":"SUM(E10/D10)","v":{"v":0.9452973333333333,"d":"94.53%"}}]
[]
[3000,"인건비",{"$f":"'월별 비용'!O11","v":{"v":2500000,"d":"\\2,500,000"}},{"v":100000000,"d":"\\100,000,000"},{"$f":"SUM(D12-C12)","v":{"v":97500000,"d":"\\97,500,000"}},{"$f":"SUM(E12/D12)","v":{"v":0.975,"d":"97.50%"}}]
[]
[4000,"장비",{"$f":"'월별 비용'!O13","v":{"v":1854000,"d":"\\1,854,000"}},{"v":25000000,"d":"\\25,000,000"},{"$f":"SUM(D14-C14)","v":{"v":23146000,"d":"\\23,146,000"}},{"$f":"SUM(E14/D14)","v":{"v":0.92584,"d":"92.58%"}}]
[]
[5000,"기타",{"$f":"'월별 비용'!O15","v":{"v":35600,"d":"\\35,600"}},{"v":50000000,"d":"\\50,000,000"},{"$f":"SUM(D16-C16)","v":{"v":49964400,"d":"\\49,964,400"}},{"$f":"SUM(E16/D16)","v":{"v":0.999288,"d":"99.93%"}}]
[]
[null,"합계",{"$f":"SUM(C8:C16)","v":{"v":8642300,"d":"\\8,642,300"}},{"$f":"SUM(D8:D16)","v":{"v":300000000,"d":"\\300,000,000"}},{"$f":"SUM(E8:E16)","v":{"v":291357700,"d":"\\291,357,700"}},{"$f":"SUM(E18/D18)","v":{"v":0.9711923333333333,"d":"97.12%"}}]

{"sheet":"월별 비용","index":1,"n_rows":17,"n_cols":15,"rows_kept":17,"merged":[[1,0,1,14]]}
[]
["2005 월별 비용"]
[]
[]
["계정 번호","계정 과목","2005-01-01","2005-02-01","2005-03-01","2005-04-01","2005-05-01","2005-06-01","2005-07-01","2005-08-01","2005-09-01","2005-10-01","2005-11-01","2005-12-01",2005]
[]
[1000,"사무실",{"$f":"SUMIF('1000-사무실'!$J:$J,\"=\"&(TEXT(C$5,\"mmm-yy\")),'1000-사무실'!$E:$E)","v":{"v":100000,"d":"\\100,000"}},{"$f":"SUMIF('1000-사무실'!$J:$J,\"=\"&(TEXT(D$5,\"mmm-yy\")),'1000-사무실'!$E:$E)","v":{"v":50000,"d":"\\50,000"}},{"$f":"SUMIF('1000-사무실'!$J:$J,\"=\"&(TEXT(E$5,\"mmm-yy\")),'1000-사무실'!$E:$E)","v":0},{"$f":"SUMIF('1000-사무실'!$J:$J,\"=\"&(TEXT(F$5,\"mmm-yy\")),'1000-사무실'!$E:$E)","v":0},{"$f":"SUMIF('1000-사무실'!$J:$J,\"=\"&(TEXT(G$5,\"mmm-yy\")),'1000-사무실'!$E:$E)","v":0},{"$f":"SUMIF('1000-사무실'!$J:$J,\"=\"&(TEXT(H$5,\"mmm-yy\")),'1000-사무실'!$E:$E)","v":0},{"$f":"SUMIF('1000-사무실'!$J:$J,\"=\"&(TEXT(I$5,\"mmm-yy\")),'1000-사무실'!$E:$E)","v":0},{"$f":"SUMIF('1000-사무실'!$J:$J,\"=\"&(TEXT(J$5,\"mmm-yy\")),'1000-사무실'!$E:$E)","v":0},{"$f":"SUMIF('1000-사무실'!$J:$J,\"=\"&(TEXT(K$5,\"mmm-yy\")),'1000-사무실'!$E:$E)","v":0},{"$f":"SUMIF('1000-사무실'!$J:$J,\"=\"&(TEXT(L$5,\"mmm-yy\")),'1000-사무실'!$E:$E)","v":0},{"$f":"SUMIF('1000-사무실'!$J:$J,\"=\"&(TEXT(M$5,\"mmm-yy\")),'1000-사무실'!$E:$E)","v":0},{"$f":"SUMIF('1000-사무실'!$J:$J,\"=\"&(TEXT(N$5,\"mmm-yy\")),'1000-사무실'!$E:$E)","v":0},{"$f":"SUM(C7:N7)","v":{"v":150000,"d":"\\150,000"}}]
[]
[2000,"상점",{"$f":"SUMIF('2000-상점'!$J:$J,\"=\"&(TEXT(C$5,\"mmm-yy\")),'2000-상점'!$E:$E)","v":{"v":4102700,"d":"\\4,102,700"}},{"$f":"SUMIF('2000-상점'!$J:$J,\"=\"&(TEXT(D$5,\"mmm-yy\")),'2000-상점'!$E:$E)","v":0},{"$f":"SUMIF('2000-상점'!$J:$J,\"=\"&(TEXT(E$5,\"mmm-yy\")),'2000-상점'!$E:$E)","v":0},{"$f":"SUMIF('2000-상점'!$J:$J,\"=\"&(TEXT(F$5,\"mmm-yy\")),'2000-상점'!$E:$E)","v":0},{"$f":"SUMIF('2000-상점'!$J:$J,\"=\"&(TEXT(G$5,\"mmm-yy\")),'2000-상점'!$E:$E)","v":0},{"$f":"SUMIF('2000-상점'!$J:$J,\"=\"&(TEXT(H$5,\"mmm-yy\")),'2000-상점'!$E:$E)","v":0},{"$f":"SUMIF('2000-상점'!$J:$J,\"=\"&(TEXT(I$5,\"mmm-yy\")),'2000-상점'!$E:$E)","v":0},{"$f":"SUMIF('2000-상점'!$J:$J,\"=\"&(TEXT(J$5,\"mmm-yy\")),'2000-상점'!$E:$E)","v":0},{"$f":"SUMIF('2000-상점'!$J:$J,\"=\"&(TEXT(K$5,\"mmm-yy\")),'2000-상점'!$E:$E)","v":0},{"$f":"SUMIF('2000-상점'!$J:$J,\"=\"&(TEXT(L$5,\"mmm-yy\")),'2000-상점'!$E:$E)","v":0},{"$f":"SUMIF('2000-상점'!$J:$J,\"=\"&(TEXT(M$5,\"mmm-yy\")),'2000-상점'!$E:$E)","v":0},{"$f":"SUMIF('2000-상점'!$J:$J,\"=\"&(TEXT(N$5,\"mmm-yy\")),'2000-상점'!$E:$E)","v":0},{"$f":"SUM(C9:N9)","v":{"v":4102700,"d":"\\4,102,700"}}]
[]
[3000,"인건비",{"$f":"SUMIF('3000-인건비'!$J:$J,\"=\"&(TEXT(C$5,\"mmm-yy\")),'3000-인건비'!$E:$E)","v":0},{"$f":"SUMIF('3000-인건비'!$J:$J,\"=\"&(TEXT(D$5,\"mmm-yy\")),'3000-인건비'!$E:$E)","v":{"v":2500000,"d":"\\2,500,000"}},{"$f":"SUMIF('3000-인건비'!$J:$J,\"=\"&(TEXT(E$5,\"mmm-yy\")),'3000-인건비'!$E:$E)","v":0},{"$f":"SUMIF('3000-인건비'!$J:$J,\"=\"&(TEXT(F$5,\"mmm-yy\")),'3000-인건비'!$E:$E)","v":0},{"$f":"SUMIF('3000-인건비'!$J:$J,\"=\"&(TEXT(G$5,\"mmm-yy\")),'3000-인건비'!$E:$E)","v":0},{"$f":"SUMIF('3000-인건비'!$J:$J,\"=\"&(TEXT(H$5,\"mmm-yy\")),'3000-인건비'!$E:$E)","v":0},{"$f":"SUMIF('3000-인건비'!$J:$J,\"=\"&(TEXT(I$5,\"mmm-yy\")),'3000-인건비'!$E:$E)","v":0},{"$f":"SUMIF('3000-인건비'!$J:$J,\"=\"&(TEXT(J$5,\"mmm-yy\")),'3000-인건비'!$E:$E)","v":0},{"$f":"SUMIF('3000-인건비'!$J:$J,\"=\"&(TEXT(K$5,\"mmm-yy\")),'3000-인건비'!$E:$E)","v":0},{"$f":"SUMIF('3000-인건비'!$J:$J,\"=\"&(TEXT(L$5,\"mmm-yy\")),'3000-인건비'!$E:$E)","v":0},{"$f":"SUMIF('3000-인건비'!$J:$J,\"=\"&(TEXT(M$5,\"mmm-yy\")),'3000-인건비'!$E:$E)","v":0},{"$f":"SUMIF('3000-인건비'!$J:$J,\"=\"&(TEXT(N$5,\"mmm-yy\")),'3000-인건비'!$E:$E)","v":0},{"$f":"SUM(C11:N11)","v":{"v":2500000,"d":"\\2,500,000"}}]
[]
[4000,"장비",{"$f":"SUMIF('4000-장비'!$J:$J,\"=\"&(TEXT(C$5,\"mmm-yy\")),'4000-장비'!$E:$E)","v":{"v":1854000,"d":"\\1,854,000"}},{"$f":"SUMIF('4000-장비'!$J:$J,\"=\"&(TEXT(D$5,\"mmm-yy\")),'4000-장비'!$E:$E)","v":0},{"$f":"SUMIF('4000-장비'!$J:$J,\"=\"&(TEXT(E$5,\"mmm-yy\")),'4000-장비'!$E:$E)","v":0},{"$f":"SUMIF('4000-장비'!$J:$J,\"=\"&(TEXT(F$5,\"mmm-yy\")),'4000-장비'!$E:$E)","v":0},{"$f":"SUMIF('4000-장비'!$J:$J,\"=\"&(TEXT(G$5,\"mmm-yy\")),'4000-장비'!$E:$E)","v":0},{"$f":"SUMIF('4000-장비'!$J:$J,\"=\"&(TEXT(H$5,\"mmm-yy\")),'4000-장비'!$E:$E)","v":0},{"$f":"SUMIF('4000-장비'!$J:$J,\"=\"&(TEXT(I$5,\"mmm-yy\")),'4000-장비'!$E:$E)","v":0},{"$f":"SUMIF('4000-장비'!$J:$J,\"=\"&(TEXT(J$5,\"mmm-yy\")),'4000-장비'!$E:$E)","v":0},{"$f":"SUMIF('4000-장비'!$J:$J,\"=\"&(TEXT(K$5,\"mmm-yy\")),'4000-장비'!$E:$E)","v":0},{"$f":"SUMIF('4000-장비'!$J:$J,\"=\"&(TEXT(L$5,\"mmm-yy\")),'4000-장비'!$E:$E)","v":0},{"$f":"SUMIF('4000-장비'!$J:$J,\"=\"&(TEXT(M$5,\"mmm-yy\")),'4000-장비'!$E:$E)","v":0},{"$f":"SUMIF('4000-장비'!$J:$J,\"=\"&(TEXT(N$5,\"mmm-yy\")),'4000-장비'!$E:$E)","v":0},{"$f":"SUM(C13:N13)","v":{"v":1854000,"d":"\\1,854,000"}}]
[]
[5000,"기타",{"$f":"SUMIF('5000-기타'!$J:$J,\"=\"&(TEXT(C$5,\"mmm-yy\")),'5000-기타'!$E:$E)","v":{"v":35600,"d":"\\35,600"}},{"$f":"SUMIF('5000-기타'!$J:$J,\"=\"&(TEXT(D$5,\"mmm-yy\")),'5000-기타'!$E:$E)","v":0},{"$f":"SUMIF('5000-기타'!$J:$J,\"=\"&(TEXT(E$5,\"mmm-yy\")),'5000-기타'!$E:$E)","v":0},{"$f":"SUMIF('5000-기타'!$J:$J,\"=\"&(TEXT(F$5,\"mmm-yy\")),'5000-기타'!$E:$E)","v":0},{"$f":"SUMIF('5000-기타'!$J:$J,\"=\"&(TEXT(G$5,\"mmm-yy\")),'5000-기타'!$E:$E)","v":0},{"$f":"SUMIF('5000-기타'!$J:$J,\"=\"&(TEXT(H$5,\"mmm-yy\")),'5000-기타'!$E:$E)","v":0},{"$f":"SUMIF('5000-기타'!$J:$J,\"=\"&(TEXT(I$5,\"mmm-yy\")),'5000-기타'!$E:$E)","v":0},{"$f":"SUMIF('5000-기타'!$J:$J,\"=\"&(TEXT(J$5,\"mmm-yy\")),'5000-기타'!$E:$E)","v":0},{"$f":"SUMIF('5000-기타'!$J:$J,\"=\"&(TEXT(K$5,\"mmm-yy\")),'5000-기타'!$E:$E)","v":0},{"$f":"SUMIF('5000-기타'!$J:$J,\"=\"&(TEXT(L$5,\"mmm-yy\")),'5000-기타'!$E:$E)","v":0},{"$f":"SUMIF('5000-기타'!$J:$J,\"=\"&(TEXT(M$5,\"mmm-yy\")),'5000-기타'!$E:$E)","v":0},{"$f":"SUMIF('5000-기타'!$J:$J,\"=\"&(TEXT(N$5,\"mmm-yy\")),'5000-기타'!$E:$E)","v":0},{"$f":"SUM(C15:N15)","v":{"v":35600,"d":"\\35,600"}}]
[]
[null,"합계",{"$f":"SUM(C7:C15)","v":{"v":6092300,"d":"\\6,092,300"}},{"v":2550000,"d":"\\2,550,000"},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C17:N17)","v":{"v":8642300,"d":"\\8,642,300"}}]

{"sheet":"1000-사무실","index":2,"n_rows":100,"n_cols":10,"rows_kept":100}
["G/L - 비용","청구일","청구서 번호","청구인"," 금액 ","수취인 이름","사용처","결제 방법","파일 날짜","구성된 키 필드"]
[1000,"2005-01-15",1,"서한성",{"v":100000,"d":"\\100,000"},"통합 배달 회사 ","빈 CD","신용 거래","2005-01-20",{"$f":"TEXT(B2,\"mmm-yy\")","v":"Jan-05"}]
[1000,"2005-02-07",5,"서한성",{"v":50000,"d":"\\50,000"},"통합 배달 회사 ","프린터 잉크","신용 거래","2005-02-10","Feb-05"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},{"$f":"TEXT(B34,\"mmm-yy\")","v":"Jan-00"}]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},{"$f":"TEXT(B66,\"mmm-yy\")","v":"Jan-00"}]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]
[1000,{"$nulls":8},"Jan-00"]

{"sheet":"2000-상점","index":3,"n_rows":100,"n_cols":10,"rows_kept":100}
["G/L - 비용","청구일","청구서 번호","청구인"," 금액 ","수취인 이름","사용처","결제 방법","파일 날짜","구성된 키 필드"]
[2000,"2005-01-17",2,"배준호",{"v":550000,"d":"\\550,000"},"원창 ㈜ ","상점 창유리 교체","신용 거래","2005-01-20",{"$f":"TEXT(B2,\"mmm-yy\")","v":"Jan-05"}]
[2000,"2005-01-19",3,"배준호",{"v":3552700,"d":"\\3,552,700"},"동광 통상 ㈜ ","새 금전 등록기 구입","신용 거래","2005-01-20","Jan-05"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},{"$f":"TEXT(B34,\"mmm-yy\")","v":"Jan-00"}]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},{"$f":"TEXT(B66,\"mmm-yy\")","v":"Jan-00"}]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]
[2000,{"$nulls":8},"Jan-00"]

{"sheet":"3000-인건비","index":4,"n_rows":100,"n_cols":10,"rows_kept":100}
["G/L - 비용","청구일","청구서 번호","청구인"," 금액 ","수취인 이름","사용처","결제 방법","파일 날짜","구성된 키 필드"]
[3000,"2005-02-10",6,"호혜경",{"v":2500000,"d":"\\2,500,000"},"그래픽 디자인 학원 ","계약직 디자이너","수표","2005-02-20",{"$f":"TEXT(B2,\"mmm-yy\")","v":"Feb-05"}]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},{"$f":"TEXT(B34,\"mmm-yy\")","v":"Jan-00"}]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},{"$f":"TEXT(B66,\"mmm-yy\")","v":"Jan-00"}]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]
[3000,{"$nulls":8},"Jan-00"]

{"sheet":"4000-장비","index":5,"n_rows":100,"n_cols":10,"rows_kept":100}
["G/L - 비용","청구일","청구서 번호","청구인"," 금액 ","수취인 이름","사용처","결제 방법","파일 날짜","구성된 키 필드"]
[4000,"2005-01-25",5,"감성동",{"v":1854000,"d":"\\1,854,000"},"정문 상사 ㈜ ","새 랩톱 구입","신용 거래","2005-01-25",{"$f":"TEXT(B2,\"mmm-yy\")","v":"Jan-05"}]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},{"$f":"TEXT(B34,\"mmm-yy\")","v":"Jan-00"}]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},{"$f":"TEXT(B66,\"mmm-yy\")","v":"Jan-00"}]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]
[4000,{"$nulls":8},"Jan-00"]

{"sheet":"5000-기타","index":6,"n_rows":100,"n_cols":10,"rows_kept":100}
["G/L - 비용","청구일","청구서 번호","청구인"," 금액 ","수취인 이름","사용처","결제 방법","파일 날짜","구성된 키 필드"]
[5000,"2005-01-23",4,"김지훈",{"v":35600,"d":"\\35,600"},"김지훈","택시 요금","현금","2005-01-23",{"$f":"TEXT(B2,\"mmm-yy\")","v":"Jan-05"}]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},{"$f":"TEXT(B34,\"mmm-yy\")","v":"Jan-00"}]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},{"$f":"TEXT(B66,\"mmm-yy\")","v":"Jan-00"}]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]
[5000,{"$nulls":8},"Jan-00"]