{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["結婚式の予算"],"not_rendered":{"charts":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"結婚式の予算","index":0,"n_rows":88,"n_cols":9,"rows_kept":88}
[]
[null,"予算","実際","予算内/超過"]
["合計金額",{"$f":"SUM(B19,G27,B29,G38,B37,G49,B51,G64,G73,B67)","v":{"v":10,"d":"¥10.00"}},{"$f":"SUM(C19,H27,C29,H38,C37,H49,C51,H64,H73,C67)","v":{"v":10,"d":"¥10.00"}},{"$f":"B3-C3","v":{"v":0,"d":"¥0.00"}}]
[]
[]
[null,"予算","実際","予算内/超過"]
["衣装"]
["婚約指輪",{"v":1,"d":"¥1.00"},{"v":1,"d":"¥1.00"},{"$f":"B8-C8","v":{"v":0,"d":"¥0.00"}}]
["結婚指輪",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"$f":"B9-C9","v":{"v":0,"d":"¥0.00"}}]
["花嫁衣裳",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["ベール/帽子",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["靴",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["アクセサリ",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["ガーター",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["ストッキング",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["花婿のタキシード",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["花婿の靴",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["その他_______________________",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["衣装合計",{"$f":"SUM(B8:B18)","v":{"v":1,"d":"¥1.00"}},{"$f":"SUM(C8:C18)","v":{"v":1,"d":"¥1.00"}},{"v":0,"d":"¥0.00"},null,null,"予算","実際","予算内/超過"]
[{"$nulls":5},"装飾"]
[{"$nulls":5},"教会/式場の座席のリボン",{"v":1,"d":"¥1.00"},{"v":1,"d":"¥1.00"},{"$f":"G21-H21","v":{"v":0,"d":"¥0.00"}}]
[null,"予算","実際","予算内/超過",null,"テーブルのセンターピース (花を除く)",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"$f":"G22-H22","v":{"v":0,"d":"¥0.00"}}]
["ギフト",{"$nulls":4},"キャンドル",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["付添人",{"v":1,"d":"¥1.00"},{"v":1,"d":"¥1.00"},{"$f":"B24-C24","v":{"v":0,"d":"¥0.00"}},null,"照明",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["花嫁と花婿",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"風船",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["親",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"その他________________",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["スピーチ担当/その他の参加者",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"装飾合計",{"$f":"SUM(G21:G26)","v":{"v":1,"d":"¥1.00"}},{"$f":"SUM(H21:H26)","v":{"v":1,"d":"¥1.00"}},{"v":0,"d":"¥0.00"}]
["その他________________",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["ギフト合計",{"$f":"SUM(B24:B28)","v":{"v":1,"d":"¥1.00"}},{"$f":"SUM(C24:C28)","v":{"v":1,"d":"¥1.00"}},{"v":0,"d":"¥0.00"}]
[{"$nulls":6},"予算","実際","予算内/超過"]
[{"$nulls":5},"花"]
[null,"予算","実際","予算内/超過",null,"ブーケ",{"v":1,"d":"¥1.00"},{"v":1,"d":"¥1.00"},{"$f":"G32-H32","v":{"v":0,"d":"¥0.00"}}]
["音楽",{"$nulls":4},"ブートニエール",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["式の演奏者",{"v":1,"d":"¥1.00"},{"v":1,"d":"¥1.00"},{"$f":"B34-C34","v":{"v":0,"d":"¥0.00"}},null,"コサージュ",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["披露宴のバンド/DJ",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"$f":"B35-C35","v":{"v":0,"d":"¥0.00"}},null,"式",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["その他________________",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"披露宴",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["音楽合計",{"$f":"SUM(B34:B36)","v":{"v":1,"d":"¥1.00"}},{"$f":"SUM(C34:C36)","v":{"v":1,"d":"¥1.00"}},{"v":0,"d":"¥0.00"},null,"その他________________",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
[{"$nulls":5},"花合計",{"$f":"SUM(G32:G37)","v":{"v":1,"d":"¥1.00"}},{"$f":"SUM(H32:H37)","v":{"v":1,"d":"¥1.00"}},{"v":0,"d":"¥0.00"}]
[]
[null,"予算","実際","予算内/超過"]
["披露宴 (音楽と装飾を除く)",{"$nulls":5},"予算","実際","予算内/超過"]
["会場/ホール料金",{"v":1,"d":"¥1.00"},{"v":1,"d":"¥1.00"},{"$f":"B42-C42","v":{"v":0,"d":"¥0.00"}},null,"写真"]
["テーブルと椅子",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"$f":"B43-C43","v":{"v":0,"d":"¥0.00"}},null,"記念写真",{"v":1,"d":"¥1.00"},{"v":1,"d":"¥1.00"},{"$f":"G43-H43","v":{"v":0,"d":"¥0.00"}}]
["食事",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"スナップ写真",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"$f":"G44-H44","v":{"v":0,"d":"¥0.00"}}]
["飲み物",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"追加のプリント",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"$f":"G45-H45","v":{"v":0,"d":"¥0.00"}}]
["テーブルクロス等",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"アルバム",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["ケーキ",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"ビデオ撮影",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["記念品",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"その他_________________",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["スタッフ、心づけ",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"写真合計",{"$f":"SUM(G43:G48)","v":{"v":1,"d":"¥1.00"}},{"$f":"SUM(H43:H48)","v":{"v":1,"d":"¥1.00"}},{"v":0,"d":"¥0.00"}]
["その他_________________",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["披露宴合計",{"$f":"SUM(B42:B50)","v":{"v":1,"d":"¥1.00"}},{"$f":"SUM(C42:C50)","v":{"v":1,"d":"¥1.00"}},{"v":0,"d":"¥0.00"}]
[{"$nulls":6},"予算","実際","予算内/超過"]
[{"$nulls":5},"ステーショナリー/印刷物"]
[null,"予算","実際","予算内/超過",null,"招待状",{"v":1,"d":"¥1.00"},{"v":1,"d":"¥1.00"},{"$f":"G54-H54","v":{"v":0,"d":"¥0.00"}}]
["その他の費用",{"$nulls":4},"結婚報告",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["司祭者",{"v":1,"d":"¥1.00"},{"v":1,"d":"¥1.00"},{"$f":"B56-C56","v":{"v":0,"d":"¥0.00"}},null,"お礼状",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["教会/式場料金",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"オーダー ステーショナリー",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["ウエディング コーディネーター",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"来客名簿",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["リハーサル ディナー",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"プログラム",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["婚約パーティ",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"披露宴用ナプキン",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["ブライダル シャワー",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"ブックマッチ",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["サロン利用",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"カリグラフィ",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["バチェラー/バチェロッテ パーティー",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"その他_________________",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["ブランチ",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},null,"ステーショナリー/印刷物合計",{"$f":"SUM(G54:G63)","v":{"v":1,"d":"¥1.00"}},{"$f":"SUM(H54:H63)","v":{"v":1,"d":"¥1.00"}},{"v":0,"d":"¥0.00"}]
["宿泊",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["その他________________",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
["その他の費用合計",{"$f":"SUM(B56:B66)","v":{"v":1,"d":"¥1.00"}},{"$f":"SUM(C56:C66)","v":{"v":1,"d":"¥1.00"}},{"v":0,"d":"¥0.00"},null,null,"予算","実際","予算内/超過"]
[{"$nulls":5},"移動"]
[{"$nulls":5},"リムジン/トロリー",{"v":1,"d":"¥1.00"},{"v":1,"d":"¥1.00"},{"$f":"G69-H69","v":{"v":0,"d":"¥0.00"}}]
[{"$nulls":5},"駐車場",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
[{"$nulls":5},"タクシー",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
[{"$nulls":5},"その他_________________",{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"},{"v":0,"d":"¥0.00"}]
[{"$nulls":5},"移動合計",{"$f":"SUM(G69:G72)","v":{"v":1,"d":"¥1.00"}},{"$f":"SUM(H69:H72)","v":{"v":1,"d":"¥1.00"}},{"v":0,"d":"¥0.00"}]
[]
[]
[]
[]
[{"$nulls":6},"カテゴリ","金額"]
[{"$nulls":6},"衣装",{"$f":"C19","v":{"v":1,"d":"¥1"}}]
[{"$nulls":6},"装飾",{"$f":"H27","v":{"v":1,"d":"¥1"}}]
[{"$nulls":6},"ギフト",{"$f":"C29","v":{"v":1,"d":"¥1"}}]
[{"$nulls":6},"花",{"$f":"H38","v":{"v":1,"d":"¥1"}}]
[{"$nulls":6},"音楽",{"$f":"C37","v":{"v":1,"d":"¥1"}}]
[{"$nulls":6},"写真",{"$f":"H49","v":{"v":1,"d":"¥1"}}]
[{"$nulls":6},"披露宴",{"$f":"C51","v":{"v":1,"d":"¥1"}}]
[{"$nulls":6},"ステーショナリー",{"$f":"H64","v":{"v":1,"d":"¥1"}}]
[{"$nulls":6},"移動",{"$f":"H73","v":{"v":1,"d":"¥1"}}]
[{"$nulls":6},"その他",{"$f":"C67","v":{"v":1,"d":"¥1"}}]