{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["1 か月の収入","毎月の生活費","学期の学費"],"not_rendered":{"charts":1,"images":1,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"1 か月の収入","index":0,"n_rows":13,"n_cols":5,"rows_kept":13}
[{"$nulls":4}," "]
[]
[null,"毎月の収支",{"$f":"毎月_支出_合計+毎月_学期_学費","v":{"v":2188.333333333333,"d":"¥2,188"}}]
[null,"毎月の生活費",{"$f":"SUM(毎月_支出[金額])","v":{"v":920,"d":"¥920"}}]
[null,"毎月の学期の学費",{"$f":"SUM(学期_支出[金額])/学期_期間","v":{"v":1268.3333333333333,"d":"¥1,268"}}]
[null,"毎月の収入",{"$f":"SUM(毎月_収入[金額])","v":{"v":2460,"d":"¥2,460"}}]
[null,"上回った /(下回った) 金額",{"$f":"C6-C3","v":{"v":271.66666666666697,"d":"¥272"}}]
[null,"毎月の収入"]
[null,"品目","金額"]
[null,"仕事の収入",{"v":850,"d":"¥850.00"}]
[null,"奨学金の授与",{"v":1200,"d":"¥1,200.00"}]
[null,"両親",{"v":400,"d":"¥400.00"}]
[null,"その他",{"v":10,"d":"¥10.00"}]

{"sheet":"毎月の生活費","index":1,"n_rows":15,"n_cols":3,"rows_kept":15}
[null,"毎月の支出内容"]
[null,"品目","金額"]
[null,"家賃",{"v":280,"d":"¥280.00"}]
[null,"水道光熱費",{"v":35,"d":"¥35.00"}]
[null,"携帯電話",{"v":40,"d":"¥40.00"}]
[null,"食料品",{"v":75,"d":"¥75.00"}]
[null,"自動車ローン",{"v":240,"d":"¥240.00"}]
[null,"自動車保険",{"v":55,"d":"¥55.00"}]
[null,"ガス",{"v":40,"d":"¥40.00"}]
[null,"ローン",{"v":25,"d":"¥25.00"}]
[null,"クレジット カードの支払い",{"v":35,"d":"¥35.00"}]
[null,"日常生活関連費",{"v":20,"d":"¥20.00"}]
[null,"娯楽",{"v":30,"d":"¥30.00"}]
[null,"雑費",{"v":25,"d":"¥25.00"}]
[null,"緊急支出",{"v":20,"d":"¥20.00"}]

{"sheet":"学期の学費","index":2,"n_rows":6,"n_cols":5,"rows_kept":6}
[null,"この学期に必要なもの",null,"学期の長さ (月):",3]
[null,"品目","金額"]
[null,"授業料",{"v":2500,"d":"¥2,500.00"}]
[null,"実習料",{"v":525,"d":"¥525.00"}]
[null,"書籍",{"v":600,"d":"¥600.00"}]
[null,"その他の費用",{"v":180,"d":"¥180.00"}]