{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["おすすめの家賃","収入源"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"おすすめの家賃","index":0,"n_rows":10,"n_cols":6,"rows_kept":10}
[null,"適正家賃計算シート",{"$nulls":3}," "]
[null,"税引き前合計年収",{"$f":"合計_収入源","v":{"v":0,"d":"¥0"}}]
[null," ","安全\n25%","普通\n30%","リスクあり\n35%"]
[null,"おすすめの月額家賃",{"$f":"IFERROR(合計_収入*0.25/12,\"\")","v":{"v":0,"d":"¥0"}},{"$f":"IFERROR(合計_収入*0.3/12,\"\")","v":{"v":0,"d":"¥0"}},{"$f":"IFERROR(合計_収入*0.35/12,\"\")","v":{"v":0,"d":"¥0"}}]
[null,"水道光熱費の見積もり額",{"$f":"IFERROR(C4*0.2,\"\")","v":{"v":0,"d":"¥0"}},{"$f":"IFERROR(D4*0.2,\"\")","v":{"v":0,"d":"¥0"}},{"$f":"IFERROR(E4*0.2,\"\")","v":{"v":0,"d":"¥0"}}]
[null,"住居費の最大額",{"$f":"IFERROR(C4+C5,\"\")","v":{"v":0,"d":"¥0"}},{"$f":"IFERROR(D4+D5,\"\")","v":{"v":0,"d":"¥0"}},{"$f":"IFERROR(E4+E5,\"\")","v":{"v":0,"d":"¥0"}}]
[null,"引っ越しのための目標貯金額",{"$f":"IFERROR(C4*3,\"\")","v":{"v":0,"d":"¥0"}},{"$f":"IFERROR(D4*3,\"\")","v":{"v":0,"d":"¥0"}},{"v":0,"d":"¥0"}]
[null,"免責事項: "]
[null,"すべての計算は、推奨です。 "]
[null,"賃貸契約をする前に、すべての個人および財務的な要因を考慮する必要があります。"]

{"sheet":"収入源","index":1,"n_rows":4,"n_cols":5,"rows_kept":4}
[null,"収入源",null,null," "]
[null,"税引き前合計年収",null,{"$f":"SUMIF(テーブル_2[頻度],\"年単位\",テーブル_2[税引前金額])+SUMIF(テーブル_2[頻度],\"月単位\",テーブル_2[税引前金額])*12+SUMIF(テーブル_2[頻度],\"週単位\",テーブル_2[税引前金額])*72","v":{"v":0,"d":"¥0"}}]
[null,"支払元","税引前金額","頻度"]
[null,"収入源を追加する",{"v":0,"d":"¥0"},"年単位"]