{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["순가치 계산"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"순가치 계산","index":0,"n_rows":32,"n_cols":5,"rows_kept":32,"cut":false,"hidden":false,"merged":[[5,0,5,1],[5,3,5,4],[0,0,0,4]],"flags":["formulas_cached_only"]}
["순가치 계산"]
[]
["예상 순가치:",167180000,null,null,"2004-07-21"]
[]
[]
["자산",null,null,"부채"]
[]
[null,"예상 가치",null,null,"예상 가치"]
["개인 항목",null,null,"대부금 잔액"]
["주택",240000000,null,"모지기 대출",200000000]
["차량",24000000,null,"주택 담보 대출",0]
["보석",2300000,null,"자동차 융자",14000000]
["예술품",1400000,null,"부동산 융자",0]
["가구",6500000,null,"학비 융자",0]
["전자제품",3000000,null,"기타 융자",0]
["골동품",0,null,"기타 미지급 부채"]
["기타",0,null,"신용카드 부채",9000000]
["현금 또는 현금 등가물",null,null,"기타 부채",0]
["당좌예금 계좌",1200000]
["저축예금 계좌",780000]
["예금 증서",0]
["시장금리예금 계좌",0]
["생명 보험(현금 가치)",0]
["기타",0]
["투자"]
["퇴직연금 계정",21000000]
["채권",0]
["뮤추얼펀드",5000000]
["개인 주식",10000000]
["자택 외 부동산",75000000]
["기타",0]
["총 자산",390180000,null,"총 부채",223000000]