{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["월간 가계 지출 내역"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"월간 가계 지출 내역","index":0,"n_rows":67,"n_cols":9,"rows_kept":67,"cut":false,"hidden":false,"merged":[[2,5,2,6],[8,5,8,6],[0,0,0,8]],"flags":["formulas_cached_only"]}
["월간 가계 지출 내역"]
[]
[null,"예상 비용 합계","실제 비용 합계","차액",null,"예상 월 수입"]
[null,1195000,1236000,-41000,null,"수입 1",4000000]
[null,null,null,null,null,"수입 2",1300000]
[null,"예상 비용","실제 비용","차액",null,"추가 수입",300000]
["주거비",null,null,null,null,"월 수입 합계",5600000]
["대출금 또는 임대료",1000000,1000000,0]
["대출금 또는 임대료 2",0,0,0,null,"실제 월 수입"]
["전화 요금",54000,100000,-46000,null,"수입 1",4000000]
["전기 요금",44000,56000,-12000,null,"수입 2",1300000]
["가스 요금",22000,28000,-6000,null,"추가 수입",300000]
["상하수도 요금",8000,8000,0,null,"월 수입 합계",5600000]
["케이블 TV 시청료",34000,34000,0]
["쓰레기 수거비",10000,10000,0,null,"예상 잔액\n(예상 수입 - 지출)",4405000]
["보수 관리비",23000,0,23000]
["집기",0,0,0,null,"실제 잔액\n(실제 수입 - 지출)",4364000]
["기타",0,0,0]
["소계",1195000,1236000,-41000,null,"차액(실제 - 예상)",-41000]
["교통비"]
["자동차 납입금 1",null,null,0]
["자동차 납입금 2",null,null,0]
["버스/택시 요금",null,null,0]
["보험료",null,null,0]
["면허세",null,null,0]
["연료비",null,null,0,null,null,"예상 비용","실제 비용","차액"]
["정비",null,null,0]
["기타",null,null,0,null,"문화 생활비"]
["소계",0,0,0,null,"비디오/DVD",null,null,0]
["보험료",null,null,null,null,"CD",null,null,0]
["주택 보험",null,null,0,null,"영화",null,null,0]
["건강 보험",null,null,0,null,"음악회",null,null,0]
["생명 보험",null,null,0,null,"스포츠 관람",null,null,0]
["기타",null,null,0,null,"라이브 극장",null,null,0]
["소계",0,0,0,null,"기타",null,null,0]
["식비",null,null,null,null,"소계",0,0,0]
["부식",null,null,0,null,"대부금"]
["외식비",null,null,0,null,"개인 대출",null,null,0]
["기타",null,null,0,null,"학자금",null,null,0]
["소계",0,0,0,null,"신용 카드",null,null,0]
["자녀양육비",null,null,null,null,"신용 카드",null,null,0]
["의료비",null,null,0,null,"신용 카드",null,null,0]
["의복비",null,null,0,null,"기타",null,null,0]
["수업료",null,null,0,null,"소계",0,0,0]
["학습 준비물",null,null,0,null,"세금"]
["학원비",null,null,0,null,"소득세",null,null,0]
["점심 식사비",null,null,0,null,"부가가치세",null,null,0]
["자녀양육비",null,null,0,null,"주민세",null,null,0]
["완구/게임",null,null,0,null,"기타",null,null,0]
["기타",null,null,0,null,"소계",0,0,0]
["소계",0,0,0,null,"저축 또는 투자"]
["애완동물",null,null,null,null,"퇴직 연금",null,null,0]
["식비",null,null,0,null,"투자형 저축",null,null,0]
["의료비",null,null,0,null,"학자금",null,null,0]
["훈련비",null,null,0,null,"기타",null,null,0]
["애견 장난감",null,null,0,null,"소계",0,0,0]
["기타",null,null,0,null,"선물과 기부금"]
["소계",0,0,0,null,"자선 기부금 1",null,null,0]
["개인 관리비",null,null,null,null,"자선 기부금 2",null,null,0]
["의료비",null,null,0,null,"자선 기부금 3",null,null,0]
["머리/손톱 관리비",null,null,0,null,"소계",0,0,0]
["의복비",null,null,0,null,"법률비용"]
["드라이 크리닝",null,null,0,null,"변호사",null,null,0]
["헬스클럽",null,null,0,null,"부양비",null,null,0]
["학원비",null,null,0,null,"벌금",null,null,0]
["기타",null,null,0,null,"기타",null,null,0]
["소계",0,0,0,null,"소계",0,0,0]